vs
Avantor, Inc.(AVTR)とRUSH ENTERPRISES INC \TX\(RUSHA)の財務データ比較。上の社名をクリックして会社を切り替えられます
RUSH ENTERPRISES INC \TX\の直近四半期売上が大きい($1.7B vs $1.7B、Avantor, Inc.の約1.0倍)。RUSH ENTERPRISES INC \TX\の純利益率が高く(3.7% vs 3.1%、差は0.5%)。Avantor, Inc.の前年同期比売上増加率が高い(-1.4% vs -9.0%)。RUSH ENTERPRISES INC \TX\の直近四半期フリーキャッシュフローが多い($411.6M vs $117.2M)。過去8四半期でAvantor, Inc.の売上複合成長率が高い(-0.5% vs -6.8%)
アバンター社は米国ペンシルベニア州ラドノーに本社を置くバイオテクノロジー・化学・医薬品企業です。1904年にJ.T.ベイカーとして創業し2010年に現社名に変更、2019年にNY証券取引所に上場し、証券コードは「AVTR」で、世界中のライフサイエンス分野の顧客に製品を提供しています。
ラッシュ・エンタープライズは米国テキサス州ニューブラウンフェルズに本拠を置く商用車ディーラーで、傘下のRush Truck Centersを通じて新車・中古トラックを主力販売している。2019年時点で米国20州に200店舗以上、カナダに14拠点を展開し、2020年にフォーチュン500入りを果たした。
AVTR vs RUSHA — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.7B | $1.7B |
| 純利益 | $52.4M | $61.7M |
| 粗利率 | 31.5% | 20.4% |
| 営業利益率 | 7.6% | 4.9% |
| 純利益率 | 3.1% | 3.7% |
| 売上前年比 | -1.4% | -9.0% |
| 純利益前年比 | -89.5% | 1.8% |
| EPS(希薄化後) | $0.08 | $0.77 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.7B | $1.7B | ||
| Q3 25 | $1.6B | $1.8B | ||
| Q2 25 | $1.7B | $1.8B | ||
| Q1 25 | $1.6B | $1.8B | ||
| Q4 24 | $1.7B | $1.9B | ||
| Q3 24 | $1.7B | $1.8B | ||
| Q2 24 | $1.7B | $1.9B |
| Q1 26 | — | $61.7M | ||
| Q4 25 | $52.4M | $64.3M | ||
| Q3 25 | $-711.8M | $66.7M | ||
| Q2 25 | $64.7M | $72.4M | ||
| Q1 25 | $64.5M | $60.3M | ||
| Q4 24 | $500.4M | $74.8M | ||
| Q3 24 | $57.8M | $79.1M | ||
| Q2 24 | $92.9M | $78.7M |
| Q1 26 | — | 20.4% | ||
| Q4 25 | 31.5% | 20.8% | ||
| Q3 25 | 32.4% | 21.0% | ||
| Q2 25 | 32.9% | 20.7% | ||
| Q1 25 | 33.8% | 20.3% | ||
| Q4 24 | 33.4% | 19.3% | ||
| Q3 24 | 32.9% | 21.0% | ||
| Q2 24 | 34.1% | 20.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | 7.6% | 5.5% | ||
| Q3 25 | -40.0% | 5.6% | ||
| Q2 25 | 7.7% | 6.0% | ||
| Q1 25 | 9.3% | 5.2% | ||
| Q4 24 | 37.8% | 5.8% | ||
| Q3 24 | 7.3% | 6.7% | ||
| Q2 24 | 10.3% | 6.4% |
| Q1 26 | — | 3.7% | ||
| Q4 25 | 3.1% | 3.8% | ||
| Q3 25 | -43.8% | 3.7% | ||
| Q2 25 | 3.8% | 3.9% | ||
| Q1 25 | 4.1% | 3.4% | ||
| Q4 24 | 29.7% | 3.9% | ||
| Q3 24 | 3.4% | 4.4% | ||
| Q2 24 | 5.5% | 4.1% |
| Q1 26 | — | $0.77 | ||
| Q4 25 | $0.08 | $0.81 | ||
| Q3 25 | $-1.04 | $0.83 | ||
| Q2 25 | $0.09 | $0.90 | ||
| Q1 25 | $0.09 | $0.73 | ||
| Q4 24 | $0.73 | $-95.13 | ||
| Q3 24 | $0.08 | $0.97 | ||
| Q2 24 | $0.14 | $97.00 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $365.4M | — |
| 総負債低いほど良い | $3.9B | $277.8M |
| 株主資本純資産 | $5.6B | $2.3B |
| 総資産 | $11.8B | $4.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.71× | 0.12× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $365.4M | $212.6M | ||
| Q3 25 | $251.9M | $242.0M | ||
| Q2 25 | $449.4M | $211.1M | ||
| Q1 25 | $315.7M | $228.7M | ||
| Q4 24 | $261.9M | $228.1M | ||
| Q3 24 | $285.3M | $185.1M | ||
| Q2 24 | $272.6M | $167.3M |
| Q1 26 | — | $277.8M | ||
| Q4 25 | $3.9B | $274.8M | ||
| Q3 25 | $3.9B | — | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $4.1B | — | ||
| Q4 24 | $4.1B | $408.4M | ||
| Q3 24 | $4.9B | — | ||
| Q2 24 | $5.1B | — |
| Q1 26 | — | $2.3B | ||
| Q4 25 | $5.6B | $2.2B | ||
| Q3 25 | $5.6B | $2.2B | ||
| Q2 25 | $6.3B | $2.2B | ||
| Q1 25 | $6.1B | $2.2B | ||
| Q4 24 | $6.0B | $2.1B | ||
| Q3 24 | $5.6B | $2.1B | ||
| Q2 24 | $5.4B | $2.0B |
| Q1 26 | — | $4.5B | ||
| Q4 25 | $11.8B | $4.4B | ||
| Q3 25 | $11.7B | $4.6B | ||
| Q2 25 | $12.8B | $4.7B | ||
| Q1 25 | $12.3B | $4.7B | ||
| Q4 24 | $12.1B | $4.6B | ||
| Q3 24 | $12.8B | $4.6B | ||
| Q2 24 | $12.7B | $4.5B |
| Q1 26 | — | 0.12× | ||
| Q4 25 | 0.71× | 0.12× | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.67× | — | ||
| Q1 25 | 0.67× | — | ||
| Q4 24 | 0.68× | 0.19× | ||
| Q3 24 | 0.89× | — | ||
| Q2 24 | 0.94× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $152.7M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $117.2M | $411.6M |
| FCFマージンFCF / 売上 | 7.0% | 24.4% |
| 設備投資強度設備投資 / 売上 | 2.1% | 2.0% |
| キャッシュ転換率営業CF / 純利益 | 2.91× | — |
| 直近12ヶ月FCF直近4四半期 | $495.0M | $828.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $152.7M | $112.9M | ||
| Q3 25 | $207.4M | $367.8M | ||
| Q2 25 | $154.4M | $227.6M | ||
| Q1 25 | $109.3M | $153.5M | ||
| Q4 24 | $173.3M | $392.3M | ||
| Q3 24 | $244.8M | $111.7M | ||
| Q2 24 | $281.1M | $270.6M |
| Q1 26 | — | $411.6M | ||
| Q4 25 | $117.2M | $31.9M | ||
| Q3 25 | $171.7M | $271.2M | ||
| Q2 25 | $124.8M | $113.8M | ||
| Q1 25 | $81.3M | $45.1M | ||
| Q4 24 | $145.8M | $263.5M | ||
| Q3 24 | $204.0M | $-20.0M | ||
| Q2 24 | $235.3M | $177.2M |
| Q1 26 | — | 24.4% | ||
| Q4 25 | 7.0% | 1.9% | ||
| Q3 25 | 10.6% | 15.2% | ||
| Q2 25 | 7.4% | 6.2% | ||
| Q1 25 | 5.1% | 2.6% | ||
| Q4 24 | 8.6% | 13.7% | ||
| Q3 24 | 11.9% | -1.1% | ||
| Q2 24 | 13.8% | 9.1% |
| Q1 26 | — | 2.0% | ||
| Q4 25 | 2.1% | 4.8% | ||
| Q3 25 | 2.2% | 5.4% | ||
| Q2 25 | 1.8% | 6.2% | ||
| Q1 25 | 1.8% | 6.2% | ||
| Q4 24 | 1.6% | 6.7% | ||
| Q3 24 | 2.4% | 7.3% | ||
| Q2 24 | 2.7% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.91× | 1.75× | ||
| Q3 25 | — | 5.51× | ||
| Q2 25 | 2.39× | 3.14× | ||
| Q1 25 | 1.69× | 2.55× | ||
| Q4 24 | 0.35× | 5.25× | ||
| Q3 24 | 4.24× | 1.41× | ||
| Q2 24 | 3.03× | 3.44× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVTR
| Laboratory Solutions Segment | $1.1B | 67% |
| Bioscience Production Segment | $547.5M | 33% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |