vs
Aveanna Healthcare Holdings, Inc.(AVAH)とINTERPARFUMS INC(IPAR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Aveanna Healthcare Holdings, Inc.の直近四半期売上が大きい($621.9M vs $386.2M、INTERPARFUMS INCの約1.6倍)。INTERPARFUMS INCの純利益率が高く(7.3% vs 2.3%、差は5.0%)。Aveanna Healthcare Holdings, Inc.の前年同期比売上増加率が高い(22.2% vs 6.8%)。過去8四半期でAveanna Healthcare Holdings, Inc.の売上複合成長率が高い(14.0% vs 9.2%)
Aveanna Healthcare Holdings, Inc.は米国の代表的な在宅・地域密着型医療サービス事業者で、小児在宅看護、成人向け介護、ホスピス、輸液療法などを提供しています。全米に広がる地域ケアセンター網を通じ、公的・民間保険加入者を中心にサービスを提供しています。
インターパフューム社はグローバルな高級フレグランス企業で、有名ラグジュアリーファッション・ライフスタイルブランドと提携し、香水、ボディケア、関連化粧品の開発・製造・販売を行っています。世界の主要市場で、百貨店、美容専門店、公式ECサイトを通じて消費者に商品を提供しています。
AVAH vs IPAR — 直接比較
損益計算書 — Q3 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $621.9M | $386.2M |
| 純利益 | $14.1M | $28.1M |
| 粗利率 | 32.6% | 61.5% |
| 営業利益率 | 8.6% | 7.1% |
| 純利益率 | 2.3% | 7.3% |
| 売上前年比 | 22.2% | 6.8% |
| 純利益前年比 | 132.8% | 16.0% |
| EPS(希薄化後) | $0.06 | $0.88 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | — | $386.2M | ||
| Q3 25 | $621.9M | $429.6M | ||
| Q2 25 | $589.6M | $333.9M | ||
| Q1 25 | $559.2M | $338.8M | ||
| Q4 24 | $519.9M | $361.5M | ||
| Q3 24 | $509.0M | $424.6M | ||
| Q2 24 | $505.0M | $342.2M | ||
| Q1 24 | $490.7M | $324.0M |
| Q4 25 | — | $28.1M | ||
| Q3 25 | $14.1M | $65.8M | ||
| Q2 25 | $27.0M | $32.0M | ||
| Q1 25 | $5.2M | $42.5M | ||
| Q4 24 | $29.2M | $24.2M | ||
| Q3 24 | $-42.8M | $62.3M | ||
| Q2 24 | $13.9M | $36.8M | ||
| Q1 24 | $-11.2M | $41.0M |
| Q4 25 | — | 61.5% | ||
| Q3 25 | 32.6% | 63.5% | ||
| Q2 25 | 35.8% | 66.2% | ||
| Q1 25 | 32.8% | 63.7% | ||
| Q4 24 | 33.0% | 64.5% | ||
| Q3 24 | 31.4% | 63.9% | ||
| Q2 24 | 31.3% | 64.5% | ||
| Q1 24 | 29.7% | 62.5% |
| Q4 25 | — | 7.1% | ||
| Q3 25 | 8.6% | 25.3% | ||
| Q2 25 | 13.6% | 17.7% | ||
| Q1 25 | 9.3% | 22.2% | ||
| Q4 24 | 8.8% | 10.0% | ||
| Q3 24 | 6.7% | 25.0% | ||
| Q2 24 | 7.4% | 18.9% | ||
| Q1 24 | 4.7% | 21.0% |
| Q4 25 | — | 7.3% | ||
| Q3 25 | 2.3% | 15.3% | ||
| Q2 25 | 4.6% | 9.6% | ||
| Q1 25 | 0.9% | 12.5% | ||
| Q4 24 | 5.6% | 6.7% | ||
| Q3 24 | -8.4% | 14.7% | ||
| Q2 24 | 2.8% | 10.8% | ||
| Q1 24 | -2.3% | 12.7% |
| Q4 25 | — | $0.88 | ||
| Q3 25 | $0.06 | $2.05 | ||
| Q2 25 | $0.13 | $0.99 | ||
| Q1 25 | $0.03 | $1.32 | ||
| Q4 24 | $0.15 | $0.78 | ||
| Q3 24 | $-0.22 | $1.93 | ||
| Q2 24 | $0.07 | $1.14 | ||
| Q1 24 | $-0.06 | $1.27 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $145.9M | $137.1M |
| 総負債低いほど良い | $1.3B | $176.0M |
| 株主資本純資産 | $9.2M | $880.7M |
| 総資産 | $1.8B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | 141.83× | 0.20× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $137.1M | ||
| Q3 25 | $145.9M | $77.5M | ||
| Q2 25 | $100.7M | $53.9M | ||
| Q1 25 | $71.5M | $75.3M | ||
| Q4 24 | $84.3M | $109.3M | ||
| Q3 24 | $78.5M | $78.8M | ||
| Q2 24 | $47.7M | $37.7M | ||
| Q1 24 | $42.6M | $76.1M |
| Q4 25 | — | $176.0M | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $157.3M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
| Q4 25 | — | $880.7M | ||
| Q3 25 | $9.2M | $870.9M | ||
| Q2 25 | $-12.0M | $839.4M | ||
| Q1 25 | $-100.1M | $788.6M | ||
| Q4 24 | $-123.6M | $744.9M | ||
| Q3 24 | $-156.4M | $778.5M | ||
| Q2 24 | $-119.0M | $717.1M | ||
| Q1 24 | $-136.3M | $708.1M |
| Q4 25 | — | $1.6B | ||
| Q3 25 | $1.8B | $1.6B | ||
| Q2 25 | $1.8B | $1.6B | ||
| Q1 25 | $1.7B | $1.4B | ||
| Q4 24 | $1.7B | $1.4B | ||
| Q3 24 | $1.6B | $1.5B | ||
| Q2 24 | $1.7B | $1.4B | ||
| Q1 24 | $1.6B | $1.3B |
| Q4 25 | — | 0.20× | ||
| Q3 25 | 141.83× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $33.2M | $146.5M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $145.0M |
| FCFマージンFCF / 売上 | — | 37.5% |
| 設備投資強度設備投資 / 売上 | — | 0.4% |
| キャッシュ転換率営業CF / 純利益 | 2.36× | 5.21× |
| 直近12ヶ月FCF直近4四半期 | — | $190.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $146.5M | ||
| Q3 25 | $33.2M | $63.9M | ||
| Q2 25 | $51.6M | $11.9M | ||
| Q1 25 | $-8.6M | $-7.4M | ||
| Q4 24 | $13.4M | $138.0M | ||
| Q3 24 | $29.4M | $76.1M | ||
| Q2 24 | $1.8M | $25.5M | ||
| Q1 24 | $-12.0M | $-52.0M |
| Q4 25 | — | $145.0M | ||
| Q3 25 | — | $57.6M | ||
| Q2 25 | — | $-3.3M | ||
| Q1 25 | — | $-8.8M | ||
| Q4 24 | — | $136.1M | ||
| Q3 24 | — | $75.4M | ||
| Q2 24 | — | $24.4M | ||
| Q1 24 | — | $-53.0M |
| Q4 25 | — | 37.5% | ||
| Q3 25 | — | 13.4% | ||
| Q2 25 | — | -1.0% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | — | 37.7% | ||
| Q3 24 | — | 17.8% | ||
| Q2 24 | — | 7.1% | ||
| Q1 24 | — | -16.4% |
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | — | 5.21× | ||
| Q3 25 | 2.36× | 0.97× | ||
| Q2 25 | 1.91× | 0.37× | ||
| Q1 25 | -1.66× | -0.17× | ||
| Q4 24 | 0.46× | 5.69× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | 0.13× | 0.69× | ||
| Q1 24 | — | -1.27× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVAH
| Private Duty Services | $514.4M | 83% |
| Home Health And Hospice | $62.4M | 10% |
| Medical Solutions | $45.1M | 7% |
IPAR
| European Based Operations | $232.7M | 60% |
| United States Based Operations | $155.2M | 40% |