vs
スクエアスペース(AYI)とRyman Hospitality Properties, Inc.(RHP)の財務データ比較。上の社名をクリックして会社を切り替えられます
スクエアスペースの直近四半期売上が大きい($1.1B vs $737.8M、Ryman Hospitality Properties, Inc.の約1.6倍)。スクエアスペースの純利益率が高く(10.5% vs 10.1%、差は0.4%)。スクエアスペースの前年同期比売上増加率が高い(20.2% vs 13.9%)。スクエアスペースの直近四半期フリーキャッシュフローが多い($114.8M vs $58.5M)。過去8四半期でRyman Hospitality Properties, Inc.の売上複合成長率が高い(18.2% vs 12.4%)
スクエアスペースは米国ニューヨークに本社を置くウェブサイト構築・ホスティング企業で、SaaS型のサービスを提供しています。ユーザーは事前用意されたテンプレートやドラッグアンドドロップ機能で簡単にウェブページを作成・修正できます。
ライマン・ホスピタリティ・プロパティーズは、ホテル・リゾート・エンターテインメント・メディア事業を手がける企業で、テネシー州ナッシュビルに所在する国の歴史的ランドマーク「ライマン・オーディトリアム」に由来して社名が付けられた。1983年のWSM社買収を機に現在の事業基盤を構築、人気音楽公演ブランド「グランド・オール・オプリ」なども保有している。
AYI vs RHP — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.1B | $737.8M |
| 純利益 | $120.5M | $74.5M |
| 粗利率 | 48.4% | 41.4% |
| 営業利益率 | 14.0% | 19.4% |
| 純利益率 | 10.5% | 10.1% |
| 売上前年比 | 20.2% | 13.9% |
| 純利益前年比 | 12.9% | 3.0% |
| EPS(希薄化後) | $3.82 | $1.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.1B | $737.8M | ||
| Q3 25 | $1.2B | $592.5M | ||
| Q2 25 | $1.2B | $659.5M | ||
| Q1 25 | $1.0B | $587.3M | ||
| Q4 24 | $951.6M | $647.6M | ||
| Q3 24 | $1.0B | $550.0M | ||
| Q2 24 | $968.1M | $613.3M | ||
| Q1 24 | $905.9M | $528.3M |
| Q4 25 | $120.5M | $74.5M | ||
| Q3 25 | $114.0M | $34.9M | ||
| Q2 25 | $98.4M | $71.8M | ||
| Q1 25 | $77.5M | $63.0M | ||
| Q4 24 | $106.7M | $72.3M | ||
| Q3 24 | $118.9M | $59.0M | ||
| Q2 24 | $113.9M | $100.8M | ||
| Q1 24 | $89.2M | $42.8M |
| Q4 25 | 48.4% | 41.4% | ||
| Q3 25 | 48.9% | 40.9% | ||
| Q2 25 | 48.4% | 49.7% | ||
| Q1 25 | 46.5% | 44.4% | ||
| Q4 24 | 47.2% | 40.4% | ||
| Q3 24 | 47.3% | 43.1% | ||
| Q2 24 | 46.7% | 48.4% | ||
| Q1 24 | 45.5% | 41.5% |
| Q4 25 | 14.0% | 19.4% | ||
| Q3 25 | 14.9% | 15.0% | ||
| Q2 25 | 11.9% | 21.1% | ||
| Q1 25 | 11.0% | 19.8% | ||
| Q4 24 | 14.0% | 18.6% | ||
| Q3 24 | 15.2% | 19.3% | ||
| Q2 24 | 15.0% | 27.4% | ||
| Q1 24 | 13.0% | 18.2% |
| Q4 25 | 10.5% | 10.1% | ||
| Q3 25 | 9.4% | 5.9% | ||
| Q2 25 | 8.3% | 10.9% | ||
| Q1 25 | 7.7% | 10.7% | ||
| Q4 24 | 11.2% | 11.2% | ||
| Q3 24 | 11.5% | 10.7% | ||
| Q2 24 | 11.8% | 16.4% | ||
| Q1 24 | 9.8% | 8.1% |
| Q4 25 | $3.82 | $1.12 | ||
| Q3 25 | $3.61 | $0.53 | ||
| Q2 25 | $3.12 | $1.12 | ||
| Q1 25 | $2.45 | $1.00 | ||
| Q4 24 | $3.35 | $1.12 | ||
| Q3 24 | $3.77 | $0.94 | ||
| Q2 24 | $3.62 | $1.65 | ||
| Q1 24 | $2.84 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $376.1M | $471.4M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $2.8B | $750.2M |
| 総資産 | $4.7B | $6.2B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $376.1M | $471.4M | ||
| Q3 25 | $422.5M | $483.3M | ||
| Q2 25 | $371.8M | $420.6M | ||
