vs
QUALYS, INC.(QLYS)とRanger Energy Services, Inc.(RNGR)の財務データ比較。上の社名をクリックして会社を切り替えられます
QUALYS, INC.の直近四半期売上が大きい($175.3M vs $142.2M、Ranger Energy Services, Inc.の約1.2倍)。QUALYS, INC.の純利益率が高く(30.3% vs 2.3%、差は28.1%)。QUALYS, INC.の前年同期比売上増加率が高い(10.1% vs -0.6%)。QUALYS, INC.の直近四半期フリーキャッシュフローが多い($74.9M vs $17.1M)。過去8四半期でQUALYS, INC.の売上複合成長率が高い(9.6% vs 1.9%)
クアリス社は米国カリフォルニア州フォスターシティに本社を置くテクノロジー企業で、クラウドセキュリティ、コンプライアンス管理及び関連サービスを専門とし、顧客のクラウド環境の安全確保と規制遵守を支援するソリューションを提供しています。
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
QLYS vs RNGR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $175.3M | $142.2M |
| 純利益 | $53.1M | $3.2M |
| 粗利率 | 83.4% | — |
| 営業利益率 | 33.6% | 2.3% |
| 純利益率 | 30.3% | 2.3% |
| 売上前年比 | 10.1% | -0.6% |
| 純利益前年比 | 20.9% | -44.8% |
| EPS(希薄化後) | $1.47 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $175.3M | $142.2M | ||
| Q3 25 | $169.9M | $128.9M | ||
| Q2 25 | $164.1M | $140.6M | ||
| Q1 25 | $159.9M | $135.2M | ||
| Q4 24 | $159.2M | $143.1M | ||
| Q3 24 | $153.9M | $153.0M | ||
| Q2 24 | $148.7M | $138.1M | ||
| Q1 24 | $145.8M | $136.9M |
| Q4 25 | $53.1M | $3.2M | ||
| Q3 25 | $50.3M | $1.2M | ||
| Q2 25 | $47.3M | $7.3M | ||
| Q1 25 | $47.5M | $600.0K | ||
| Q4 24 | $44.0M | $5.8M | ||
| Q3 24 | $46.2M | $8.7M | ||
| Q2 24 | $43.8M | $4.7M | ||
| Q1 24 | $39.7M | $-800.0K |
| Q4 25 | 83.4% | — | ||
| Q3 25 | 83.6% | — | ||
| Q2 25 | 82.4% | — | ||
| Q1 25 | 81.9% | — | ||
| Q4 24 | 81.8% | — | ||
| Q3 24 | 81.3% | — | ||
| Q2 24 | 82.2% | — | ||
| Q1 24 | 81.3% | — |
| Q4 25 | 33.6% | 2.3% | ||
| Q3 25 | 35.3% | 2.0% | ||
| Q2 25 | 31.3% | 6.1% | ||
| Q1 25 | 32.4% | 0.7% | ||
| Q4 24 | 31.0% | 6.2% | ||
| Q3 24 | 29.2% | 8.4% | ||
| Q2 24 | 32.3% | 5.3% | ||
| Q1 24 | 30.7% | -0.4% |
| Q4 25 | 30.3% | 2.3% | ||
| Q3 25 | 29.6% | 0.9% | ||
| Q2 25 | 28.8% | 5.2% | ||
| Q1 25 | 29.7% | 0.4% | ||
| Q4 24 | 27.6% | 4.1% | ||
| Q3 24 | 30.0% | 5.7% | ||
| Q2 24 | 29.4% | 3.4% | ||
| Q1 24 | 27.2% | -0.6% |
| Q4 25 | $1.47 | $0.14 | ||
| Q3 25 | $1.39 | $0.05 | ||
| Q2 25 | $1.29 | $0.32 | ||
| Q1 25 | $1.29 | $0.03 | ||
| Q4 24 | $1.19 | $0.24 | ||
| Q3 24 | $1.24 | $0.39 | ||
| Q2 24 | $1.17 | $0.21 | ||
| Q1 24 | $1.05 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $250.3M | $10.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $561.2M | $300.1M |
| 総資産 | $1.1B | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $250.3M | $10.3M | ||
| Q3 25 | $225.3M | $45.2M | ||
| Q2 25 | $194.0M | $48.9M | ||
| Q1 25 | $290.7M | $40.3M | ||
| Q4 24 | $232.2M | $40.9M | ||
| Q3 24 | $235.4M | $14.8M | ||
| Q2 24 | $281.2M | $8.7M | ||
| Q1 24 | $273.8M | $11.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $561.2M | $300.1M | ||
| Q3 25 | $529.4M | $270.0M | ||
| Q2 25 | $508.2M | $276.9M | ||
| Q1 25 | $498.0M | $272.6M | ||
| Q4 24 | $477.1M | $273.8M | ||
| Q3 24 | $449.6M | $267.6M | ||
| Q2 24 | $427.8M | $260.5M | ||
| Q1 24 | $404.2M | $261.7M |
| Q4 25 | $1.1B | $419.3M | ||
| Q3 25 | $1.0B | $372.8M | ||
| Q2 25 | $999.5M | $381.7M | ||
| Q1 25 | $996.5M | $376.5M | ||
| Q4 24 | $973.5M | $381.6M | ||
| Q3 24 | $908.3M | $373.9M | ||
| Q2 24 | $876.6M | $359.6M | ||
| Q1 24 | $861.8M | $355.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $75.7M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $74.9M | $17.1M |
| FCFマージンFCF / 売上 | 42.8% | 12.0% |
| 設備投資強度設備投資 / 売上 | 0.4% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 1.42× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | $304.4M | $42.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $75.7M | $24.1M | ||
| Q3 25 | $90.4M | $13.6M | ||
| Q2 25 | $33.8M | $20.7M | ||
| Q1 25 | $109.6M | $10.6M | ||
| Q4 24 | $47.7M | $32.7M | ||
| Q3 24 | $61.0M | $17.7M | ||
| Q2 24 | $49.8M | $22.1M | ||
| Q1 24 | $85.5M | $12.0M |
| Q4 25 | $74.9M | $17.1M | ||
| Q3 25 | $89.5M | $8.0M | ||
| Q2 25 | $32.4M | $14.4M | ||
| Q1 25 | $107.5M | $3.4M | ||
| Q4 24 | $41.9M | $27.3M | ||
| Q3 24 | $57.6M | $10.8M | ||
| Q2 24 | $48.8M | $6.8M | ||
| Q1 24 | $83.5M | $5.5M |
| Q4 25 | 42.8% | 12.0% | ||
| Q3 25 | 52.7% | 6.2% | ||
| Q2 25 | 19.8% | 10.2% | ||
| Q1 25 | 67.3% | 2.5% | ||
| Q4 24 | 26.3% | 19.1% | ||
| Q3 24 | 37.4% | 7.1% | ||
| Q2 24 | 32.8% | 4.9% | ||
| Q1 24 | 57.2% | 4.0% |
| Q4 25 | 0.4% | 4.9% | ||
| Q3 25 | 0.5% | 4.3% | ||
| Q2 25 | 0.8% | 4.5% | ||
| Q1 25 | 1.3% | 5.3% | ||
| Q4 24 | 3.7% | 3.8% | ||
| Q3 24 | 2.2% | 4.5% | ||
| Q2 24 | 0.7% | 11.1% | ||
| Q1 24 | 1.4% | 4.7% |
| Q4 25 | 1.42× | 7.53× | ||
| Q3 25 | 1.80× | 11.33× | ||
| Q2 25 | 0.71× | 2.84× | ||
| Q1 25 | 2.31× | 17.67× | ||
| Q4 24 | 1.09× | 5.64× | ||
| Q3 24 | 1.32× | 2.03× | ||
| Q2 24 | 1.14× | 4.70× | ||
| Q1 24 | 2.15× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
QLYS
| Sales Channel Through Intermediary | $88.6M | 51% |
| Sales Channel Directly To Consumer | $86.7M | 49% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |