vs
Side-by-side financial comparison of Village Farms International, Inc. (VFF) and WILLAMETTE VALLEY VINEYARDS INC (WVVI). Click either name above to swap in a different company.
Village Farms International, Inc. is the larger business by last-quarter revenue ($12.2M vs $11.1M, roughly 1.1× WILLAMETTE VALLEY VINEYARDS INC). Village Farms International, Inc. runs the higher net margin — 19.9% vs 7.3%, a 12.6% gap on every dollar of revenue. On growth, Village Farms International, Inc. posted the faster year-over-year revenue change (31.5% vs -1.5%).
Grafton Village Cheese Company is a cheesemaker in the town of Grafton in the U.S. state of Vermont. The company produces hand-crafted aged cheddar cheese.
Willamette Valley Vineyards is an American winery located in Turner, Oregon. Named after Oregon's Willamette Valley, the winery is the leading producer of Willamette Valley-appellated Pinot Noir in Oregon, and also produces Chardonnay and Pinot Gris. In 2016, the winery was the largest producer of Riesling wine in the Willamette Valley.
VFF vs WVVI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $12.2M | $11.1M |
| Net Profit | $2.4M | $811.0K |
| Gross Margin | — | 58.6% |
| Operating Margin | — | 2.2% |
| Net Margin | 19.9% | 7.3% |
| Revenue YoY | 31.5% | -1.5% |
| Net Profit YoY | 128.2% | 65.2% |
| EPS (diluted) | $0.01 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $12.2M | $11.1M | ||
| Q3 25 | $66.7M | $8.4M | ||
| Q2 25 | $59.9M | $10.2M | ||
| Q1 25 | $77.1M | $7.5M | ||
| Q4 24 | — | $11.3M | ||
| Q3 24 | $54.9M | $9.4M | ||
| Q2 24 | $53.6M | $10.3M | ||
| Q1 24 | $78.1M | $8.8M |
| Q4 25 | $2.4M | $811.0K | ||
| Q3 25 | $10.2M | $-1.1M | ||
| Q2 25 | $26.5M | $92.8K | ||
| Q1 25 | $-6.7M | $-729.0K | ||
| Q4 24 | — | $490.9K | ||
| Q3 24 | $-820.0K | $-282.9K | ||
| Q2 24 | $-23.5M | $196.0K | ||
| Q1 24 | $-2.9M | $-521.8K |
| Q4 25 | — | 58.6% | ||
| Q3 25 | 47.9% | 59.9% | ||
| Q2 25 | 37.3% | 61.0% | ||
| Q1 25 | 14.7% | 63.1% | ||
| Q4 24 | — | 58.9% | ||
| Q3 24 | 24.8% | 62.0% | ||
| Q2 24 | 25.4% | 62.6% | ||
| Q1 24 | 19.9% | 59.9% |
| Q4 25 | — | 2.2% | ||
| Q3 25 | 23.3% | -14.5% | ||
| Q2 25 | 20.8% | 3.9% | ||
| Q1 25 | -8.0% | -11.5% | ||
| Q4 24 | — | 6.9% | ||
| Q3 24 | 3.8% | -1.5% | ||
| Q2 24 | -43.5% | 5.2% | ||
| Q1 24 | -3.0% | -6.8% |
| Q4 25 | 19.9% | 7.3% | ||
| Q3 25 | 15.3% | -13.1% | ||
| Q2 25 | 44.2% | 0.9% | ||
| Q1 25 | -8.7% | -9.7% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | -1.5% | -3.0% | ||
| Q2 24 | -43.9% | 1.9% | ||
| Q1 24 | -3.7% | -5.9% |
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.08 | — | ||
| Q2 25 | $0.24 | — | ||
| Q1 25 | $-0.06 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.01 | — | ||
| Q2 24 | $-0.21 | — | ||
| Q1 24 | $-0.03 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $81.2M | $410.9K |
| Total DebtLower is stronger | $33.7M | $14.0M |
| Stockholders' EquityBook value | $299.9M | $66.2M |
| Total Assets | $423.1M | $107.7M |
| Debt / EquityLower = less leverage | 0.11× | 0.21× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $81.2M | $410.9K | ||
| Q3 25 | $82.6M | $372.6K | ||
| Q2 25 | $60.0M | $350.6K | ||
| Q1 25 | $15.1M | $332.9K | ||
| Q4 24 | — | $320.9K | ||
| Q3 24 | $28.7M | $303.2K | ||
| Q2 24 | $29.7M | $279.8K | ||
| Q1 24 | $26.7M | $256.5K |
| Q4 25 | $33.7M | $14.0M | ||
| Q3 25 | $34.6M | — | ||
| Q2 25 | $39.1M | — | ||
| Q1 25 | $39.2M | — | ||
| Q4 24 | — | $12.9M | ||
| Q3 24 | $43.3M | — | ||
| Q2 24 | $44.4M | — | ||
| Q1 24 | $46.1M | — |
| Q4 25 | $299.9M | $66.2M | ||
| Q3 25 | $295.4M | $67.6M | ||
| Q2 25 | $284.3M | $68.6M | ||
| Q1 25 | $248.3M | $68.5M | ||
| Q4 24 | — | $69.2M | ||
| Q3 24 | $274.4M | $71.0M | ||
| Q2 24 | $275.2M | $71.3M | ||
| Q1 24 | $296.2M | $71.1M |
| Q4 25 | $423.1M | $107.7M | ||
| Q3 25 | $418.4M | $107.6M | ||
| Q2 25 | $403.7M | $106.6M | ||
| Q1 25 | $377.1M | $108.2M | ||
| Q4 24 | — | $109.0M | ||
| Q3 24 | $417.8M | $107.3M | ||
| Q2 24 | $425.4M | $106.5M | ||
| Q1 24 | $458.4M | $106.2M |
| Q4 25 | 0.11× | 0.21× | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.14× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.16× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-344.5K |
| Free Cash FlowOCF − Capex | — | $-532.1K |
| FCF MarginFCF / Revenue | — | -4.8% |
| Capex IntensityCapex / Revenue | 90.8% | 1.7% |
| Cash ConversionOCF / Net Profit | — | -0.42× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-2.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-344.5K | ||
| Q3 25 | $24.4M | $-1.4M | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | $-6.4M | $-1.3M | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | $4.3M | $52.2K | ||
| Q2 24 | $5.7M | $800.7K | ||
| Q1 24 | $-50.0K | $-3.0M |
| Q4 25 | — | $-532.1K | ||
| Q3 25 | $22.6M | $-1.5M | ||
| Q2 25 | — | $1.2M | ||
| Q1 25 | $-8.9M | $-1.4M | ||
| Q4 24 | — | $-1.4M | ||
| Q3 24 | $1.5M | $-373.9K | ||
| Q2 24 | $4.8M | $45.8K | ||
| Q1 24 | $-1.9M | $-3.3M |
| Q4 25 | — | -4.8% | ||
| Q3 25 | 33.9% | -18.1% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | -11.6% | -19.0% | ||
| Q4 24 | — | -12.8% | ||
| Q3 24 | 2.7% | -4.0% | ||
| Q2 24 | 9.0% | 0.4% | ||
| Q1 24 | -2.5% | -37.7% |
| Q4 25 | 90.8% | 1.7% | ||
| Q3 25 | 2.7% | 1.1% | ||
| Q2 25 | 4.6% | 0.7% | ||
| Q1 25 | 3.3% | 1.3% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | 5.1% | 4.5% | ||
| Q2 24 | 1.6% | 7.3% | ||
| Q1 24 | 2.4% | 3.5% |
| Q4 25 | — | -0.42× | ||
| Q3 25 | 2.39× | — | ||
| Q2 25 | — | 14.11× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -2.20× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.09× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
VFF
| International Sales | $8.7M | 71% |
| Cannabis United States Segment | $3.4M | 27% |
WVVI
| Direct Sales | $5.8M | 52% |
| Distributor Sales | $5.3M | 48% |
