vs
LXP Industrial Trust(LXP)とTACTILE SYSTEMS TECHNOLOGY INC(TCMD)の財務データ比較。上の社名をクリックして会社を切り替えられます
TACTILE SYSTEMS TECHNOLOGY INCの直近四半期売上が大きい($103.6M vs $86.7M、LXP Industrial Trustの約1.2倍)。LXP Industrial Trustの純利益率が高く(33.2% vs 10.3%、差は22.9%)。TACTILE SYSTEMS TECHNOLOGY INCの前年同期比売上増加率が高い(21.0% vs -14.0%)。過去8四半期でTACTILE SYSTEMS TECHNOLOGY INCの売上複合成長率が高い(30.2% vs 0.3%)
LXPインダストリアル・トラストは上場不動産投資信託(REIT)で、米国主要市場に立地する配送センター、物流施設、軽工業物件などの高品質産業用不動産の所有・運営・投資を手がけ、Eコマース、第三者物流、先端製造業などのテナントを抱え、投資家に長期的で安定した収益をもたらしている。
Dominion Voting Systems Corporationは北米の企業で、カナダとアメリカ合衆国において、投票機や集計機を含む電子投票用のハードウェアとソフトウェアの開発・販売を行っている、地域内で代表的な電子投票関連事業者です。
LXP vs TCMD — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $86.7M | $103.6M |
| 純利益 | $28.8M | $10.6M |
| 粗利率 | 81.5% | 78.2% |
| 営業利益率 | 34.6% | 18.1% |
| 純利益率 | 33.2% | 10.3% |
| 売上前年比 | -14.0% | 21.0% |
| 純利益前年比 | — | 9.4% |
| EPS(希薄化後) | — | $0.45 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $86.7M | $103.6M | ||
| Q3 25 | $86.9M | $85.8M | ||
| Q2 25 | $87.7M | $78.9M | ||
| Q1 25 | $88.9M | $61.3M | ||
| Q4 24 | $100.9M | $85.6M | ||
| Q3 24 | $85.6M | $73.1M | ||
| Q2 24 | $85.8M | $73.2M | ||
| Q1 24 | $86.3M | $61.1M |
| Q4 25 | $28.8M | $10.6M | ||
| Q3 25 | $36.3M | $8.2M | ||
| Q2 25 | $29.1M | $3.2M | ||
| Q1 25 | $19.0M | $-3.0M | ||
| Q4 24 | — | $9.7M | ||
| Q3 24 | $6.3M | $5.2M | ||
| Q2 24 | $5.4M | $4.3M | ||
| Q1 24 | $-269.0K | $-2.2M |
| Q4 25 | 81.5% | 78.2% | ||
| Q3 25 | 82.3% | 75.8% | ||
| Q2 25 | 81.9% | 74.5% | ||
| Q1 25 | 80.7% | 74.0% | ||
| Q4 24 | 85.3% | 75.2% | ||
| Q3 24 | 82.5% | 75.0% | ||
| Q2 24 | 82.0% | 73.9% | ||
| Q1 24 | 82.4% | 71.1% |
| Q4 25 | 34.6% | 18.1% | ||
| Q3 25 | 50.4% | 12.8% | ||
| Q2 25 | 33.7% | 5.2% | ||
| Q1 25 | 21.8% | -7.4% | ||
| Q4 24 | — | 14.6% | ||
| Q3 24 | 7.9% | 9.3% | ||
| Q2 24 | 6.9% | 8.0% | ||
| Q1 24 | 1.0% | -4.9% |
| Q4 25 | 33.2% | 10.3% | ||
| Q3 25 | 41.7% | 9.6% | ||
| Q2 25 | 33.2% | 4.1% | ||
| Q1 25 | 21.4% | -4.9% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | 7.4% | 7.1% | ||
| Q2 24 | 6.3% | 5.9% | ||
| Q1 24 | -0.3% | -3.6% |
| Q4 25 | — | $0.45 | ||
| Q3 25 | $0.12 | $0.36 | ||
| Q2 25 | $0.09 | $0.14 | ||
| Q1 25 | $0.06 | $-0.13 | ||
| Q4 24 | — | $0.40 | ||
| Q3 24 | $0.02 | $0.21 | ||
| Q2 24 | $0.01 | $0.18 | ||
| Q1 24 | $-0.01 | $-0.09 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $170.4M | $83.4M |
| 総負債低いほど良い | $1.4B | $0 |
| 株主資本純資産 | $2.0B | $218.9M |
| 総資産 | $3.5B | $273.9M |
| 負債/資本比率低いほどレバレッジが低い | 0.66× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $170.4M | $83.4M | ||
| Q3 25 | $229.7M | $66.0M | ||
| Q2 25 | $71.0M | $81.5M | ||
| Q1 25 | $70.9M | $83.6M | ||
| Q4 24 | $101.8M | $94.4M | ||
| Q3 24 | $55.0M | $82.1M | ||
| Q2 24 | $48.7M | $73.6M | ||
| Q1 24 | $293.8M | $60.7M |
| Q4 25 | $1.4B | $0 | ||
| Q3 25 | $1.5B | $0 | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | — | $27.0M | ||
| Q2 24 | — | $27.8M | ||
| Q1 24 | — | $28.5M |
| Q4 25 | $2.0B | $218.9M | ||
| Q3 25 | $2.1B | $204.9M | ||
| Q2 25 | $2.1B | $194.9M | ||
| Q1 25 | $2.1B | $205.6M | ||
| Q4 24 | $2.1B | $216.6M | ||
| Q3 24 | $2.1B | $207.9M | ||
| Q2 24 | $2.1B | $200.7M | ||
| Q1 24 | $2.2B | $193.5M |
| Q4 25 | $3.5B | $273.9M | ||
| Q3 25 | $3.7B | $259.2M | ||
| Q2 25 | $3.7B | $273.0M | ||
| Q1 25 | $3.8B | $280.2M | ||
| Q4 24 | $3.8B | $297.9M | ||
| Q3 24 | $3.9B | $287.7M | ||
| Q2 24 | $3.9B | $278.8M | ||
| Q1 24 | $4.2B | $272.0M |
| Q4 25 | 0.66× | 0.00× | ||
| Q3 25 | 0.72× | 0.00× | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.15× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $188.7M | $17.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $16.8M |
| FCFマージンFCF / 売上 | — | 16.2% |
| 設備投資強度設備投資 / 売上 | — | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 6.56× | 1.63× |
| 直近12ヶ月FCF直近4四半期 | — | $40.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $188.7M | $17.3M | ||
| Q3 25 | $63.5M | $10.3M | ||
| Q2 25 | $44.3M | $14.8M | ||
| Q1 25 | $39.0M | $417.0K | ||
| Q4 24 | $211.2M | $16.3M | ||
| Q3 24 | $64.6M | $10.3M | ||
| Q2 24 | $38.5M | $13.1M | ||
| Q1 24 | $38.9M | $924.0K |
| Q4 25 | — | $16.8M | ||
| Q3 25 | — | $9.2M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $38.0K | ||
| Q4 24 | — | $15.9M | ||
| Q3 24 | — | $9.3M | ||
| Q2 24 | — | $12.6M | ||
| Q1 24 | — | $442.0K |
| Q4 25 | — | 16.2% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 18.2% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 18.5% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 17.3% | ||
| Q1 24 | — | 0.7% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.8% |
| Q4 25 | 6.56× | 1.63× | ||
| Q3 25 | 1.75× | 1.26× | ||
| Q2 25 | 1.52× | 4.59× | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | 10.18× | 1.99× | ||
| Q2 24 | 7.09× | 3.06× | ||
| Q1 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LXP
セグメントデータなし
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |