vs
Jefferies Financial Group Inc.(JEF)とPATRICK INDUSTRIES INC(PATK)の財務データ比較。上の社名をクリックして会社を切り替えられます
Jefferies Financial Group Inc.の直近四半期売上が大きい($1.7B vs $924.2M、PATRICK INDUSTRIES INCの約1.8倍)。Jefferies Financial Group Inc.の純利益率が高く(12.6% vs 3.1%、差は9.5%)。Jefferies Financial Group Inc.の直近四半期フリーキャッシュフローが多い($1.9B vs $112.7M)
ジェフェリーズ・フィナンシャル・グループはニューヨークに本拠を置く米国の金融サービス企業で、ニューヨーク証券取引所に上場しており、フォーチュン1000に選ばれています。
アンドゥリル・インダストリーズは米国の防衛テクノロジー企業で、先進的な自律システムの開発を専門としています。その技術製品は主に国防安全保障分野で活用され、スマート防衛ソリューションの分野で業界内の競争力を持っています。
JEF vs PATK — 直接比較
売上が大きい
JEF
1.8倍大きい
$924.2M
純利益率が高い
JEF
純利益率が9.5%高い
3.1%
フリーキャッシュフローが多い
JEF
FCF $1.8B多い
$112.7M
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.7B | $924.2M |
| 純利益 | $211.3M | $29.1M |
| 粗利率 | 95.7% | 23.0% |
| 営業利益率 | 15.2% | 6.2% |
| 純利益率 | 12.6% | 3.1% |
| 売上前年比 | — | 9.2% |
| 純利益前年比 | — | 99.7% |
| EPS(希薄化後) | $0.85 | $0.82 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
JEF
PATK
| Q4 25 | $1.7B | $924.2M | ||
| Q3 25 | $1.5B | $975.6M | ||
| Q2 25 | $1.2B | $1.0B | ||
| Q1 25 | $1.1B | $1.0B | ||
| Q4 24 | — | $846.1M | ||
| Q3 24 | $1.2B | $919.4M | ||
| Q2 24 | $1.0B | $1.0B | ||
| Q1 24 | $971.2M | $933.5M |
純利益
JEF
PATK
| Q4 25 | $211.3M | $29.1M | ||
| Q3 25 | $242.5M | $35.3M | ||
| Q2 25 | $91.4M | $32.4M | ||
| Q1 25 | $136.8M | $38.2M | ||
| Q4 24 | — | $14.6M | ||
| Q3 24 | $181.0M | $40.9M | ||
| Q2 24 | $154.7M | $47.9M | ||
| Q1 24 | $156.4M | $35.1M |
粗利率
JEF
PATK
| Q4 25 | 95.7% | 23.0% | ||
| Q3 25 | 97.7% | 22.6% | ||
| Q2 25 | 96.5% | 23.9% | ||
| Q1 25 | 96.4% | 22.8% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | 96.9% | 23.1% | ||
| Q2 24 | 96.4% | 22.8% | ||
| Q1 24 | 96.4% | 21.9% |
営業利益率
JEF
PATK
| Q4 25 | 15.2% | 6.2% | ||
| Q3 25 | 22.1% | 6.8% | ||
| Q2 25 | 11.0% | 8.3% | ||
| Q1 25 | 13.2% | 6.5% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | 20.7% | 8.1% | ||
| Q2 24 | 22.0% | 8.3% | ||
| Q1 24 | 22.7% | 6.4% |
純利益率
JEF
PATK
| Q4 25 | 12.6% | 3.1% | ||
| Q3 25 | 16.1% | 3.6% | ||
| Q2 25 | 7.4% | 3.1% | ||
| Q1 25 | 12.0% | 3.8% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | 14.8% | 4.4% | ||
| Q2 24 | 14.9% | 4.7% | ||
| Q1 24 | 16.1% | 3.8% |
EPS(希薄化後)
JEF
PATK
| Q4 25 | $0.85 | $0.82 | ||
| Q3 25 | $1.01 | $1.01 | ||
| Q2 25 | $0.40 | $0.96 | ||
| Q1 25 | $0.57 | $1.11 | ||
| Q4 24 | — | $-1.44 | ||
| Q3 24 | $0.75 | $1.80 | ||
| Q2 24 | $0.64 | $2.16 | ||
| Q1 24 | $0.66 | $1.59 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $14.0B | $26.4M |
| 総負債低いほど良い | $15.9B | $1.3B |
| 株主資本純資産 | $10.6B | $1.2B |
| 総資産 | $76.0B | $3.1B |
| 負債/資本比率低いほどレバレッジが低い | 1.50× | 1.10× |
8四半期トレンド — 暦四半期で整列
現金・短期投資
JEF
PATK
| Q4 25 | $14.0B | $26.4M | ||
| Q3 25 | $11.5B | $20.7M | ||
| Q2 25 | $11.3B | $22.0M | ||
| Q1 25 | $11.2B | $86.6M | ||
| Q4 24 | — | $33.6M | ||
| Q3 24 | $10.6B | $52.6M | ||
| Q2 24 | $10.8B | $44.0M | ||
| Q1 24 | $7.6B | $17.6M |
総負債
JEF
PATK
| Q4 25 | $15.9B | $1.3B | ||
| Q3 25 | $16.0B | — | ||
| Q2 25 | $15.4B | — | ||
| Q1 25 | $14.8B | — | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $12.9B | — | ||
| Q2 24 | $12.7B | — | ||
| Q1 24 | $9.9B | — |
株主資本
JEF
PATK
| Q4 25 | $10.6B | $1.2B | ||
| Q3 25 | $10.4B | $1.2B | ||
| Q2 25 | $10.3B | $1.1B | ||
| Q1 25 | $10.2B | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $10.0B | $1.1B | ||
| Q2 24 | $9.9B | $1.1B | ||
| Q1 24 | $9.8B | $1.1B |
総資産
JEF
PATK
| Q4 25 | $76.0B | $3.1B | ||
| Q3 25 | $69.3B | $3.1B | ||
| Q2 25 | $67.3B | $3.1B | ||
| Q1 25 | $70.2B | $3.2B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | $63.3B | $3.1B | ||
| Q2 24 | $63.0B | $3.0B | ||
| Q1 24 | $60.9B | $3.0B |
負債/資本比率
JEF
PATK
| Q4 25 | 1.50× | 1.10× | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | — | 1.18× | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.28× | — | ||
| Q1 24 | 1.01× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $2.0B | $130.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.9B | $112.7M |
| FCFマージンFCF / 売上 | 114.2% | 12.2% |
| 設備投資強度設備投資 / 売上 | 3.4% | 2.0% |
| キャッシュ転換率営業CF / 純利益 | 9.30× | 4.50× |
| 直近12ヶ月FCF直近4四半期 | $-1.7B | $246.5M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
JEF
PATK
| Q4 25 | $2.0B | $130.8M | ||
| Q3 25 | $184.2M | $9.1M | ||
| Q2 25 | $-978.3M | $149.4M | ||
| Q1 25 | $-2.7B | $40.1M | ||
| Q4 24 | — | $102.7M | ||
| Q3 24 | — | $51.5M | ||
| Q2 24 | — | $137.5M | ||
| Q1 24 | $-1.3B | $35.2M |
フリーキャッシュフロー
JEF
PATK
| Q4 25 | $1.9B | $112.7M | ||
| Q3 25 | $126.0M | $-17.2M | ||
| Q2 25 | $-1.0B | $131.1M | ||
| Q1 25 | $-2.7B | $19.9M | ||
| Q4 24 | — | $77.2M | ||
| Q3 24 | — | $33.7M | ||
| Q2 24 | — | $120.6M | ||
| Q1 24 | $-1.4B | $19.7M |
FCFマージン
JEF
PATK
| Q4 25 | 114.2% | 12.2% | ||
| Q3 25 | 8.4% | -1.8% | ||
| Q2 25 | -83.3% | 12.5% | ||
| Q1 25 | -237.2% | 2.0% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 11.9% | ||
| Q1 24 | -139.4% | 2.1% |
設備投資強度
JEF
PATK
| Q4 25 | 3.4% | 2.0% | ||
| Q3 25 | 3.9% | 2.7% | ||
| Q2 25 | 3.6% | 1.7% | ||
| Q1 25 | 4.3% | 2.0% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | 9.9% | 1.7% |
キャッシュ転換率
JEF
PATK
| Q4 25 | 9.30× | 4.50× | ||
| Q3 25 | 0.76× | 0.26× | ||
| Q2 25 | -10.70× | 4.61× | ||
| Q1 25 | -19.48× | 1.05× | ||
| Q4 24 | — | 7.05× | ||
| Q3 24 | — | 1.26× | ||
| Q2 24 | — | 2.87× | ||
| Q1 24 | -8.04× | 1.00× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
JEF
| Investment Banking Underwriting | $555.6M | 33% |
| Principal Transactions Revenue | $378.3M | 23% |
| Commissions And Other Fees | $356.0M | 21% |
| Other | $177.8M | 11% |
| Internet Connection And Boadband Revenue | $57.0M | 3% |
| Other Sources Of Revenue Miscellaneous | $53.3M | 3% |
| Real Estate | $50.7M | 3% |
| Strategic Affiliates Revenue | $13.8M | 1% |
| Asset Management1 | $12.1M | 1% |
| Fixed Income Services | $1.6M | 0% |
PATK
| Recreational Vehicle | $276.3M | 30% |
| Distribution | $222.4M | 24% |
| Marine | $141.9M | 15% |
| Industrial | $110.8M | 12% |
| Powersports | $104.8M | 11% |
| Manufactured Housing | $67.9M | 7% |