vs
Masco(MAS)とVici Properties(VICI)の財務データ比較。上の社名をクリックして会社を切り替えられます
Mascoの直近四半期売上が大きい($1.9B vs $1.0B、Vici Propertiesの約1.9倍)。Vici Propertiesの純利益率が高く(87.0% vs 11.9%、差は75.1%)。Mascoの前年同期比売上増加率が高い(6.5% vs 3.5%)。過去8四半期でVici Propertiesの売上複合成長率が高い(3.2% vs -4.2%)
Mascoは米国の住宅改修・新築住宅市場向け製品を製造する企業です。傘下に20社以上の子会社を保有し、米国内に約60か所、海外に20か所以上の計約80か所の生産拠点を運営しています。1969年にニューヨーク証券取引所に上場し、急成長を遂げた後、米国フォーチュン500社の一つに数えられています。
Vici Properties Inc.はニューヨークに本社を置く米国の不動産投資信託(REIT)で、カジノや娯楽施設向け不動産事業を専門としています。2017年にシーザーズ・エンターテイメントの破産再編の一環として分社され、現在米加両国で54か所のカジノ・ホテル・競馬場、4つのゴルフ場、38のボウリング場を保有しています。
MAS vs VICI — 直接比較
売上が大きい
MAS
1.9倍大きい
$1.0B
売上成長率が高い
MAS
+3.0%の差
3.5%
純利益率が高い
VICI
純利益率が75.1%高い
11.9%
2年売上CAGRが高い
VICI
2年複合成長率
-4.2%
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.9B | $1.0B |
| 純利益 | $228.0M | $886.0M |
| 粗利率 | 35.8% | — |
| 営業利益率 | 16.5% | — |
| 純利益率 | 11.9% | 87.0% |
| 売上前年比 | 6.5% | 3.5% |
| 純利益前年比 | 14.5% | 60.5% |
| EPS(希薄化後) | — | $0.82 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
MAS
VICI
| Q1 26 | $1.9B | $1.0B | ||
| Q4 25 | $1.8B | $1.0B | ||
| Q3 25 | $1.9B | $1.0B | ||
| Q2 25 | $2.1B | $1.0B | ||
| Q1 25 | $1.8B | $984.2M | ||
| Q4 24 | $1.8B | $976.1M | ||
| Q3 24 | $2.0B | $964.7M | ||
| Q2 24 | $2.1B | $957.0M |
純利益
MAS
VICI
| Q1 26 | $228.0M | $886.0M | ||
| Q4 25 | $165.0M | $604.8M | ||
| Q3 25 | $189.0M | $762.0M | ||
| Q2 25 | $270.0M | $865.1M | ||
| Q1 25 | $186.0M | $543.6M | ||
| Q4 24 | $182.0M | $614.6M | ||
| Q3 24 | $167.0M | $732.9M | ||
| Q2 24 | $258.0M | $741.3M |
粗利率
MAS
VICI
| Q1 26 | 35.8% | — | ||
| Q4 25 | 33.9% | 99.3% | ||
| Q3 25 | 34.2% | 99.3% | ||
| Q2 25 | 37.6% | 99.3% | ||
| Q1 25 | 35.8% | 99.4% | ||
| Q4 24 | 34.8% | 99.3% | ||
| Q3 24 | 36.6% | 99.3% | ||
| Q2 24 | 37.5% | 99.3% |
営業利益率
MAS
VICI
| Q1 26 | 16.5% | — | ||
| Q4 25 | 13.8% | 60.2% | ||
| Q3 25 | 15.8% | 77.2% | ||
| Q2 25 | 20.1% | 88.3% | ||
| Q1 25 | 15.9% | 55.9% | ||
| Q4 24 | 15.9% | 64.2% | ||
| Q3 24 | 18.0% | 77.4% | ||
| Q2 24 | 19.0% | 79.0% |
純利益率
MAS
VICI
| Q1 26 | 11.9% | 87.0% | ||
| Q4 25 | 9.2% | 59.7% | ||
| Q3 25 | 9.9% | 75.6% | ||
| Q2 25 | 13.2% | 86.4% | ||
| Q1 25 | 10.3% | 55.2% | ||
| Q4 24 | 10.0% | 63.0% | ||
| Q3 24 | 8.4% | 76.0% | ||
| Q2 24 | 12.3% | 77.5% |
EPS(希薄化後)
MAS
VICI
| Q1 26 | — | $0.82 | ||
| Q4 25 | $0.81 | $0.57 | ||
| Q3 25 | $0.90 | $0.71 | ||
| Q2 25 | $1.28 | $0.82 | ||
| Q1 25 | $0.87 | $0.51 | ||
| Q4 24 | $0.85 | $0.58 | ||
| Q3 24 | $0.77 | $0.70 | ||
| Q2 24 | $1.17 | $0.71 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $480.2M |
| 総負債低いほど良い | $2.9B | — |
| 株主資本純資産 | $27.0M | $28.6B |
| 総資産 | $5.2B | $47.1B |
| 負債/資本比率低いほどレバレッジが低い | 109.07× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資
MAS
VICI
| Q1 26 | — | $480.2M | ||
| Q4 25 | $647.0M | $608.0M | ||
| Q3 25 | $559.0M | $507.5M | ||
| Q2 25 | $390.0M | $233.0M | ||
| Q1 25 | $377.0M | $334.3M | ||
| Q4 24 | $634.0M | $524.6M | ||
| Q3 24 | $646.0M | $355.7M | ||
| Q2 24 | $398.0M | $347.2M |
総負債
MAS
VICI
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $16.8B | ||
| Q3 25 | — | $16.8B | ||
| Q2 25 | — | $16.9B | ||
| Q1 25 | — | $16.8B | ||
| Q4 24 | $2.9B | $16.7B | ||
| Q3 24 | — | $16.7B | ||
| Q2 24 | — | $16.7B |
株主資本
MAS
VICI
| Q1 26 | $27.0M | $28.6B | ||
| Q4 25 | $-185.0M | $27.8B | ||
| Q3 25 | $-78.0M | $27.7B | ||
| Q2 25 | $-84.0M | $27.0B | ||
| Q1 25 | $-254.0M | $26.6B | ||
| Q4 24 | $-279.0M | $26.5B | ||
| Q3 24 | $-88.0M | $26.1B | ||
| Q2 24 | $-26.0M | $25.7B |
総資産
MAS
VICI
| Q1 26 | $5.2B | $47.1B | ||
| Q4 25 | $5.2B | $46.7B | ||
| Q3 25 | $5.3B | $46.5B | ||
| Q2 25 | $5.3B | $46.1B | ||
| Q1 25 | $5.1B | $45.5B | ||
| Q4 24 | $5.0B | $45.4B | ||
| Q3 24 | $5.3B | $44.9B | ||
| Q2 24 | $5.4B | $44.5B |
負債/資本比率
MAS
VICI
| Q1 26 | 109.07× | — | ||
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | 0.63× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | 0.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.65× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MAS
セグメントデータなし
VICI
| Other | $330.1M | 32% |
| MGM Master Lease | $193.7M | 19% |
| Caesars Las Vegas Master Lease | $126.4M | 12% |
| MGM Grand/Mandalay Bay Lease | $81.1M | 8% |
| The Venetian Resort Las Vegas Lease | $76.1M | 7% |
| Harrah's NOLA, AC, and Laughlin (3) | $44.6M | 4% |
| Mezzanine loans & preferred equity | $35.6M | 3% |
| Hard Rock Mirage Lease | $23.9M | 2% |
| PENN Master Lease (1) | $20.2M | 2% |
| JACK Entertainment Master Lease | $18.3M | 2% |
| Century Master Lease (excluding Century Canadian Portfolio) | $12.7M | 1% |
| Hard Rock Cincinnati Lease | $12.2M | 1% |
| CNE Gold Strike Lease | $10.6M | 1% |
| EBCI Southern Indiana Lease | $8.6M | 1% |
| Lucky Strike Master Lease | $8.3M | 1% |
| Foundation Master Lease | $6.4M | 1% |
| PURE Master Lease | $4.1M | 0% |
| Century Canadian Portfolio (4) | $3.3M | 0% |
| Senior secured notes | $2.4M | 0% |