vs
AMC Networks Inc.(AMCX)とRyman Hospitality Properties, Inc.(RHP)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ryman Hospitality Properties, Inc.の直近四半期売上が大きい($737.8M vs $594.8M、AMC Networks Inc.の約1.2倍)。Ryman Hospitality Properties, Inc.の純利益率が高く(10.1% vs -9.3%、差は19.4%)。Ryman Hospitality Properties, Inc.の前年同期比売上増加率が高い(13.9% vs -0.8%)。Ryman Hospitality Properties, Inc.の直近四半期フリーキャッシュフローが多い($58.5M vs $40.4M)。過去8四半期でRyman Hospitality Properties, Inc.の売上複合成長率が高い(18.2% vs -0.1%)
AMCネットワークスは本社をニューヨークに置くアメリカの独立系総合メディア・エンターテインメント企業です。同名のケーブルチャンネルをはじめ、BBCアメリカ、IFC、サンダンスTV、We TVなどを所有・運営するほか、映画館、独立系映画会社、アニメ版権事業者、AMC+やAcorn TVなどの定額制ストリーミングサービスも手がけています。
ライマン・ホスピタリティ・プロパティーズは、ホテル・リゾート・エンターテインメント・メディア事業を手がける企業で、テネシー州ナッシュビルに所在する国の歴史的ランドマーク「ライマン・オーディトリアム」に由来して社名が付けられた。1983年のWSM社買収を機に現在の事業基盤を構築、人気音楽公演ブランド「グランド・オール・オプリ」なども保有している。
AMCX vs RHP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $594.8M | $737.8M |
| 純利益 | $-55.5M | $74.5M |
| 粗利率 | 49.7% | 41.4% |
| 営業利益率 | -8.6% | 19.4% |
| 純利益率 | -9.3% | 10.1% |
| 売上前年比 | -0.8% | 13.9% |
| 純利益前年比 | 80.5% | 3.0% |
| EPS(希薄化後) | $-0.97 | $1.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $594.8M | $737.8M | ||
| Q3 25 | $561.7M | $592.5M | ||
| Q2 25 | $600.0M | $659.5M | ||
| Q1 25 | $555.2M | $587.3M | ||
| Q4 24 | $599.3M | $647.6M | ||
| Q3 24 | $599.6M | $550.0M | ||
| Q2 24 | $625.9M | $613.3M | ||
| Q1 24 | $596.5M | $528.3M |
| Q4 25 | $-55.5M | $74.5M | ||
| Q3 25 | $76.5M | $34.9M | ||
| Q2 25 | $50.3M | $71.8M | ||
| Q1 25 | $18.0M | $63.0M | ||
| Q4 24 | $-284.5M | $72.3M | ||
| Q3 24 | $41.4M | $59.0M | ||
| Q2 24 | $-29.2M | $100.8M | ||
| Q1 24 | $45.8M | $42.8M |
| Q4 25 | 49.7% | 41.4% | ||
| Q3 25 | 48.2% | 40.9% | ||
| Q2 25 | 52.7% | 49.7% | ||
| Q1 25 | 51.8% | 44.4% | ||
| Q4 24 | 51.2% | 40.4% | ||
| Q3 24 | 52.0% | 43.1% | ||
| Q2 24 | 55.2% | 48.4% | ||
| Q1 24 | 54.5% | 41.5% |
| Q4 25 | -8.6% | 19.4% | ||
| Q3 25 | 9.9% | 15.0% | ||
| Q2 25 | 10.7% | 21.1% | ||
| Q1 25 | 11.6% | 19.8% | ||
| Q4 24 | -42.4% | 18.6% | ||
| Q3 24 | 15.6% | 19.3% | ||
| Q2 24 | 1.7% | 27.4% | ||
| Q1 24 | 18.5% | 18.2% |
| Q4 25 | -9.3% | 10.1% | ||
| Q3 25 | 13.6% | 5.9% | ||
| Q2 25 | 8.4% | 10.9% | ||
| Q1 25 | 3.3% | 10.7% | ||
| Q4 24 | -47.5% | 11.2% | ||
| Q3 24 | 6.9% | 10.7% | ||
| Q2 24 | -4.7% | 16.4% | ||
| Q1 24 | 7.7% | 8.1% |
| Q4 25 | $-0.97 | $1.12 | ||
| Q3 25 | $1.38 | $0.53 | ||
| Q2 25 | $0.91 | $1.12 | ||
| Q1 25 | $0.34 | $1.00 | ||
| Q4 24 | $-6.23 | $1.12 | ||
| Q3 24 | $0.76 | $0.94 | ||
| Q2 24 | $-0.66 | $1.65 | ||
| Q1 24 | $1.03 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $502.4M | $471.4M |
| 総負債低いほど良い | $1.8B | — |
| 株主資本純資産 | $981.9M | $750.2M |
| 総資産 | $3.9B | $6.2B |
| 負債/資本比率低いほどレバレッジが低い | 1.78× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $502.4M | $471.4M | ||
