vs
Alignment Healthcare, Inc.(ALHC)とグラコ(GGG)の財務データ比較。上の社名をクリックして会社を切り替えられます
Alignment Healthcare, Inc.の直近四半期売上が大きい($1.0B vs $593.2M、グラコの約1.7倍)。グラコの純利益率が高く(22.3% vs -1.1%、差は23.4%)。Alignment Healthcare, Inc.の前年同期比売上増加率が高い(44.4% vs 8.1%)。グラコの直近四半期フリーキャッシュフローが多い($184.3M vs $-55.4M)。過去8四半期でAlignment Healthcare, Inc.の売上複合成長率が高い(26.9% vs 9.8%)
Alignment Healthcare, Inc.は米国に本拠を置く医療企業で、高齢者向けメディケア・アドバンテージプランを提供しています。価値に基づく医療モデルを導入し、地域の医療機関と提携してきめ細かい医療サービスや処方薬保障、追加給付を提供し、米国複数州で事業を展開しています。
グラコ社(Graco Inc.)は米国ミネソタ州ミネアポリスに本社を置く産業企業で、流体処理システムおよび関連製品の開発・製造を専門とし、製品は世界中の顧客に提供されています。
ALHC vs GGG — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.0B | $593.2M |
| 純利益 | $-11.0M | $132.5M |
| 粗利率 | — | 51.7% |
| 営業利益率 | -1.0% | 26.7% |
| 純利益率 | -1.1% | 22.3% |
| 売上前年比 | 44.4% | 8.1% |
| 純利益前年比 | 64.6% | 21.9% |
| EPS(希薄化後) | $-0.04 | $0.78 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.0B | $593.2M | ||
| Q3 25 | $993.7M | $543.4M | ||
| Q2 25 | $1.0B | $571.8M | ||
| Q1 25 | $926.9M | $528.3M | ||
| Q4 24 | $701.2M | $548.7M | ||
| Q3 24 | $692.4M | $519.2M | ||
| Q2 24 | $681.3M | $553.2M | ||
| Q1 24 | $628.6M | $492.2M |
| Q4 25 | $-11.0M | $132.5M | ||
| Q3 25 | $3.7M | $137.6M | ||
| Q2 25 | $15.7M | $127.6M | ||
| Q1 25 | $-9.1M | $124.1M | ||
| Q4 24 | $-31.1M | $108.7M | ||
| Q3 24 | $-26.4M | $122.2M | ||
| Q2 24 | $-24.0M | $133.0M | ||
| Q1 24 | $-46.5M | $122.2M |
| Q4 25 | — | 51.7% | ||
| Q3 25 | — | 53.2% | ||
| Q2 25 | — | 52.4% | ||
| Q1 25 | — | 52.6% | ||
| Q4 24 | — | 50.9% | ||
| Q3 24 | — | 53.2% | ||
| Q2 24 | — | 54.4% | ||
| Q1 24 | — | 54.1% |
| Q4 25 | -1.0% | 26.7% | ||
| Q3 25 | 0.8% | 30.3% | ||
| Q2 25 | 2.2% | 27.5% | ||
| Q1 25 | -0.6% | 27.3% | ||
| Q4 24 | -3.2% | 23.7% | ||
| Q3 24 | -2.8% | 28.1% | ||
| Q2 24 | -2.7% | 29.2% | ||
| Q1 24 | -6.5% | 27.0% |
| Q4 25 | -1.1% | 22.3% | ||
| Q3 25 | 0.4% | 25.3% | ||
| Q2 25 | 1.5% | 22.3% | ||
| Q1 25 | -1.0% | 23.5% | ||
| Q4 24 | -4.4% | 19.8% | ||
| Q3 24 | -3.8% | 23.5% | ||
| Q2 24 | -3.5% | 24.0% | ||
| Q1 24 | -7.4% | 24.8% |
| Q4 25 | $-0.04 | $0.78 | ||
| Q3 25 | $0.02 | $0.82 | ||
| Q2 25 | $0.07 | $0.76 | ||
| Q1 25 | $-0.05 | $0.72 | ||
| Q4 24 | $-0.15 | $0.63 | ||
| Q3 24 | $-0.14 | $0.71 | ||
| Q2 24 | $-0.13 | $0.77 | ||
| Q1 24 | $-0.25 | $0.71 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $604.2M | $624.1M |
| 総負債低いほど良い | $323.2M | — |
| 株主資本純資産 | $179.3M | $2.7B |
| 総資産 | $1.1B | $3.3B |
| 負債/資本比率低いほどレバレッジが低い | 1.80× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $604.2M | $624.1M | ||
| Q3 25 | $644.1M | $618.7M | ||
| Q2 25 | $503.8M | $534.9M | ||
| Q1 25 | $479.5M | $536.1M | ||
| Q4 24 | $470.6M | $675.3M | ||
| Q3 24 | $381.0M | $764.5M | ||
| Q2 24 | $363.7M | $666.0M | ||
| Q1 24 | $301.7M | $622.7M |
| Q4 25 | $323.2M | — | ||
| Q3 25 | $322.7M | — | ||
| Q2 25 | $322.3M | — | ||
| Q1 25 | $321.9M | — | ||
| Q4 24 | $321.4M | — | ||
| Q3 24 | $212.0M | — | ||
| Q2 24 | $211.7M | — | ||
| Q1 24 | $162.0M | — |
| Q4 25 | $179.3M | $2.7B | ||
| Q3 25 | $161.9M | $2.6B | ||
| Q2 25 | $141.0M | $2.5B | ||
| Q1 25 | $108.1M | $2.5B | ||
| Q4 24 | $99.9M | $2.6B | ||
| Q3 24 | $114.5M | $2.5B | ||
| Q2 24 | $123.7M | $2.4B | ||
| Q1 24 | $130.9M | $2.3B |
| Q4 25 | $1.1B | $3.3B | ||
| Q3 25 | $1.1B | $3.2B | ||
| Q2 25 | $1.0B | $3.0B | ||
| Q1 25 | $895.6M | $3.0B | ||
| Q4 24 | $782.1M | $3.1B | ||
| Q3 24 | $692.3M | $3.0B | ||
| Q2 24 | $716.3M | $2.9B | ||
| Q1 24 | $633.2M | $2.8B |
| Q4 25 | 1.80× | — | ||
| Q3 25 | 1.99× | — | ||
| Q2 25 | 2.29× | — | ||
| Q1 25 | 2.98× | — | ||
| Q4 24 | 3.22× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.71× | — | ||
| Q1 24 | 1.24× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-50.4M | $196.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $-55.4M | $184.3M |
| FCFマージンFCF / 売上 | -5.5% | 31.1% |
| 設備投資強度設備投資 / 売上 | 0.5% | 2.0% |
| キャッシュ転換率営業CF / 純利益 | — | 1.48× |
| 直近12ヶ月FCF直近4四半期 | $113.1M | $637.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-50.4M | $196.3M | ||
| Q3 25 | $144.6M | $179.2M | ||
| Q2 25 | $29.1M | $182.7M | ||
| Q1 25 | $16.6M | $125.4M | ||
| Q4 24 | $-8.7M | $185.2M | ||
| Q3 24 | $26.2M | $178.6M | ||
| Q2 24 | $23.5M | $139.0M | ||
| Q1 24 | $-6.2M | $118.9M |
| Q4 25 | $-55.4M | $184.3M | ||
| Q3 25 | $139.1M | $175.7M | ||
| Q2 25 | $21.1M | $163.1M | ||
| Q1 25 | $8.4M | $114.8M | ||
| Q4 24 | $-18.0M | $171.3M | ||
| Q3 24 | $16.9M | $159.2M | ||
| Q2 24 | $11.8M | $102.7M | ||
| Q1 24 | $-17.4M | $81.7M |
| Q4 25 | -5.5% | 31.1% | ||
| Q3 25 | 14.0% | 32.3% | ||
| Q2 25 | 2.1% | 28.5% | ||
| Q1 25 | 0.9% | 21.7% | ||
| Q4 24 | -2.6% | 31.2% | ||
| Q3 24 | 2.4% | 30.7% | ||
| Q2 24 | 1.7% | 18.6% | ||
| Q1 24 | -2.8% | 16.6% |
| Q4 25 | 0.5% | 2.0% | ||
| Q3 25 | 0.6% | 0.6% | ||
| Q2 25 | 0.8% | 3.4% | ||
| Q1 25 | 0.9% | 2.0% | ||
| Q4 24 | 1.3% | 2.5% | ||
| Q3 24 | 1.3% | 3.7% | ||
| Q2 24 | 1.7% | 6.6% | ||
| Q1 24 | 1.8% | 7.6% |
| Q4 25 | — | 1.48× | ||
| Q3 25 | 38.77× | 1.30× | ||
| Q2 25 | 1.86× | 1.43× | ||
| Q1 25 | — | 1.01× | ||
| Q4 24 | — | 1.70× | ||
| Q3 24 | — | 1.46× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 0.97× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALHC
セグメントデータなし
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |