vs
Side-by-side financial comparison of Bristow Group Inc. (VTOL) and WORKIVA INC (WK). Click either name above to swap in a different company.
Bristow Group Inc. is the larger business by last-quarter revenue ($377.3M vs $238.9M, roughly 1.6× WORKIVA INC). WORKIVA INC runs the higher net margin — 4.9% vs 4.9%, a 0.1% gap on every dollar of revenue. On growth, WORKIVA INC posted the faster year-over-year revenue change (19.5% vs 6.7%). WORKIVA INC produced more free cash flow last quarter ($50.7M vs $47.8M). Over the past eight quarters, WORKIVA INC's revenue compounded faster (16.6% CAGR vs 5.8%).
Bristow Helicopters Limited is a British civil helicopter operator originally based at Aberdeen Airport, Scotland, which is currently a part of the U.S.-based Bristow Group which in turn has its corporate headquarters in Houston, Texas, U.S. In 2020, Bristow Group was merged with Era Helicopters, a large U.S.-based commercial helicopter operator that was previously a division of Era Aviation, with the two companies then continuing to use the Bristow name.
Workiva, Inc. is a global software-as-a-service (SaaS) company. It provides a cloud-based connected and reporting compliance platform that enables the use of connected data and automation of reporting across finance, accounting, risk, and compliance.
VTOL vs WK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $377.3M | $238.9M |
| Net Profit | $18.4M | $11.8M |
| Gross Margin | — | 80.7% |
| Operating Margin | 8.5% | 3.3% |
| Net Margin | 4.9% | 4.9% |
| Revenue YoY | 6.7% | 19.5% |
| Net Profit YoY | -42.1% | 234.0% |
| EPS (diluted) | $0.61 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $377.3M | $238.9M | ||
| Q3 25 | $386.3M | $224.2M | ||
| Q2 25 | $376.4M | $215.2M | ||
| Q1 25 | $350.5M | $206.3M | ||
| Q4 24 | $353.5M | $199.9M | ||
| Q3 24 | $365.1M | $185.6M | ||
| Q2 24 | $359.7M | $177.5M | ||
| Q1 24 | $337.1M | $175.7M |
| Q4 25 | $18.4M | $11.8M | ||
| Q3 25 | $51.5M | $2.8M | ||
| Q2 25 | $31.7M | $-19.4M | ||
| Q1 25 | $27.4M | $-21.4M | ||
| Q4 24 | $31.8M | $-8.8M | ||
| Q3 24 | $28.2M | $-17.0M | ||
| Q2 24 | $28.2M | $-17.5M | ||
| Q1 24 | $6.6M | $-11.7M |
| Q4 25 | — | 80.7% | ||
| Q3 25 | — | 79.3% | ||
| Q2 25 | — | 77.0% | ||
| Q1 25 | — | 76.6% | ||
| Q4 24 | — | 77.1% | ||
| Q3 24 | — | 76.5% | ||
| Q2 24 | — | 76.8% | ||
| Q1 24 | — | 76.4% |
| Q4 25 | 8.5% | 3.3% | ||
| Q3 25 | 13.1% | -1.5% | ||
| Q2 25 | 11.3% | -10.3% | ||
| Q1 25 | 9.6% | -12.0% | ||
| Q4 24 | 9.0% | -6.7% | ||
| Q3 24 | 9.1% | -11.7% | ||
| Q2 24 | 12.4% | -13.0% | ||
| Q1 24 | 6.8% | -10.4% |
| Q4 25 | 4.9% | 4.9% | ||
| Q3 25 | 13.3% | 1.2% | ||
| Q2 25 | 8.4% | -9.0% | ||
| Q1 25 | 7.8% | -10.4% | ||
| Q4 24 | 9.0% | -4.4% | ||
| Q3 24 | 7.7% | -9.2% | ||
| Q2 24 | 7.8% | -9.9% | ||
| Q1 24 | 2.0% | -6.7% |
| Q4 25 | $0.61 | $0.21 | ||
| Q3 25 | $1.72 | $0.05 | ||
| Q2 25 | $1.07 | $-0.35 | ||
| Q1 25 | $0.92 | $-0.38 | ||
| Q4 24 | $1.07 | $-0.15 | ||
| Q3 24 | $0.95 | $-0.31 | ||
| Q2 24 | $0.96 | $-0.32 | ||
| Q1 24 | $0.23 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $286.2M | $338.8M |
| Total DebtLower is stronger | $671.5M | — |
| Stockholders' EquityBook value | $1.1B | $-5.4M |
| Total Assets | $2.3B | $1.5B |
| Debt / EquityLower = less leverage | 0.63× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $286.2M | $338.8M | ||
| Q3 25 | $245.5M | $315.9M | ||
| Q2 25 | $251.8M | $284.3M | ||
| Q1 25 | $191.1M | $242.0M | ||
| Q4 24 | $247.5M | $301.8M | ||
| Q3 24 | $200.3M | $248.2M | ||
| Q2 24 | $178.6M | $267.9M | ||
| Q1 24 | $140.6M | $296.1M |
| Q4 25 | $671.5M | — | ||
| Q3 25 | $675.0M | — | ||
| Q2 25 | $705.2M | — | ||
| Q1 25 | $701.9M | — | ||
| Q4 24 | $689.8M | — | ||
| Q3 24 | $629.1M | — | ||
| Q2 24 | $594.2M | — | ||
| Q1 24 | $544.1M | — |
| Q4 25 | $1.1B | $-5.4M | ||
| Q3 25 | $1.0B | $-36.9M | ||
| Q2 25 | $984.4M | $-66.5M | ||
| Q1 25 | $931.7M | $-75.7M | ||
| Q4 24 | $891.7M | $-41.7M | ||
| Q3 24 | $899.2M | $-50.8M | ||
| Q2 24 | $849.1M | $-77.7M | ||
| Q1 24 | $820.7M | $-83.2M |
| Q4 25 | $2.3B | $1.5B | ||
| Q3 25 | $2.3B | $1.4B | ||
| Q2 25 | $2.3B | $1.3B | ||
| Q1 25 | $2.2B | $1.3B | ||
| Q4 24 | $2.1B | $1.4B | ||
| Q3 24 | $2.1B | $1.3B | ||
| Q2 24 | $2.0B | $1.2B | ||
| Q1 24 | $1.9B | $1.2B |
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 0.77× | — | ||
| Q3 24 | 0.70× | — | ||
| Q2 24 | 0.70× | — | ||
| Q1 24 | 0.66× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $76.9M | $51.0M |
| Free Cash FlowOCF − Capex | $47.8M | $50.7M |
| FCF MarginFCF / Revenue | 12.7% | 21.2% |
| Capex IntensityCapex / Revenue | 7.7% | 0.1% |
| Cash ConversionOCF / Net Profit | 4.17× | 4.31× |
| TTM Free Cash FlowTrailing 4 quarters | $56.4M | $138.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $76.9M | $51.0M | ||
| Q3 25 | $23.1M | $46.2M | ||
| Q2 25 | $99.0M | $50.3M | ||
| Q1 25 | $-603.0K | $-7.4M | ||
| Q4 24 | $51.1M | $44.0M | ||
| Q3 24 | $66.0M | $18.9M | ||
| Q2 24 | $33.7M | $-14.0K | ||
| Q1 24 | $26.7M | $24.8M |
| Q4 25 | $47.8M | $50.7M | ||
| Q3 25 | $-6.2M | $46.1M | ||
| Q2 25 | $67.4M | $49.3M | ||
| Q1 25 | $-52.7M | $-8.1M | ||
| Q4 24 | $-32.4M | $43.2M | ||
| Q3 24 | $9.0M | $18.7M | ||
| Q2 24 | $-16.7M | $-122.0K | ||
| Q1 24 | $-37.9M | $24.6M |
| Q4 25 | 12.7% | 21.2% | ||
| Q3 25 | -1.6% | 20.5% | ||
| Q2 25 | 17.9% | 22.9% | ||
| Q1 25 | -15.0% | -3.9% | ||
| Q4 24 | -9.2% | 21.6% | ||
| Q3 24 | 2.5% | 10.1% | ||
| Q2 24 | -4.6% | -0.1% | ||
| Q1 24 | -11.2% | 14.0% |
| Q4 25 | 7.7% | 0.1% | ||
| Q3 25 | 7.6% | 0.0% | ||
| Q2 25 | 8.4% | 0.5% | ||
| Q1 25 | 14.9% | 0.4% | ||
| Q4 24 | 23.6% | 0.4% | ||
| Q3 24 | 15.6% | 0.1% | ||
| Q2 24 | 14.0% | 0.1% | ||
| Q1 24 | 19.2% | 0.1% |
| Q4 25 | 4.17× | 4.31× | ||
| Q3 25 | 0.45× | 16.57× | ||
| Q2 25 | 3.12× | — | ||
| Q1 25 | -0.02× | — | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | 2.34× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 4.04× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
VTOL
| Offshore Energy Services | $247.5M | 66% |
| Government Services | $100.1M | 27% |
| Other | $21.9M | 6% |
| Related Party | $7.8M | 2% |
WK
| License And Service | $219.3M | 92% |
| XBRL Professional Services | $16.4M | 7% |
| Other Services | $3.2M | 1% |
