vs
CSX Corporation(CSX)とVertiv Holdings Co(VRT)の財務データ比較。上の社名をクリックして会社を切り替えられます
CSX Corporationの直近四半期売上が大きい($3.5B vs $2.6B、Vertiv Holdings Coの約1.3倍)。CSX Corporationの純利益率が高く(23.2% vs 14.7%、差は8.5%)。Vertiv Holdings Coの前年同期比売上増加率が高い(30.1% vs 1.7%)。CSX Corporationの直近四半期フリーキャッシュフローが多い($793.0M vs $652.8M)。過去8四半期でVertiv Holdings Coの売上複合成長率が高い(16.5% vs -3.0%)
CSXトランスポーテーションは米国の第一種貨物鉄道事業者で、米国東部地域とカナダのオンタリオ州、ケベック州で事業を営んでいます。運営する線路の総距離は約3万4千キロメートルで、フロリダ州ジャクソンビルに本社を置くフォーチュン500企業CSXコーポレーションの主力子会社です。
Vertiv Holdings Coはアメリカ発祥の多国籍企業で、データセンター、通信ネットワーク、商業施設及び産業現場向けに重要なインフラストラクチャーと関連サービスを提供し、顧客の重要業務の安定的な運用を支援している。
CSX vs VRT — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $3.5B | $2.6B |
| 純利益 | $807.0M | $390.1M |
| 粗利率 | — | 37.7% |
| 営業利益率 | 36.0% | — |
| 純利益率 | 23.2% | 14.7% |
| 売上前年比 | 1.7% | 30.1% |
| 純利益前年比 | 24.9% | — |
| EPS(希薄化後) | — | $0.99 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $3.5B | $2.6B | ||
| Q4 25 | $3.5B | $2.9B | ||
| Q3 25 | $3.6B | $2.7B | ||
| Q2 25 | $3.6B | $2.6B | ||
| Q1 25 | $3.4B | $2.0B | ||
| Q4 24 | $3.5B | $2.3B | ||
| Q3 24 | $3.6B | $2.1B | ||
| Q2 24 | $3.7B | $2.0B |
| Q1 26 | $807.0M | $390.1M | ||
| Q4 25 | $720.0M | $445.6M | ||
| Q3 25 | $694.0M | $398.5M | ||
| Q2 25 | $829.0M | $324.2M | ||
| Q1 25 | $646.0M | $164.5M | ||
| Q4 24 | $720.0M | $147.0M | ||
| Q3 24 | $894.0M | $176.6M | ||
| Q2 24 | $963.0M | $178.1M |
| Q1 26 | — | 37.7% | ||
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | — | 34.0% | ||
| Q1 25 | — | 33.7% | ||
| Q4 24 | — | 37.1% | ||
| Q3 24 | — | 36.5% | ||
| Q2 24 | — | 38.0% |
| Q1 26 | 36.0% | — | ||
| Q4 25 | 31.6% | 20.1% | ||
| Q3 25 | 30.3% | 19.3% | ||
| Q2 25 | 35.9% | 16.8% | ||
| Q1 25 | 30.4% | 14.3% | ||
| Q4 24 | 30.8% | 19.5% | ||
| Q3 24 | 37.4% | 17.9% | ||
| Q2 24 | 39.1% | 17.2% |
| Q1 26 | 23.2% | 14.7% | ||
| Q4 25 | 20.5% | 15.5% | ||
| Q3 25 | 19.3% | 14.9% | ||
| Q2 25 | 23.2% | 12.3% | ||
| Q1 25 | 18.9% | 8.1% | ||
| Q4 24 | 20.3% | 6.3% | ||
| Q3 24 | 24.7% | 8.5% | ||
| Q2 24 | 26.0% | 9.1% |
| Q1 26 | — | $0.99 | ||
| Q4 25 | $0.39 | $1.14 | ||
| Q3 25 | $0.37 | $1.02 | ||
| Q2 25 | $0.44 | $0.83 | ||
| Q1 25 | $0.34 | $0.42 | ||
| Q4 24 | $0.38 | $0.38 | ||
| Q3 24 | $0.46 | $0.46 | ||
| Q2 24 | $0.49 | $0.46 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.1B | $2.5B |
| 総負債低いほど良い | $18.9B | $0 |
| 株主資本純資産 | $13.6B | $4.2B |
| 総資産 | $44.2B | $13.4B |
| 負債/資本比率低いほどレバレッジが低い | 1.39× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $1.1B | $2.5B | ||
| Q4 25 | $5.0M | $1.7B | ||
| Q3 25 | $6.0M | $1.4B | ||
