vs
Quanex Building Products CORP（NX）とROYAL GOLD INC（RGLD）の財務データ比較。上の社名をクリックして会社を切り替えられます
Quanex Building Products CORPの直近四半期売上が大きい（$495.3M vs $375.3M、ROYAL GOLD INCの約1.3倍）。ROYAL GOLD INCの純利益率が高く（24.9% vs -55.7%、差は80.7%）。ROYAL GOLD INCの前年同期比売上増加率が高い（85.3% vs 76.7%）。過去8四半期でROYAL GOLD INCの売上複合成長率が高い（58.8% vs 29.5%）
Quanex Building Products Corporationは、エンジニアリングされた建築部品・資材の大手製造企業です。主な製品には断熱ガラス用スペーサー、窓・ドアシステム、キ�ビネット・家具部品があり、北米・欧州の住宅・商業建築市場向けに省エネで持続可能な建築ソリューションを提供しています。
ロイヤルゴールド社は貴金属のストリーミング権および鉱区使用権を専門とする大手企業で、稼働中・開発段階の鉱山プロジェクトに関する多様な権益ポートフォリオを取得・運用しています。対象は金、銀、銅で、事業は複数の大陸に展開し、直接採鉱のリスクを負わない事業モデルが特徴です。
NX vs RGLD — 直接比較
損益計算書 — Q3 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $495.3M | $375.3M |
| 純利益 | $-276.0M | $93.6M |
| 粗利率 | 27.9% | 64.6% |
| 営業利益率 | -54.7% | 56.2% |
| 純利益率 | -55.7% | 24.9% |
| 売上前年比 | 76.7% | 85.3% |
| 純利益前年比 | -1188.8% | -12.8% |
| EPS（希薄化後） | $-6.04 | $1.04 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | — | $375.3M | ||
| Q3 25 | $495.3M | $252.1M | ||
| Q2 25 | $452.5M | $209.6M | ||
| Q1 25 | $400.0M | $193.4M | ||
| Q4 24 | $492.2M | $202.6M | ||
| Q3 24 | $280.3M | $193.8M | ||
| Q2 24 | $266.2M | $174.1M | ||
| Q1 24 | $239.2M | $148.9M |
| Q4 25 | — | $93.6M | ||
| Q3 25 | $-276.0M | $126.8M | ||
| Q2 25 | $20.5M | $132.3M | ||
| Q1 25 | $-14.9M | $113.5M | ||
| Q4 24 | $-13.9M | $107.4M | ||
| Q3 24 | $25.4M | $96.2M | ||
| Q2 24 | $15.4M | $81.2M | ||
| Q1 24 | $6.2M | $47.2M |
| Q4 25 | — | 64.6% | ||
| Q3 25 | 27.9% | 73.6% | ||
| Q2 25 | 29.0% | 72.6% | ||
| Q1 25 | 23.1% | 69.4% | ||
| Q4 24 | — | 70.3% | ||
| Q3 24 | 25.3% | 66.6% | ||
| Q2 24 | 24.9% | 64.7% | ||
| Q1 24 | 21.5% | 58.4% |
| Q4 25 | — | 56.2% | ||
| Q3 25 | -54.7% | 64.4% | ||
| Q2 25 | 9.0% | 67.7% | ||
| Q1 25 | -1.7% | 63.6% | ||
| Q4 24 | 0.6% | 65.9% | ||
| Q3 24 | 8.4% | 61.3% | ||
| Q2 24 | 7.8% | 58.6% | ||
| Q1 24 | 3.3% | 50.7% |
| Q4 25 | — | 24.9% | ||
| Q3 25 | -55.7% | 50.3% | ||
| Q2 25 | 4.5% | 63.1% | ||
| Q1 25 | -3.7% | 58.7% | ||
| Q4 24 | -2.8% | 53.0% | ||
| Q3 24 | 9.0% | 49.7% | ||
| Q2 24 | 5.8% | 46.6% | ||
| Q1 24 | 2.6% | 31.7% |
| Q4 25 | — | $1.04 | ||
| Q3 25 | $-6.04 | $1.92 | ||
| Q2 25 | $0.44 | $2.01 | ||
| Q1 25 | $-0.32 | $1.72 | ||
| Q4 24 | $-0.52 | $1.63 | ||
| Q3 24 | $0.77 | $1.46 | ||
| Q2 24 | $0.46 | $1.23 | ||
| Q1 24 | $0.19 | $0.72 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $66.3M | $233.7M |
| 総負債低いほど良い | $695.6M | — |
| 株主資本純資産 | $717.4M | $7.2B |