| Q1 25 | $397.9M | $413.9M | ||
| Q4 24 | $935.6M | $477.7M | ||
| Q3 24 | $845.8M | $534.9M | ||
| Q2 24 | $699.0M | $498.4M | ||
| Q1 24 | $578.9M | $465.3M |
| Q4 25 | $2.8B | $750.2M | ||
| Q3 25 | $2.7B | $758.5M | ||
| Q2 25 | $2.6B | $800.4M | ||
| Q1 25 | $2.5B | $531.5M | ||
| Q4 24 | $2.5B | $549.0M | ||
| Q3 24 | $2.4B | $551.9M | ||
| Q2 24 | $2.3B | $562.6M | ||
| Q1 24 | $2.1B | $529.9M |
| Q4 25 | $4.7B | $6.2B | ||
| Q3 25 | $4.8B | $6.2B | ||
| Q2 25 | $4.6B | $6.1B | ||
| Q1 25 | $4.6B | $5.2B | ||
| Q4 24 | $3.9B | $5.2B | ||
| Q3 24 | $3.8B | $5.2B | ||
| Q2 24 | $3.6B | $5.1B | ||
| Q1 24 | $3.5B | $5.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $140.8M | $164.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $114.8M | $58.5M |
| FCFマージンFCF / 売上 | 10.0% | 7.9% |
| 設備投資強度設備投資 / 売上 | 2.3% | 14.4% |
| キャッシュ転換率営業CF / 純利益 | 1.17× | 2.21× |
| 直近12ヶ月FCF直近4四半期 | $534.5M | $232.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $140.8M | $164.7M | ||
| Q3 25 | $202.5M | $205.2M | ||
| Q2 25 | $207.3M | $122.5M | ||
| Q1 25 | $59.4M | $98.2M | ||
| Q4 24 | $132.2M | $166.6M | ||
| Q3 24 | $174.1M | $218.1M | ||
| Q2 24 | $152.5M | $184.3M | ||
| Q1 24 | $102.6M | $7.5M |
| Q4 25 | $114.8M | $58.5M | ||
| Q3 25 | $177.7M | $135.4M | ||
| Q2 25 | $192.3M | $53.0M | ||
| Q1 25 | $49.7M | $-14.5M | ||
| Q4 24 | $113.3M | $76.0M | ||
| Q3 24 | $151.1M | $85.7M | ||
| Q2 24 | $140.5M | $78.8M | ||
| Q1 24 | $88.2M | $-72.0M |
| Q4 25 | 10.0% | 7.9% | ||
| Q3 25 | 14.7% | 22.9% | ||
| Q2 25 | 16.3% | 8.0% | ||
| Q1 25 | 4.9% | -2.5% | ||
| Q4 24 | 11.9% | 11.7% | ||
| Q3 24 | 14.6% | 15.6% | ||
| Q2 24 | 14.5% | 12.9% | ||
| Q1 24 | 9.7% | -13.6% |
| Q4 25 | 2.3% | 14.4% | ||
| Q3 25 | 2.1% | 11.8% | ||
| Q2 25 | 1.3% | 10.5% | ||
| Q1 25 | 1.0% | 19.2% | ||
| Q4 24 | 2.0% | 14.0% | ||
| Q3 24 | 2.2% | 24.1% | ||
| Q2 24 | 1.2% | 17.2% | ||
| Q1 24 | 1.6% | 15.0% |
| Q4 25 | 1.17× | 2.21× | ||
| Q3 25 | 1.78× | 5.88× | ||
| Q2 25 | 2.11× | 1.71× | ||
| Q1 25 | 0.77× | 1.56× | ||
| Q4 24 | 1.24× | 2.30× | ||
| Q3 24 | 1.46× | 3.70× | ||
| Q2 24 | 1.34× | 1.83× | ||
| Q1 24 | 1.15× | 0.17× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AYI
| Sales Channel Through Independent Sales Network | $616.7M | 54% |
| Acuity Intelligent Spaces | $248.1M | 22% |
| QSCLLC | $95.1M | 8% |
| Sales Channel Through Direct Sales Network | $70.6M | 6% |
| Sales Channel Through Original Equipment Manufacturer And Other | $49.1M | 4% |
| Sales Channel Through Corporate Accounts Network | $40.7M | 4% |
| Sales Channel Through Retail | $40.3M | 4% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |