vs
ABM INDUSTRIES INC(ABM)とagilon health, inc.(AGL)の財務データ比較。上の社名をクリックして会社を切り替えられます
ABM INDUSTRIES INCの直近四半期売上が大きい($2.3B vs $1.6B、agilon health, inc.の約1.5倍)。ABM INDUSTRIES INCの純利益率が高く(1.5% vs -12.0%、差は13.6%)。ABM INDUSTRIES INCの前年同期比売上増加率が高い(5.4% vs 3.1%)。ABM INDUSTRIES INCの直近四半期フリーキャッシュフローが多い($112.7M vs $-23.5M)。過去8四半期でABM INDUSTRIES INCの売上複合成長率が高い(5.3% vs -1.1%)
ABMインダストリーズは米国の大手ファシリティマネジメント企業で、1909年にモリス・ローゼンバーグによりカリフォルニア州サンフランシスコで設立されました。電気・照明工事、エネルギー管理、設備エンジニアリング、電化対応、空調設備保守、清掃、造園・敷地管理、駐車場運営、交通関連サービスなど、施設運営に必要な多岐にわたるサービスを提供しています。
agilon health, inc.は米国発祥の医療企業で、主にかかりつけ医と提携し、メディケア加入の高齢者を対象に価値基準型の医療ソリューションを提供しています。医師向けに事務支援、臨床ツール、リスク管理体制を提供し、診療品質向上と医療費削減を支援し、米国20以上の州で事業を展開しています。
ABM vs AGL — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.3B | $1.6B |
| 純利益 | $34.8M | $-188.9M |
| 粗利率 | 11.8% | — |
| 営業利益率 | 3.0% | -12.3% |
| 純利益率 | 1.5% | -12.0% |
| 売上前年比 | 5.4% | 3.1% |
| 純利益前年比 | 394.9% | -78.5% |
| EPS(希薄化後) | $0.56 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.3B | $1.6B | ||
| Q3 25 | $2.2B | $1.4B | ||
| Q2 25 | $2.1B | $1.4B | ||
| Q1 25 | $2.1B | $1.5B | ||
| Q4 24 | $2.2B | $1.5B | ||
| Q3 24 | $2.1B | $1.5B | ||
| Q2 24 | $2.0B | $1.5B | ||
| Q1 24 | $2.1B | $1.6B |
| Q4 25 | $34.8M | $-188.9M | ||
| Q3 25 | $41.8M | $-110.2M | ||
| Q2 25 | $42.2M | $-104.4M | ||
| Q1 25 | $43.6M | $12.1M | ||
| Q4 24 | $-11.8M | $-105.8M | ||
| Q3 24 | $4.7M | $-117.6M | ||
| Q2 24 | $43.8M | $-30.7M | ||
| Q1 24 | $44.7M | $-6.1M |
| Q4 25 | 11.8% | — | ||
| Q3 25 | 12.3% | — | ||
| Q2 25 | 12.8% | — | ||
| Q1 25 | 12.3% | — | ||
| Q4 24 | 12.5% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 12.6% | — | ||
| Q1 24 | 11.8% | — |
| Q4 25 | 3.0% | -12.3% | ||
| Q3 25 | 3.8% | -9.1% | ||
| Q2 25 | 3.9% | -8.3% | ||
| Q1 25 | 3.7% | -1.4% | ||
| Q4 24 | 0.9% | -7.1% | ||
| Q3 24 | 1.8% | -9.2% | ||
| Q2 24 | 4.0% | -2.9% | ||
| Q1 24 | 3.6% | -0.4% |
| Q4 25 | 1.5% | -12.0% | ||
| Q3 25 | 1.9% | -7.7% | ||
| Q2 25 | 2.0% | -7.5% | ||
| Q1 25 | 2.1% | 0.8% | ||
| Q4 24 | -0.5% | -6.9% | ||
| Q3 24 | 0.2% | -8.1% | ||
| Q2 24 | 2.2% | -2.1% | ||
| Q1 24 | 2.2% | -0.4% |
| Q4 25 | $0.56 | — | ||
| Q3 25 | $0.67 | — | ||
| Q2 25 | $0.67 | — | ||
| Q1 25 | $0.69 | — | ||
| Q4 24 | $-0.18 | — | ||
| Q3 24 | $0.07 | — | ||
| Q2 24 | $0.69 | — | ||
| Q1 24 | $0.70 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $104.1M | $173.7M |
| 総負債低いほど良い | — | $35.0M |
| 株主資本純資産 | $1.8B | $126.7M |
| 総資産 | $5.3B | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.28× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $104.1M | $173.7M | ||
| Q3 25 | $69.3M | $171.7M | ||
| Q2 25 | $58.7M | $171.4M | ||
| Q1 25 | $59.0M | $136.9M | ||
| Q4 24 | $64.6M | $188.2M | ||
| Q3 24 | $86.3M | $148.2M | ||
| Q2 24 | $60.7M | $109.5M | ||
| Q1 24 | $58.0M | $111.7M |
| Q4 25 | — | $35.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.8B | $126.7M | ||
| Q3 25 | $1.8B | $306.1M | ||
| Q2 25 | $1.8B | $408.9M | ||
| Q1 25 | $1.8B | $500.3M | ||
| Q4 24 | $1.8B | $471.0M | ||
| Q3 24 | $1.8B | $574.9M | ||
| Q2 24 | $1.8B | $676.6M | ||
| Q1 24 | $1.8B | $689.3M |
| Q4 25 | $5.3B | $1.3B | ||
| Q3 25 | $5.3B | $1.6B | ||
| Q2 25 | $5.3B | $1.7B | ||
| Q1 25 | $5.2B | $1.9B | ||
| Q4 24 | $5.1B | $1.7B | ||
| Q3 24 | $5.0B | $2.1B | ||
| Q2 24 | $4.9B | $2.2B | ||
| Q1 24 | $5.0B | $2.3B |
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $133.4M | $-20.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $112.7M | $-23.5M |
| FCFマージンFCF / 売上 | 4.9% | -1.5% |
| 設備投資強度設備投資 / 売上 | 0.9% | 0.2% |
| キャッシュ転換率営業CF / 純利益 | 3.83× | — |
| 直近12ヶ月FCF直近4四半期 | $155.1M | $-119.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $133.4M | $-20.5M | ||
| Q3 25 | $174.9M | $-18.2M | ||
| Q2 25 | $32.3M | $-35.1M | ||
| Q1 25 | $-106.2M | $-32.0M | ||
| Q4 24 | $30.4M | $16.4M | ||
| Q3 24 | $79.4M | $-7.7M | ||
| Q2 24 | $117.0M | $-18.7M | ||
| Q1 24 | $-100.0K | $-47.8M |
| Q4 25 | $112.7M | $-23.5M | ||
| Q3 25 | $150.1M | $-21.3M | ||
| Q2 25 | $15.2M | $-38.3M | ||
| Q1 25 | $-122.9M | $-35.8M | ||
| Q4 24 | $15.6M | $13.2M | ||
| Q3 24 | $63.9M | $-11.2M | ||
| Q2 24 | $101.5M | $-22.0M | ||
| Q1 24 | $-13.7M | $-50.9M |
| Q4 25 | 4.9% | -1.5% | ||
| Q3 25 | 6.7% | -1.5% | ||
| Q2 25 | 0.7% | -2.7% | ||
| Q1 25 | -5.8% | -2.3% | ||
| Q4 24 | 0.7% | 0.9% | ||
| Q3 24 | 3.1% | -0.8% | ||
| Q2 24 | 5.0% | -1.5% | ||
| Q1 24 | -0.7% | -3.2% |
| Q4 25 | 0.9% | 0.2% | ||
| Q3 25 | 1.1% | 0.2% | ||
| Q2 25 | 0.8% | 0.2% | ||
| Q1 25 | 0.8% | 0.3% | ||
| Q4 24 | 0.7% | 0.2% | ||
| Q3 24 | 0.7% | 0.2% | ||
| Q2 24 | 0.8% | 0.2% | ||
| Q1 24 | 0.7% | 0.2% |
| Q4 25 | 3.83× | — | ||
| Q3 25 | 4.18× | — | ||
| Q2 25 | 0.77× | — | ||
| Q1 25 | -2.44× | -2.64× | ||
| Q4 24 | — | — | ||
| Q3 24 | 16.89× | — | ||
| Q2 24 | 2.67× | — | ||
| Q1 24 | -0.00× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ABM
| Facility Service Line Janitorial | $729.5M | 32% |
| Technical Solutions | $298.6M | 13% |
| Aviation | $296.7M | 13% |
| Education | $233.8M | 10% |
| Engineering And Infrastructure Service Line | $211.3M | 9% |
| Engineering And Infrastructure Service Line Operations And Maintenance | $207.2M | 9% |
| Facility Service Line Aviation Services | $134.4M | 6% |
| Facility Service Line Parking And Transportation | $108.0M | 5% |
| Management Reimbursement Revenue | $86.9M | 4% |
AGL
| Medical Services | $1.6B | 100% |
| Other Operating | $2.5M | 0% |