| 総資産 | $2.0B | $9.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.97× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $233.7M | ||
| Q3 25 | $66.3M | $172.8M | ||
| Q2 25 | $62.6M | $248.2M | ||
| Q1 25 | $50.0M | $240.8M | ||
| Q4 24 | $97.7M | $195.5M | ||
| Q3 24 | $94.0M | $127.9M | ||
| Q2 24 | $56.1M | $74.2M | ||
| Q1 24 | $44.4M | $137.9M |
| Q4 25 | — | — | ||
| Q3 25 | $695.6M | — | ||
| Q2 25 | $746.4M | — | ||
| Q1 25 | $725.2M | — | ||
| Q4 24 | $737.2M | — | ||
| Q3 24 | $51.4M | $0 | ||
| Q2 24 | $51.5M | $50.0M | ||
| Q1 24 | $61.6M | — |
| Q4 25 | — | $7.2B | ||
| Q3 25 | $717.4M | $3.4B | ||
| Q2 25 | $1.0B | $3.3B | ||
| Q1 25 | $972.1M | $3.2B | ||
| Q4 24 | $1.0B | $3.1B | ||
| Q3 24 | $594.1M | $3.0B | ||
| Q2 24 | $566.1M | $3.0B | ||
| Q1 24 | $555.0M | $2.9B |
| Q4 25 | — | $9.5B | ||
| Q3 25 | $2.0B | $4.5B | ||
| Q2 25 | $2.3B | $3.6B | ||
| Q1 25 | $2.2B | $3.5B | ||
| Q4 24 | $2.3B | $3.4B | ||
| Q3 24 | $872.5M | $3.3B | ||
| Q2 24 | $837.2M | $3.3B | ||
| Q1 24 | $813.4M | $3.3B |
| Q4 25 | — | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.09× | 0.00× | ||
| Q2 24 | 0.09× | 0.02× | ||
| Q1 24 | 0.11× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $60.7M | $241.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $46.2M | — |
| FCFマージンFCF / 売上 | 9.3% | — |
| 設備投資強度設備投資 / 売上 | 2.9% | — |
| キャッシュ転換率営業CF / 純利益 | — | 2.58× |
| 直近12ヶ月FCF直近4四半期 | $27.5M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $241.7M | ||
| Q3 25 | $60.7M | $174.0M | ||
| Q2 25 | $28.5M | $152.8M | ||
| Q1 25 | $-12.5M | $136.4M | ||
| Q4 24 | $5.5M | $141.1M | ||
| Q3 24 | $46.4M | $136.7M | ||
| Q2 24 | $33.1M | $113.5M | ||
| Q1 24 | $3.9M | $138.3M |
| Q4 25 | — | — | ||
| Q3 25 | $46.2M | — | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $-24.1M | — | ||
| Q4 24 | $-8.2M | — | ||
| Q3 24 | $40.1M | — | ||
| Q2 24 | $25.5M | — | ||
| Q1 24 | $-5.7M | — |
| Q4 25 | — | — | ||
| Q3 25 | 9.3% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | -6.0% | — | ||
| Q4 24 | -1.7% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | 9.6% | — | ||
| Q1 24 | -2.4% | — |
| Q4 25 | — | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 4.0% | — |
| Q4 25 | — | 2.58× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | 1.39× | 1.15× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | 1.83× | 1.42× | ||
| Q2 24 | 2.15× | 1.40× | ||
| Q1 24 | 0.62× | 2.93× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
