vs
Primoris Services Corp（PRIM）とSprouts Farmers Market, Inc.（SFM）の財務データ比較。上の社名をクリックして会社を切り替えられます
Sprouts Farmers Market, Inc.の直近四半期売上が大きい（$2.3B vs $1.9B、Primoris Services Corpの約1.3倍）。Sprouts Farmers Market, Inc.の純利益率が高く（7.0% vs 2.8%、差は4.2%）。Primoris Services Corpの前年同期比売上増加率が高い（6.7% vs 4.1%）。過去8四半期でPrimoris Services Corpの売上複合成長率が高い（14.7% vs 10.9%）
Primoris Services Corporationは米国に本社を置く上場の専門建設・インフラ企業で、天然ガスパイプライン、上下水道管路事業を主力としています。2014年にはフォーチュン1000にランクインしており、北米のエネルギー・生活インフラ分野で豊富な実績を有しています。
Sprouts Farmers Market, Inc.はアメリカ合衆国アリゾナ州フェニックスに本社を置くスーパーマーケットチェーンです。天然・有機食品を中心に生鮮青果、バルク食品、包装食料品、肉魚介類、惣菜、焼き菓子、乳製品、冷凍食品のほか、ビタミン・サプリ、天然ボディケア用品、日用品を販売し、全米24州に400店舗以上を展開し従業員は約3万5000人です。
PRIM vs SFM — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.9B | $2.3B |
| 純利益 | $51.7M | $163.7M |
| 粗利率 | 9.4% | 39.4% |
| 営業利益率 | 4.2% | 9.2% |
| 純利益率 | 2.8% | 7.0% |
| 売上前年比 | 6.7% | 4.1% |
| 純利益前年比 | -4.2% | -9.1% |
| EPS（希薄化後） | $0.94 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $2.3B | ||
| Q4 25 | $1.9B | $2.1B | ||
| Q3 25 | $2.2B | $2.2B | ||
| Q2 25 | $1.9B | $2.2B | ||
| Q1 25 | $1.6B | $2.2B | ||
| Q4 24 | $1.7B | $2.0B | ||
| Q3 24 | $1.6B | $1.9B | ||
| Q2 24 | $1.6B | $1.9B |
| Q1 26 | — | $163.7M | ||
| Q4 25 | $51.7M | $89.8M | ||
| Q3 25 | $94.6M | $120.1M | ||
| Q2 25 | $84.3M | $133.7M | ||
| Q1 25 | $44.2M | $180.0M | ||
| Q4 24 | $54.0M | $79.6M | ||
| Q3 24 | $58.4M | $91.6M | ||
| Q2 24 | $49.5M | $95.3M |
| Q1 26 | — | 39.4% | ||
| Q4 25 | 9.4% | 38.0% | ||
| Q3 25 | 10.8% | 38.7% | ||
| Q2 25 | 12.3% | 38.8% | ||
| Q1 25 | 10.4% | 39.6% | ||
| Q4 24 | 10.6% | 38.1% | ||
| Q3 24 | 12.0% | 38.1% | ||
| Q2 24 | 11.9% | 37.9% |
| Q1 26 | — | 9.2% | ||
| Q4 25 | 4.2% | 5.7% | ||
| Q3 25 | 6.3% | 7.2% | ||
| Q2 25 | 6.7% | 8.1% | ||
| Q1 25 | 4.3% | 10.1% | ||
| Q4 24 | 5.0% | 5.3% | ||
| Q3 24 | 6.0% | 6.3% | ||
| Q2 24 | 5.5% | 6.7% |
| Q1 26 | — | 7.0% | ||
| Q4 25 | 2.8% | 4.2% | ||
| Q3 25 | 4.3% | 5.5% | ||
| Q2 25 | 4.5% | 6.0% | ||
| Q1 25 | 2.7% | 8.0% | ||
| Q4 24 | 3.1% | 4.0% | ||
| Q3 24 | 3.5% | 4.7% | ||
| Q2 24 | 3.2% | 5.0% |
| Q1 26 | — | $1.71 | ||
| Q4 25 | $0.94 | $0.93 | ||
| Q3 25 | $1.73 | $1.22 | ||
| Q2 25 | $1.54 | $1.35 | ||
| Q1 25 | $0.81 | $1.81 | ||
| Q4 24 | $0.98 | $0.78 | ||
| Q3 24 | $1.07 | $0.91 | ||
| Q2 24 | $0.91 | $0.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $535.5M | $252.2M |
| 総負債低いほど良い | $469.9M | — |
| 株主資本純資産 | $1.7B | $1.4B |
| 総資産 | $4.4B | $4.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.28× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $252.2M | ||
| Q4 25 | $535.5M | $257.3M | ||
| Q3 25 | $431.4M | $322.4M | ||
| Q2 25 | $390.3M | $261.4M | ||
| Q1 25 | $351.6M | $285.7M | ||
| Q4 24 | $455.8M | $265.2M | ||
| Q3 24 | $352.7M | $309.7M | ||
| Q2 24 | $207.4M | $177.3M |
| Q1 26 | — | — | ||
| Q4 25 | $469.9M | — | ||
| Q3 25 | $486.0M | — | ||
| Q2 25 | $603.1M | — | ||
| Q1 25 | $612.0M | — | ||
| Q4 24 | $734.8M | — | ||
| Q3 24 | $903.7M | — | ||
| Q2 24 | $933.0M | — |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.7B | $1.4B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.4B | $1.3B | ||
| Q2 24 | $1.3B | $1.3B |
| Q1 26 | — | $4.3B | ||
| Q4 25 | $4.4B | $4.2B | ||
| Q3 25 | $4.6B | $4.0B | ||
| Q2 25 | $4.5B | $3.8B | ||
| Q1 25 | $4.2B | $3.7B | ||
| Q4 24 | $4.2B | $3.6B | ||
| Q3 24 | $4.2B | $3.6B | ||
| Q2 24 | $4.0B | $3.4B |
| Q1 26 | — | — | ||
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.72× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $142.9M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $121.1M | — |
| FCFマージンFCF / 売上 | 6.5% | — |
| 設備投資強度設備投資 / 売上 | 1.2% | — |
| キャッシュ転換率営業CF / 純利益 | 2.76× | — |
| 直近12ヶ月FCF直近4四半期 | $340.5M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $142.9M | $138.5M | ||
| Q3 25 | $182.9M | $167.1M | ||
| Q2 25 | $78.5M | $111.2M | ||
| Q1 25 | $66.2M | $299.1M | ||
| Q4 24 | $298.3M | $124.9M | ||
| Q3 24 | $222.5M | $209.1M | ||
| Q2 24 | $16.1M | $91.6M |
| Q1 26 | — | — | ||
| Q4 25 | $121.1M | $66.3M | ||
| Q3 25 | $148.4M | $111.4M | ||
| Q2 25 | $45.3M | $50.4M | ||
| Q1 25 | $25.6M | $239.6M | ||
| Q4 24 | $270.0M | $56.2M | ||
| Q3 24 | $158.8M | $156.3M | ||
| Q2 24 | $-8.1M | $33.9M |
| Q1 26 | — | — | ||
| Q4 25 | 6.5% | 3.1% | ||
| Q3 25 | 6.8% | 5.1% | ||
| Q2 25 | 2.4% | 2.3% | ||
| Q1 25 | 1.6% | 10.7% | ||
| Q4 24 | 15.5% | 2.8% | ||
| Q3 24 | 9.6% | 8.0% | ||
| Q2 24 | -0.5% | 1.8% |
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | 3.4% | ||
| Q3 25 | 1.6% | 2.5% | ||
| Q2 25 | 1.8% | 2.7% | ||
| Q1 25 | 2.5% | 2.7% | ||
| Q4 24 | 1.6% | 3.4% | ||
| Q3 24 | 3.9% | 2.7% | ||
| Q2 24 | 1.5% | 3.0% |
| Q1 26 | — | — | ||
| Q4 25 | 2.76× | 1.54× | ||
| Q3 25 | 1.93× | 1.39× | ||
| Q2 25 | 0.93× | 0.83× | ||
| Q1 25 | 1.50× | 1.66× | ||
| Q4 24 | 5.53× | 1.57× | ||
| Q3 24 | 3.81× | 2.28× | ||
| Q2 24 | 0.32× | 0.96× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
SFM
セグメントデータなし
