vs
アビエント(AVNT)とRyman Hospitality Properties, Inc.(RHP)の財務データ比較。上の社名をクリックして会社を切り替えられます
アビエントの直近四半期売上が大きい($760.6M vs $737.8M、Ryman Hospitality Properties, Inc.の約1.0倍)。Ryman Hospitality Properties, Inc.の純利益率が高く(10.1% vs 2.2%、差は7.9%)。Ryman Hospitality Properties, Inc.の前年同期比売上増加率が高い(13.9% vs 1.9%)。アビエントの直近四半期フリーキャッシュフローが多い($125.4M vs $58.5M)。過去8四半期でRyman Hospitality Properties, Inc.の売上複合成長率が高い(18.2% vs -4.2%)
アビエントコーポレーションは米国オハイオ州エイボンレイクに本社を置くグローバルな材料ソリューション企業で、世界中に約9,000人の従業員を擁しています。着色剤、先端複合材料、機能性添加剤、エンジニアリング材料などを製品ラインナップに持ち、多様な業界のニーズに応えています。
ライマン・ホスピタリティ・プロパティーズは、ホテル・リゾート・エンターテインメント・メディア事業を手がける企業で、テネシー州ナッシュビルに所在する国の歴史的ランドマーク「ライマン・オーディトリアム」に由来して社名が付けられた。1983年のWSM社買収を機に現在の事業基盤を構築、人気音楽公演ブランド「グランド・オール・オプリ」なども保有している。
AVNT vs RHP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $760.6M | $737.8M |
| 純利益 | $16.9M | $74.5M |
| 粗利率 | 30.2% | 41.4% |
| 営業利益率 | 5.2% | 19.4% |
| 純利益率 | 2.2% | 10.1% |
| 売上前年比 | 1.9% | 13.9% |
| 純利益前年比 | -65.0% | 3.0% |
| EPS(希薄化後) | $0.18 | $1.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $760.6M | $737.8M | ||
| Q3 25 | $806.5M | $592.5M | ||
| Q2 25 | $866.5M | $659.5M | ||
| Q1 25 | $826.6M | $587.3M | ||
| Q4 24 | $746.5M | $647.6M | ||
| Q3 24 | $815.2M | $550.0M | ||
| Q2 24 | $849.7M | $613.3M | ||
| Q1 24 | $829.0M | $528.3M |
| Q4 25 | $16.9M | $74.5M | ||
| Q3 25 | $32.6M | $34.9M | ||
| Q2 25 | $52.6M | $71.8M | ||
| Q1 25 | $-20.2M | $63.0M | ||
| Q4 24 | $48.3M | $72.3M | ||
| Q3 24 | $38.2M | $59.0M | ||
| Q2 24 | $33.6M | $100.8M | ||
| Q1 24 | $49.4M | $42.8M |
| Q4 25 | 30.2% | 41.4% | ||
| Q3 25 | 30.4% | 40.9% | ||
| Q2 25 | 32.1% | 49.7% | ||
| Q1 25 | 31.8% | 44.4% | ||
| Q4 24 | 34.8% | 40.4% | ||
| Q3 24 | 32.1% | 43.1% | ||
| Q2 24 | 30.3% | 48.4% | ||
| Q1 24 | 33.6% | 41.5% |
| Q4 25 | 5.2% | 19.4% | ||
| Q3 25 | 8.3% | 15.0% | ||
| Q2 25 | 11.1% | 21.1% | ||
| Q1 25 | 0.1% | 19.8% | ||
| Q4 24 | 11.5% | 18.6% | ||
| Q3 24 | 9.5% | 19.3% | ||
| Q2 24 | 8.5% | 27.4% | ||
| Q1 24 | 11.3% | 18.2% |
| Q4 25 | 2.2% | 10.1% | ||
| Q3 25 | 4.0% | 5.9% | ||
| Q2 25 | 6.1% | 10.9% | ||
| Q1 25 | -2.4% | 10.7% | ||
| Q4 24 | 6.5% | 11.2% | ||
| Q3 24 | 4.7% | 10.7% | ||
| Q2 24 | 4.0% | 16.4% | ||
| Q1 24 | 6.0% | 8.1% |
| Q4 25 | $0.18 | $1.12 | ||
| Q3 25 | $0.36 | $0.53 | ||
| Q2 25 | $0.57 | $1.12 | ||
| Q1 25 | $-0.22 | $1.00 | ||
| Q4 24 | $0.53 | $1.12 | ||
| Q3 24 | $0.41 | $0.94 | ||
| Q2 24 | $0.36 | $1.65 | ||
| Q1 24 | $0.54 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $471.4M |
| 総負債低いほど良い | $1.9B | — |
| 株主資本純資産 | $2.4B | $750.2M |
