vs
EVI INDUSTRIES, INC.（EVI）とSERVICE CORP INTERNATIONAL（SCI）の財務データ比較。上の社名をクリックして会社を切り替えられます
SERVICE CORP INTERNATIONALの直近四半期売上が大きい（$1.1B vs $115.3M、EVI INDUSTRIES, INC.の約9.6倍）。SERVICE CORP INTERNATIONALの純利益率が高く（14.3% vs 2.1%、差は12.3%）。EVI INDUSTRIES, INC.の前年同期比売上増加率が高い（24.4% vs 1.7%）。過去8四半期でEVI INDUSTRIES, INC.の売上複合成長率が高い（17.2% vs 3.1%）
EVI Industries, Inc.は業務用ランドリー、ドライクリーニング、衣類ケア機器および関連部品・消耗品の大手流通企業です。主に北米のコインランドリー、宿泊施設、医療機関、集合住宅などの顧客に対し、設置・保守・アフターサポートサービスも提供しています。
国際流通サービス有限会社（IDS）は英国の郵便・宅配便サービス事業者です。2013年に英国政府がロイヤルメールの持株会社として設立し、過半数の株式がロンドン証券取引所で売却され、当時政府は30%の株式を保有していました。2025年4月現在、ダニエル・クレティンスキー所有のチェコEPグループが同社を保有・運営しています。
EVI vs SCI — 直接比較
損益計算書 — Q2 2026 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $115.3M | $1.1B |
| 純利益 | $2.4M | $159.4M |
| 粗利率 | 30.8% | 28.0% |
| 営業利益率 | 3.7% | 24.8% |
| 純利益率 | 2.1% | 14.3% |
| 売上前年比 | 24.4% | 1.7% |
| 純利益前年比 | 109.9% | 5.3% |
| EPS（希薄化後） | $0.15 | $1.13 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $115.3M | $1.1B | ||
| Q3 25 | $108.3M | $1.1B | ||
| Q2 25 | $110.0M | $1.1B | ||
| Q1 25 | $93.5M | $1.1B | ||
| Q4 24 | $92.7M | $1.1B | ||
| Q3 24 | $93.6M | $1.0B | ||
| Q2 24 | $90.1M | $1.0B | ||
| Q1 24 | $84.0M | $1.0B |
| Q4 25 | $2.4M | $159.4M | ||
| Q3 25 | $1.8M | $117.5M | ||
| Q2 25 | $2.1M | $122.9M | ||
| Q1 25 | $1.0M | $142.9M | ||
| Q4 24 | $1.1M | $151.4M | ||
| Q3 24 | $3.2M | $117.8M | ||
| Q2 24 | $2.1M | $118.2M | ||
| Q1 24 | $956.0K | $131.3M |
| Q4 25 | 30.8% | 28.0% | ||
| Q3 25 | 31.3% | 25.1% | ||
| Q2 25 | 30.8% | 25.5% | ||
| Q1 25 | 30.0% | 27.1% | ||
| Q4 24 | 29.7% | 28.0% | ||
| Q3 24 | 30.8% | 24.9% | ||
| Q2 24 | 30.4% | 24.9% | ||
| Q1 24 | 30.7% | 26.2% |
| Q4 25 | 3.7% | 24.8% | ||
| Q3 25 | 3.3% | 21.4% | ||
| Q2 25 | 3.7% | 21.1% | ||
| Q1 25 | 2.4% | 23.4% | ||
| Q4 24 | 2.6% | 24.0% | ||
| Q3 24 | 5.3% | 20.9% | ||
| Q2 24 | 4.1% | 21.4% | ||
| Q1 24 | 2.9% | 22.2% |
| Q4 25 | 2.1% | 14.3% | ||
| Q3 25 | 1.7% | 11.1% | ||
| Q2 25 | 1.9% | 11.5% | ||
| Q1 25 | 1.1% | 13.3% | ||
| Q4 24 | 1.2% | 13.8% | ||
| Q3 24 | 3.5% | 11.6% | ||
| Q2 24 | 2.3% | 11.4% | ||
| Q1 24 | 1.1% | 12.6% |
| Q4 25 | $0.15 | $1.13 | ||
| Q3 25 | $0.11 | $0.83 | ||
| Q2 25 | $0.14 | $0.86 | ||
| Q1 25 | $0.07 | $0.98 | ||
| Q4 24 | $0.07 | $1.02 | ||
| Q3 24 | $0.21 | $0.81 | ||
| Q2 24 | $0.13 | $0.81 | ||
| Q1 24 | $0.06 | $0.89 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $243.6M |
| 総負債低いほど良い | — | $5.1B |
| 株主資本純資産 | $144.0M | $1.6B |
| 総資産 | $315.6M | $18.7B |
| 負債/資本比率低いほどレバレッジが低い | — | 3.10× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $243.6M | ||
| Q3 25 | $4.7M | $241.3M | ||
| Q2 25 | $8.9M | $255.4M | ||
| Q1 25 | $5.9M | $227.2M | ||
| Q4 24 | $3.9M | $218.8M | ||
| Q3 24 | $4.4M | $185.4M | ||
| Q2 24 | $4.6M | $184.4M | ||
| Q1 24 | $3.3M | $205.6M |
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | $24.0M | $4.7B | ||
| Q4 24 | $27.9M | $4.8B | ||
| Q3 24 | $19.9M | $4.7B | ||
| Q2 24 | $12.9M | $4.7B | ||
| Q1 24 | $21.9M | $4.6B |
| Q4 25 | $144.0M | $1.6B | ||
| Q3 25 | $140.8M | $1.6B | ||
| Q2 25 | $143.5M | $1.6B | ||
| Q1 25 | $140.2M | $1.7B | ||
| Q4 24 | $138.0M | $1.7B | ||
| Q3 24 | $136.1M | $1.6B | ||
| Q2 24 | $136.6M | $1.5B | ||
| Q1 24 | $133.5M | $1.6B |
| Q4 25 | $315.6M | $18.7B | ||
| Q3 25 | $321.8M | $18.4B | ||
| Q2 25 | $307.0M | $18.0B | ||
| Q1 25 | $251.8M | $17.3B | ||
| Q4 24 | $248.8M | $17.4B | ||
| Q3 24 | $245.5M | $17.4B | ||
| Q2 24 | $230.7M | $16.8B | ||
| Q1 24 | $239.3M | $16.7B |
| Q4 25 | — | 3.10× | ||
| Q3 25 | — | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | 0.17× | 2.87× | ||
| Q4 24 | 0.20× | 2.83× | ||
| Q3 24 | 0.15× | 2.92× | ||
| Q2 24 | 0.09× | 3.05× | ||
| Q1 24 | 0.16× | 2.90× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $4.0M | $212.9M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $87.2M |
| FCFマージンFCF / 売上 | — | 7.8% |
| 設備投資強度設備投資 / 売上 | — | 11.3% |
| キャッシュ転換率営業CF / 純利益 | 1.70× | 1.34× |
| 直近12ヶ月FCF直近4四半期 | — | $554.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $4.0M | $212.9M | ||
| Q3 25 | $1.0M | $252.3M | ||
| Q2 25 | $9.9M | $166.4M | ||
| Q1 25 | $9.1M | $311.1M | ||
| Q4 24 | $2.0M | $264.1M | ||
| Q3 24 | $207.0K | $263.8M | ||
| Q2 24 | $12.4M | $196.9M | ||
| Q1 24 | $9.4M | $220.1M |
| Q4 25 | — | $87.2M | ||
| Q3 25 | $-890.0K | $150.7M | ||
| Q2 25 | $8.2M | $83.4M | ||
| Q1 25 | $8.1M | $233.0M | ||
| Q4 24 | $1.1M | $151.8M | ||
| Q3 24 | $-1.0M | $162.8M | ||
| Q2 24 | $11.2M | $100.8M | ||
| Q1 24 | $8.1M | $140.3M |
| Q4 25 | — | 7.8% | ||
| Q3 25 | -0.8% | 14.2% | ||
| Q2 25 | 7.5% | 7.8% | ||
| Q1 25 | 8.7% | 21.7% | ||
| Q4 24 | 1.2% | 13.9% | ||
| Q3 24 | -1.1% | 16.1% | ||
| Q2 24 | 12.4% | 9.7% | ||
| Q1 24 | 9.7% | 13.4% |
| Q4 25 | — | 11.3% | ||
| Q3 25 | 1.8% | 9.6% | ||
| Q2 25 | 1.5% | 7.8% | ||
| Q1 25 | 1.1% | 7.3% | ||
| Q4 24 | 0.9% | 10.3% | ||
| Q3 24 | 1.3% | 10.0% | ||
| Q2 24 | 1.3% | 9.3% | ||
| Q1 24 | 1.5% | 7.6% |
| Q4 25 | 1.70× | 1.34× | ||
| Q3 25 | 0.55× | 2.15× | ||
| Q2 25 | 4.74× | 1.35× | ||
| Q1 25 | 8.79× | 2.18× | ||
| Q4 24 | 1.74× | 1.75× | ||
| Q3 24 | 0.06× | 2.24× | ||
| Q2 24 | 5.99× | 1.67× | ||
| Q1 24 | 9.85× | 1.68× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EVI
セグメントデータなし
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