| Q2 25 | $6.0M | $1.6B | ||
| Q1 25 | $8.0M | $1.5B | ||
| Q4 24 | $72.0M | $1.2B | ||
| Q3 24 | $12.0M | $908.7M | ||
| Q2 24 | $4.0M | $579.7M |
| Q1 26 | $18.9B | $0 | ||
| Q4 25 | $18.2B | $2.9B | ||
| Q3 25 | $18.6B | $2.9B | ||
| Q2 25 | $18.6B | $2.9B | ||
| Q1 25 | $18.5B | $2.9B | ||
| Q4 24 | $17.9B | $2.9B | ||
| Q3 24 | $18.5B | $2.9B | ||
| Q2 24 | $18.0B | $2.9B |
| Q1 26 | $13.6B | $4.2B | ||
| Q4 25 | $13.2B | $3.9B | ||
| Q3 25 | $12.8B | $3.5B | ||
| Q2 25 | $12.4B | $3.1B | ||
| Q1 25 | $12.2B | $2.7B | ||
| Q4 24 | $12.5B | $2.4B | ||
| Q3 24 | $12.9B | $1.8B | ||
| Q2 24 | $12.6B | $1.5B |
| Q1 26 | $44.2B | $13.4B | ||
| Q4 25 | $43.7B | $12.2B | ||
| Q3 25 | $43.3B | $10.8B | ||
| Q2 25 | $42.9B | $10.4B | ||
| Q1 25 | $43.2B | $9.5B | ||
| Q4 24 | $42.8B | $9.1B | ||
| Q3 24 | $43.1B | $8.9B | ||
| Q2 24 | $42.4B | $8.1B |
| Q1 26 | 1.39× | 0.00× | ||
| Q4 25 | 1.38× | 0.74× | ||
| Q3 25 | 1.45× | 0.83× | ||
| Q2 25 | 1.50× | 0.93× | ||
| Q1 25 | 1.52× | 1.10× | ||
| Q4 24 | 1.43× | 1.20× | ||
| Q3 24 | 1.43× | 1.62× | ||
| Q2 24 | 1.42× | 1.91× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.3B | — |
| フリーキャッシュフロー営業CF - 設備投資 | $793.0M | $652.8M |
| FCFマージンFCF / 売上 | 22.8% | 24.6% |
| 設備投資強度設備投資 / 売上 | — | 4.2% |
| キャッシュ転換率営業CF / 純利益 | 1.58× | — |
| 直近12ヶ月FCF直近4四半期 | $2.0B | $2.3B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.4B | $978.9M | ||
| Q3 25 | $1.3B | $508.7M | ||
| Q2 25 | $635.0M | $322.9M | ||
| Q1 25 | $1.3B | $303.3M | ||
| Q4 24 | $1.4B | $425.2M | ||
| Q3 24 | $1.7B | $378.2M | ||
| Q2 24 | $1.1B | $378.4M |
| Q1 26 | $793.0M | $652.8M | ||
| Q4 25 | $709.0M | $885.6M | ||
| Q3 25 | $607.0M | $463.5M | ||
| Q2 25 | $-141.0M | $277.9M | ||
| Q1 25 | $536.0M | $266.8M | ||
| Q4 24 | $550.0M | $364.5M | ||
| Q3 24 | $1.1B | $341.8M | ||
| Q2 24 | $547.0M | $344.3M |
| Q1 26 | 22.8% | 24.6% | ||
| Q4 25 | 20.2% | 30.8% | ||
| Q3 25 | 16.9% | 17.3% | ||
| Q2 25 | -3.9% | 10.5% | ||
| Q1 25 | 15.7% | 13.1% | ||
| Q4 24 | 15.5% | 15.5% | ||
| Q3 24 | 29.3% | 16.5% | ||
| Q2 24 | 14.8% | 17.6% |
| Q1 26 | — | 4.2% | ||
| Q4 25 | 19.3% | 3.2% | ||
| Q3 25 | 20.4% | 1.7% | ||
| Q2 25 | 21.7% | 1.7% | ||
| Q1 25 | 21.0% | 1.8% | ||
| Q4 24 | 23.7% | 2.6% | ||
| Q3 24 | 17.3% | 1.8% | ||
| Q2 24 | 14.6% | 1.7% |
| Q1 26 | 1.58× | — | ||
| Q4 25 | 1.93× | 2.20× | ||
| Q3 25 | 1.93× | 1.28× | ||
| Q2 25 | 0.77× | 1.00× | ||
| Q1 25 | 1.94× | 1.84× | ||
| Q4 24 | 1.93× | 2.89× | ||
| Q3 24 | 1.89× | 2.14× | ||
| Q2 24 | 1.13× | 2.12× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図