| 総資産 | $6.0B | $6.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.81× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $471.4M | ||
| Q3 25 | — | $483.3M | ||
| Q2 25 | — | $420.6M | ||
| Q1 25 | — | $413.9M | ||
| Q4 24 | — | $477.7M | ||
| Q3 24 | — | $534.9M | ||
| Q2 24 | — | $498.4M | ||
| Q1 24 | — | $465.3M |
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | — |
| Q4 25 | $2.4B | $750.2M | ||
| Q3 25 | $2.4B | $758.5M | ||
| Q2 25 | $2.4B | $800.4M | ||
| Q1 25 | $2.3B | $531.5M | ||
| Q4 24 | $2.3B | $549.0M | ||
| Q3 24 | $2.4B | $551.9M | ||
| Q2 24 | $2.3B | $562.6M | ||
| Q1 24 | $2.3B | $529.9M |
| Q4 25 | $6.0B | $6.2B | ||
| Q3 25 | $6.1B | $6.2B | ||
| Q2 25 | $6.1B | $6.1B | ||
| Q1 25 | $5.8B | $5.2B | ||
| Q4 24 | $5.8B | $5.2B | ||
| Q3 24 | $6.0B | $5.2B | ||
| Q2 24 | $5.9B | $5.1B | ||
| Q1 24 | $5.9B | $5.1B |
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.90× | — | ||
| Q1 24 | 0.90× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $167.8M | $164.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $125.4M | $58.5M |
| FCFマージンFCF / 売上 | 16.5% | 7.9% |
| 設備投資強度設備投資 / 売上 | 5.6% | 14.4% |
| キャッシュ転換率営業CF / 純利益 | 9.93× | 2.21× |
| 直近12ヶ月FCF直近4四半期 | $195.0M | $232.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $167.8M | $164.7M | ||
| Q3 25 | $72.1M | $205.2M | ||
| Q2 25 | $112.8M | $122.5M | ||
| Q1 25 | $-51.1M | $98.2M | ||
| Q4 24 | $122.6M | $166.6M | ||
| Q3 24 | $71.1M | $218.1M | ||
| Q2 24 | $105.9M | $184.3M | ||
| Q1 24 | $-42.8M | $7.5M |
| Q4 25 | $125.4M | $58.5M | ||
| Q3 25 | $47.4M | $135.4M | ||
| Q2 25 | $85.8M | $53.0M | ||
| Q1 25 | $-63.6M | $-14.5M | ||
| Q4 24 | $81.5M | $76.0M | ||
| Q3 24 | $46.1M | $85.7M | ||
| Q2 24 | $74.5M | $78.8M | ||
| Q1 24 | $-67.2M | $-72.0M |
| Q4 25 | 16.5% | 7.9% | ||
| Q3 25 | 5.9% | 22.9% | ||
| Q2 25 | 9.9% | 8.0% | ||
| Q1 25 | -7.7% | -2.5% | ||
| Q4 24 | 10.9% | 11.7% | ||
| Q3 24 | 5.7% | 15.6% | ||
| Q2 24 | 8.8% | 12.9% | ||
| Q1 24 | -8.1% | -13.6% |
| Q4 25 | 5.6% | 14.4% | ||
| Q3 25 | 3.1% | 11.8% | ||
| Q2 25 | 3.1% | 10.5% | ||
| Q1 25 | 1.5% | 19.2% | ||
| Q4 24 | 5.5% | 14.0% | ||
| Q3 24 | 3.1% | 24.1% | ||
| Q2 24 | 3.7% | 17.2% | ||
| Q1 24 | 2.9% | 15.0% |
| Q4 25 | 9.93× | 2.21× | ||
| Q3 25 | 2.21× | 5.88× | ||
| Q2 25 | 2.14× | 1.71× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | 2.54× | 2.30× | ||
| Q3 24 | 1.86× | 3.70× | ||
| Q2 24 | 3.15× | 1.83× | ||
| Q1 24 | -0.87× | 0.17× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVNT
| Color Additives And Inks | $466.0M | 61% |
| Specialty Engineered Materials | $295.5M | 39% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |