vs
MYR GROUP INC.（MYRG）とRUSH ENTERPRISES INC \TX\（RUSHA）の財務データ比較。上の社名をクリックして会社を切り替えられます
RUSH ENTERPRISES INC \TX\の直近四半期売上が大きい（$1.7B vs $973.5M、MYR GROUP INC.の約1.7倍）。MYR GROUP INC.の純利益率が高く（3.8% vs 3.7%、差は0.1%）。MYR GROUP INC.の前年同期比売上増加率が高い（17.3% vs -9.0%）。RUSH ENTERPRISES INC \TX\の直近四半期フリーキャッシュフローが多い（$411.6M vs $84.9M）。過去8四半期でMYR GROUP INC.の売上複合成長率が高い（9.3% vs -6.8%）
MYRグループは米国の電気建設サービス企業で、送配電線路、変電所、商業・産業用建物、再生可能エネルギー分野の電気工事を提供しており、12の電気建設子会社を傘下に持ち、電力インフラ分野で豊富な実績を有しています。
ラッシュ・エンタープライズは米国テキサス州ニューブラウンフェルズに本拠を置く商用車ディーラーで、傘下のRush Truck Centersを通じて新車・中古トラックを主力販売している。2019年時点で米国20州に200店舗以上、カナダに14拠点を展開し、2020年にフォーチュン500入りを果たした。
MYRG vs RUSHA — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $973.5M | $1.7B |
| 純利益 | $36.5M | $61.7M |
| 粗利率 | 11.4% | 20.4% |
| 営業利益率 | 4.8% | 4.9% |
| 純利益率 | 3.8% | 3.7% |
| 売上前年比 | 17.3% | -9.0% |
| 純利益前年比 | 129.1% | 1.8% |
| EPS（希薄化後） | $2.33 | $0.77 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.7B | ||
| Q4 25 | $973.5M | $1.7B | ||
| Q3 25 | $950.4M | $1.8B | ||
| Q2 25 | $900.3M | $1.8B | ||
| Q1 25 | $833.6M | $1.8B | ||
| Q4 24 | $829.8M | $1.9B | ||
| Q3 24 | $888.0M | $1.8B | ||
| Q2 24 | $828.9M | $1.9B |
| Q1 26 | — | $61.7M | ||
| Q4 25 | $36.5M | $64.3M | ||
| Q3 25 | $32.1M | $66.7M | ||
| Q2 25 | $26.5M | $72.4M | ||
| Q1 25 | $23.3M | $60.3M | ||
| Q4 24 | $16.0M | $74.8M | ||
| Q3 24 | $10.6M | $79.1M | ||
| Q2 24 | $-15.3M | $78.7M |
| Q1 26 | — | 20.4% | ||
| Q4 25 | 11.4% | 20.8% | ||
| Q3 25 | 11.8% | 21.0% | ||
| Q2 25 | 11.5% | 20.7% | ||
| Q1 25 | 11.6% | 20.3% | ||
| Q4 24 | 10.4% | 19.3% | ||
| Q3 24 | 8.7% | 21.0% | ||
| Q2 24 | 4.9% | 20.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | 4.8% | 5.5% | ||
| Q3 25 | 4.9% | 5.6% | ||
| Q2 25 | 4.4% | 6.0% | ||
| Q1 25 | 4.1% | 5.2% | ||
| Q4 24 | 3.6% | 5.8% | ||
| Q3 24 | 2.3% | 6.7% | ||
| Q2 24 | -2.5% | 6.4% |
| Q1 26 | — | 3.7% | ||
| Q4 25 | 3.8% | 3.8% | ||
| Q3 25 | 3.4% | 3.7% | ||
| Q2 25 | 2.9% | 3.9% | ||
| Q1 25 | 2.8% | 3.4% | ||
| Q4 24 | 1.9% | 3.9% | ||
| Q3 24 | 1.2% | 4.4% | ||
| Q2 24 | -1.8% | 4.1% |
| Q1 26 | — | $0.77 | ||
| Q4 25 | $2.33 | $0.81 | ||
| Q3 25 | $2.05 | $0.83 | ||
| Q2 25 | $1.70 | $0.90 | ||
| Q1 25 | $1.45 | $0.73 | ||
| Q4 24 | $0.97 | $-95.13 | ||
| Q3 24 | $0.65 | $0.97 | ||
| Q2 24 | $-0.91 | $97.00 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $150.2M | — |
| 総負債低いほど良い | $59.0M | $277.8M |
| 株主資本純資産 | $660.4M | $2.3B |
| 総資産 | $1.6B | $4.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.09× | 0.12× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $150.2M | $212.6M | ||
| Q3 25 | $76.2M | $242.0M | ||
| Q2 25 | $23.0M | $211.1M | ||
| Q1 25 | $10.9M | $228.7M | ||
| Q4 24 | $3.5M | $228.1M | ||
| Q3 24 | $7.6M | $185.1M | ||
| Q2 24 | $1.9M | $167.3M |
| Q1 26 | — | $277.8M | ||
| Q4 25 | $59.0M | $274.8M | ||
| Q3 25 | $72.0M | — | ||
| Q2 25 | $86.1M | — | ||
| Q1 25 | $87.2M | — | ||
| Q4 24 | $74.4M | $408.4M | ||
| Q3 24 | $93.2M | — | ||
| Q2 24 | $45.1M | — |
| Q1 26 | — | $2.3B | ||
| Q4 25 | $660.4M | $2.2B | ||
| Q3 25 | $617.6M | $2.2B | ||
| Q2 25 | $583.2M | $2.2B | ||
| Q1 25 | $548.7M | $2.2B | ||
| Q4 24 | $600.4M | $2.1B | ||
| Q3 24 | $588.5M | $2.1B | ||
| Q2 24 | $633.3M | $2.0B |
| Q1 26 | — | $4.5B | ||
| Q4 25 | $1.6B | $4.4B | ||
| Q3 25 | $1.6B | $4.6B | ||
| Q2 25 | $1.6B | $4.7B | ||
| Q1 25 | $1.5B | $4.7B | ||
| Q4 24 | $1.6B | $4.6B | ||
| Q3 24 | $1.6B | $4.6B | ||
| Q2 24 | $1.6B | $4.5B |
| Q1 26 | — | 0.12× | ||
| Q4 25 | 0.09× | 0.12× | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.12× | 0.19× | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.07× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $114.8M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $84.9M | $411.6M |
| FCFマージンFCF / 売上 | 8.7% | 24.4% |
| 設備投資強度設備投資 / 売上 | 3.1% | 2.0% |
| キャッシュ転換率営業CF / 純利益 | 3.14× | — |
| 直近12ヶ月FCF直近4四半期 | $232.2M | $828.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $114.8M | $112.9M | ||
| Q3 25 | $95.6M | $367.8M | ||
| Q2 25 | $32.9M | $227.6M | ||
| Q1 25 | $83.3M | $153.5M | ||
| Q4 24 | $21.1M | $392.3M | ||
| Q3 24 | $35.6M | $111.7M | ||
| Q2 24 | $22.7M | $270.6M |
| Q1 26 | — | $411.6M | ||
| Q4 25 | $84.9M | $31.9M | ||
| Q3 25 | $65.4M | $271.2M | ||
| Q2 25 | $11.6M | $113.8M | ||
| Q1 25 | $70.2M | $45.1M | ||
| Q4 24 | $8.8M | $263.5M | ||
| Q3 24 | $18.0M | $-20.0M | ||
| Q2 24 | $2.5M | $177.2M |
| Q1 26 | — | 24.4% | ||
| Q4 25 | 8.7% | 1.9% | ||
| Q3 25 | 6.9% | 15.2% | ||
| Q2 25 | 1.3% | 6.2% | ||
| Q1 25 | 8.4% | 2.6% | ||
| Q4 24 | 1.1% | 13.7% | ||
| Q3 24 | 2.0% | -1.1% | ||
| Q2 24 | 0.3% | 9.1% |
| Q1 26 | — | 2.0% | ||
| Q4 25 | 3.1% | 4.8% | ||
| Q3 25 | 3.2% | 5.4% | ||
| Q2 25 | 2.4% | 6.2% | ||
| Q1 25 | 1.6% | 6.2% | ||
| Q4 24 | 1.5% | 6.7% | ||
| Q3 24 | 2.0% | 7.3% | ||
| Q2 24 | 2.4% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 3.14× | 1.75× | ||
| Q3 25 | 2.98× | 5.51× | ||
| Q2 25 | 1.24× | 3.14× | ||
| Q1 25 | 3.57× | 2.55× | ||
| Q4 24 | 1.32× | 5.25× | ||
| Q3 24 | 3.35× | 1.41× | ||
| Q2 24 | — | 3.44× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |
