vs
Side-by-side financial comparison of WOLVERINE WORLD WIDE INC (WWW) and Zeta Global Holdings Corp. (ZETA). Click either name above to swap in a different company.
WOLVERINE WORLD WIDE INC is the larger business by last-quarter revenue ($517.5M vs $394.6M, roughly 1.3× Zeta Global Holdings Corp.). WOLVERINE WORLD WIDE INC runs the higher net margin — 6.1% vs 1.7%, a 4.5% gap on every dollar of revenue. On growth, WOLVERINE WORLD WIDE INC posted the faster year-over-year revenue change (25.5% vs 25.4%). WOLVERINE WORLD WIDE INC produced more free cash flow last quarter ($145.6M vs $60.9M). Over the past eight quarters, Zeta Global Holdings Corp.'s revenue compounded faster (42.3% CAGR vs 14.5%).
Wolverine World Wide is a global designer, manufacturer and marketer of branded footwear, apparel and accessories. It owns popular brands including Merrell, Sperry, Saucony and Hush Puppies, serving outdoor, casual, workwear and athletic segments via e-commerce, retail stores and global wholesale networks.
Zeta Global Holdings Corp. is an American marketing technology company which was founded in 2007. Zeta offers companies a suite of multichannel marketing tools focused on creating, maintaining, and monetizing customer relationships. The company went public on the New York Stock Exchange on June 10, 2021, at a US$1.7 billion valuation.
WWW vs ZETA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $517.5M | $394.6M |
| Net Profit | $31.8M | $6.5M |
| Gross Margin | 47.3% | 59.5% |
| Operating Margin | 9.7% | 4.5% |
| Net Margin | 6.1% | 1.7% |
| Revenue YoY | 25.5% | 25.4% |
| Net Profit YoY | 162.8% | -57.1% |
| EPS (diluted) | $0.37 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $517.5M | — | ||
| Q4 25 | — | $394.6M | ||
| Q3 25 | $470.3M | $337.2M | ||
| Q2 25 | $474.2M | $308.4M | ||
| Q1 25 | $412.3M | $264.4M | ||
| Q4 24 | $494.7M | $314.7M | ||
| Q3 24 | $440.2M | $268.3M | ||
| Q2 24 | $425.2M | $227.8M |
| Q1 26 | $31.8M | — | ||
| Q4 25 | — | $6.5M | ||
| Q3 25 | $25.1M | $-3.6M | ||
| Q2 25 | $26.8M | $-12.8M | ||
| Q1 25 | $12.1M | $-21.6M | ||
| Q4 24 | $23.1M | $15.2M | ||
| Q3 24 | $23.2M | $-17.4M | ||
| Q2 24 | $13.8M | $-28.1M |
| Q1 26 | 47.3% | — | ||
| Q4 25 | — | 59.5% | ||
| Q3 25 | 47.5% | 60.5% | ||
| Q2 25 | 47.2% | 62.1% | ||
| Q1 25 | 47.2% | 60.9% | ||
| Q4 24 | 43.4% | 60.0% | ||
| Q3 24 | 45.1% | 60.6% | ||
| Q2 24 | 43.1% | 60.0% |
| Q1 26 | 9.7% | — | ||
| Q4 25 | — | 4.5% | ||
| Q3 25 | 8.4% | 2.6% | ||
| Q2 25 | 8.6% | -1.7% | ||
| Q1 25 | 4.8% | -6.1% | ||
| Q4 24 | 7.4% | 2.2% | ||
| Q3 24 | 7.9% | -4.6% | ||
| Q2 24 | 6.8% | -11.7% |
| Q1 26 | 6.1% | — | ||
| Q4 25 | — | 1.7% | ||
| Q3 25 | 5.3% | -1.1% | ||
| Q2 25 | 5.7% | -4.2% | ||
| Q1 25 | 2.9% | -8.2% | ||
| Q4 24 | 4.7% | 4.8% | ||
| Q3 24 | 5.3% | -6.5% | ||
| Q2 24 | 3.2% | -12.3% |
| Q1 26 | $0.37 | — | ||
| Q4 25 | — | $0.04 | ||
| Q3 25 | $0.30 | $-0.02 | ||
| Q2 25 | $0.32 | $-0.06 | ||
| Q1 25 | $0.15 | $-0.10 | ||
| Q4 24 | $0.29 | $0.10 | ||
| Q3 24 | $0.28 | $-0.09 | ||
| Q2 24 | $0.17 | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $319.8M |
| Total DebtLower is stronger | $621.7M | $197.1M |
| Stockholders' EquityBook value | $408.0M | $804.6M |
| Total Assets | $1.7B | $1.5B |
| Debt / EquityLower = less leverage | 1.52× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $319.8M | ||
| Q3 25 | — | $385.2M | ||
| Q2 25 | — | $365.3M | ||
| Q1 25 | — | $364.4M | ||
| Q4 24 | — | $366.2M | ||
| Q3 24 | — | $418.5M | ||
| Q2 24 | — | $154.7M |
| Q1 26 | $621.7M | — | ||
| Q4 25 | — | $197.1M | ||
| Q3 25 | $676.4M | $196.9M | ||
| Q2 25 | $708.5M | $196.7M | ||
| Q1 25 | $710.8M | $196.5M | ||
| Q4 24 | $648.0M | $196.3M | ||
| Q3 24 | $702.8M | $196.1M | ||
| Q2 24 | $814.7M | $184.4M |
| Q1 26 | $408.0M | — | ||
| Q4 25 | — | $804.6M | ||
| Q3 25 | $376.7M | $689.2M | ||
| Q2 25 | $344.0M | $673.3M | ||
| Q1 25 | $310.6M | $676.6M | ||
| Q4 24 | $312.9M | $676.8M | ||
| Q3 24 | $295.2M | $474.9M | ||
| Q2 24 | $262.1M | $217.0M |
| Q1 26 | $1.7B | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.8B | $1.1B | ||
| Q1 25 | $1.7B | $1.1B | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.8B | $869.1M | ||
| Q2 24 | $1.8B | $583.9M |
| Q1 26 | 1.52× | — | ||
| Q4 25 | — | 0.24× | ||
| Q3 25 | 1.80× | 0.29× | ||
| Q2 25 | 2.06× | 0.29× | ||
| Q1 25 | 2.29× | 0.29× | ||
| Q4 24 | 2.07× | 0.29× | ||
| Q3 24 | 2.38× | 0.41× | ||
| Q2 24 | 3.11× | 0.85× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $146.2M | $64.1M |
| Free Cash FlowOCF − Capex | $145.6M | $60.9M |
| FCF MarginFCF / Revenue | 28.1% | 15.4% |
| Capex IntensityCapex / Revenue | 0.1% | 0.8% |
| Cash ConversionOCF / Net Profit | 4.60× | 9.81× |
| TTM Free Cash FlowTrailing 4 quarters | $125.5M | $185.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $146.2M | — | ||
| Q4 25 | — | $64.1M | ||
| Q3 25 | $33.0M | $57.9M | ||
| Q2 25 | $44.6M | $42.0M | ||
| Q1 25 | $-83.8M | $34.8M | ||
| Q4 24 | $82.4M | $43.7M | ||
| Q3 24 | $108.2M | $34.4M | ||
| Q2 24 | $26.7M | $31.1M |
| Q1 26 | $145.6M | — | ||
| Q4 25 | — | $60.9M | ||
| Q3 25 | $30.1M | $52.4M | ||
| Q2 25 | $41.2M | $39.7M | ||
| Q1 25 | $-91.4M | $32.1M | ||
| Q4 24 | $74.4M | $35.4M | ||
| Q3 24 | $104.1M | $29.5M | ||
| Q2 24 | $23.7M | $24.4M |
| Q1 26 | 28.1% | — | ||
| Q4 25 | — | 15.4% | ||
| Q3 25 | 6.4% | 15.6% | ||
| Q2 25 | 8.7% | 12.9% | ||
| Q1 25 | -22.2% | 12.1% | ||
| Q4 24 | 15.0% | 11.3% | ||
| Q3 24 | 23.6% | 11.0% | ||
| Q2 24 | 5.6% | 10.7% |
| Q1 26 | 0.1% | — | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | 0.6% | 1.6% | ||
| Q2 25 | 0.7% | 0.8% | ||
| Q1 25 | 1.8% | 1.0% | ||
| Q4 24 | 1.6% | 2.6% | ||
| Q3 24 | 0.9% | 1.8% | ||
| Q2 24 | 0.7% | 3.0% |
| Q1 26 | 4.60× | — | ||
| Q4 25 | — | 9.81× | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 1.66× | — | ||
| Q1 25 | -6.93× | — | ||
| Q4 24 | 3.57× | 2.87× | ||
| Q3 24 | 4.66× | — | ||
| Q2 24 | 1.93× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
WWW
| Sales Channel Through Intermediary | $230.2M | 44% |
| Sales Channel Directly To Consumer | $142.6M | 28% |
| Work Group | $134.0M | 26% |
| Other | $10.7M | 2% |
ZETA
Segment breakdown not available.