| Q3 25 | $716.8M | $483.3M | ||
| Q2 25 | $866.4M | $420.6M | ||
| Q1 25 | $870.2M | $413.9M | ||
| Q4 24 | $784.6M | $477.7M | ||
| Q3 24 | $816.4M | $534.9M | ||
| Q2 24 | $802.6M | $498.4M | ||
| Q1 24 | $690.5M | $465.3M |
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.3B | — |
| Q4 25 | $981.9M | $750.2M | ||
| Q3 25 | $1.1B | $758.5M | ||
| Q2 25 | $971.7M | $800.4M | ||
| Q1 25 | $888.8M | $531.5M | ||
| Q4 24 | $855.6M | $549.0M | ||
| Q3 24 | $1.1B | $551.9M | ||
| Q2 24 | $1.1B | $562.6M | ||
| Q1 24 | $1.1B | $529.9M |
| Q4 25 | $3.9B | $6.2B | ||
| Q3 25 | $4.2B | $6.2B | ||
| Q2 25 | $4.4B | $6.1B | ||
| Q1 25 | $4.3B | $5.2B | ||
| Q4 24 | $4.4B | $5.2B | ||
| Q3 24 | $4.8B | $5.2B | ||
| Q2 24 | $4.9B | $5.1B | ||
| Q1 24 | $4.9B | $5.1B |
| Q4 25 | 1.78× | — | ||
| Q3 25 | 1.82× | — | ||
| Q2 25 | 2.27× | — | ||
| Q1 25 | 2.62× | — | ||
| Q4 24 | 2.73× | — | ||
| Q3 24 | 2.10× | — | ||
| Q2 24 | 2.26× | — | ||
| Q1 24 | 2.17× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $49.2M | $164.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $40.4M | $58.5M |
| FCFマージンFCF / 売上 | 6.8% | 7.9% |
| 設備投資強度設備投資 / 売上 | 1.5% | 14.4% |
| キャッシュ転換率営業CF / 純利益 | — | 2.21× |
| 直近12ヶ月FCF直近4四半期 | $272.4M | $232.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $49.2M | $164.7M | ||
| Q3 25 | $44.8M | $205.2M | ||
| Q2 25 | $102.8M | $122.5M | ||
| Q1 25 | $108.8M | $98.2M | ||
| Q4 24 | $58.1M | $166.6M | ||
| Q3 24 | $62.2M | $218.1M | ||
| Q2 24 | $104.4M | $184.3M | ||
| Q1 24 | $150.9M | $7.5M |
| Q4 25 | $40.4M | $58.5M | ||
| Q3 25 | $42.0M | $135.4M | ||
| Q2 25 | $95.7M | $53.0M | ||
| Q1 25 | $94.2M | $-14.5M | ||
| Q4 24 | $37.6M | $76.0M | ||
| Q3 24 | $53.9M | $85.7M | ||
| Q2 24 | $95.2M | $78.8M | ||
| Q1 24 | $144.1M | $-72.0M |
| Q4 25 | 6.8% | 7.9% | ||
| Q3 25 | 7.5% | 22.9% | ||
| Q2 25 | 16.0% | 8.0% | ||
| Q1 25 | 17.0% | -2.5% | ||
| Q4 24 | 6.3% | 11.7% | ||
| Q3 24 | 9.0% | 15.6% | ||
| Q2 24 | 15.2% | 12.9% | ||
| Q1 24 | 24.2% | -13.6% |
| Q4 25 | 1.5% | 14.4% | ||
| Q3 25 | 0.5% | 11.8% | ||
| Q2 25 | 1.2% | 10.5% | ||
| Q1 25 | 2.6% | 19.2% | ||
| Q4 24 | 3.4% | 14.0% | ||
| Q3 24 | 1.4% | 24.1% | ||
| Q2 24 | 1.5% | 17.2% | ||
| Q1 24 | 1.1% | 15.0% |
| Q4 25 | — | 2.21× | ||
| Q3 25 | 0.59× | 5.88× | ||
| Q2 25 | 2.04× | 1.71× | ||
| Q1 25 | 6.03× | 1.56× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 1.50× | 3.70× | ||
| Q2 24 | — | 1.83× | ||
| Q1 24 | 3.29× | 0.17× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMCX
| Subscription And Circulation | $314.8M | 53% |
| Advertising | $124.9M | 21% |
| Other | $79.1M | 13% |
| License | $74.8M | 13% |
| Related Party | $1.2M | 0% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |