Biggest changeRESULTS OF OPERATIONS The following results are for the years ended December 31, 2022 and 2021 (dollars in thousands, except per share data): Year Ended December 31, 2022 2021 Change (as restated) Amount Percent Net Revenue $ 32,909 $ 26,305 $ 6,605 25 % Cost of revenue 16,787 10,070 6,717 67 % Gross profit 16,123 16,235 (112 ) -1 % Operating expenses: Advertising and marketing 1,337 134 1,203 897 % Research and development 6,276 3,870 2,406 62 % General and administrative 6,603 16,879 (10,276 ) -61 % Payroll and payroll taxes 10,547 4,503 6,045 134 % Professional fees 5,312 3,133 2,179 70 % Stock compensation for employees 167 3,704 (3,537 ) -95 % Stock grant expense 2,306 - 2,306 NM Stock compensation for services 496 12,306 (11,810 ) -96 % Depreciation and amortization 20,917 913 20,004 NM Total operating expenses 53,961 45,441 8,520 19 % Income (Loss) from operations (37,838 ) (29,206 ) (8,632 ) 30 % Other income (expense): Interest expense (8,169 ) (1,932 ) (6,237 ) 323 % Interest expense - debt discount (15,100 ) (2,993 ) (12,107 ) 404 % Derivative expense - (3,435 ) 3,435 -100 % Changes in fair value of derivative liability 16,857 2,845 14,012 493 % Derecognition expense on conversion of convertible debt (5,710 ) - (5,710 ) NM Merchant liability settlement - (364 ) 364 NM Merchant fines and penalty income (402 ) 402 (804 ) NM Other income or expense 1,117 (586 ) 1,704 NM Total other income (expense), net (11,406 ) (6,064 ) (5,342 ) 88 % Loss before provision for income taxes (49,244 ) (35,270 ) (13,974 ) 40 % Income tax provision (9 ) 5 (14 ) NM Net loss $ (49,236 ) $ (35,275 ) $ (13,961 ) 40 % Net loss per share: Basic and diluted $ (1.08 ) $ (0.87 ) Weighted average number of common shares outstanding: Basic and diluted 45,571,991 40,708,304 23 Table of Contents The Company has organized its operations into two segments, beginning in 2022: North America and International.
Biggest changeManagement ’ s Discussion and Analysis of Financial Condition and Results of Operations RESULTS OF OPERATIONS The following results are for the years ended December 31, 2023 and 2022 (dollars in thousands, except per share data): Year Ended December 31, 2023 2022 Change % of % of Amount Revenue Amount Revenue Amount % Revenue $ 65,869 100.0 % $ 32,909 100.0 % $ 32,960 100.2 % Cost of revenue 40,157 61.0 % 16,786 51.0 % 23,372 139.2 % Gross profit 25,712 39.0 % 16,123 49.0 % 9,589 59.5 % Operating expenses: Advertising and marketing 80 0.1 % 1,337 4.1 % (1,257 ) -94.0 % Research and development 5,757 8.7 % 6,276 19.1 % (519 ) -8.3 % General and administrative 8,678 13.2 % 6,603 20.1 % 2,075 31.4 % Payroll and payroll taxes 12,017 18.2 % 10,547 32.1 % 1,470 13.9 % Professional fees 7,076 10.7 % 5,312 16.1 % 1,764 33.2 % Stock compensation expense 1,853 2.8 % 2,969 9.0 % (1,116 ) -37.6 % Depreciation and amortization 2,553 3.9 % 20,917 63.6 % (18,364 ) -87.8 % Total operating expenses 38,014 57.7 % 53,961 81.9 % (15,947 ) -29.6 % Loss from operations (12,302 ) -18.7 % (37,838 ) -57.4 % 25,536 -67.5 % Other income (expense): Interest expense (3,340 ) -5.1 % (8,169 ) -24.8 % 4,829 -59.1 % Accretion of debt discount (13,134 ) -19.9 % (13,980 ) -42.5 % 845 -6.0 % Derecognition expense on conversion of convertible debt (25,035 ) -38.0 % (5,709 ) -17.3 % (19,326 ) 338.5 % Changes in fair value of derivative liability 6,544 9.9 % 16,857 51.2 % (10,313 ) -61.2 % Legal settlement expense (4,142 ) -6.3 % - 0.0 % (4,142 ) n/a Gain on sale of property and equipment 1,069 1.6 % - 0.0 % 1,069 n/a Other expense (2,472 ) -3.8 % (405 ) -1.2 % (2,067 ) 510.0 % Total other income (expense) (40,511 ) -61.5 % (11,406 ) -17.3 % (29,104 ) 255.2 % Loss before provision for income taxes (52,812 ) -80.2 % (49,244 ) -74.8 % (3,568 ) 7.2 % Provision for income taxes 289 0.4 % (8 ) 0.0 % 296 n/a Net loss $ (53,101 ) -80.6 % $ (49,236 ) -74.7 % $ (3,866 ) 7.9 % 25 Table of Contents The Company has organized its operations into two reportable segments: North America and International.
When such merchant makes a sale, the process of receiving the payment card information, engaging the banks for transferring the proceeds to the merchant’s account via digital gateways, and recording the transaction on a blockchain ledger are the activities for which the Company gets to collect fees. In 2022 and 2021 the Company utilized several gateways.
When a merchant makes a sale, the process of receiving the payment card information, engaging the banks for transferring the proceeds to the merchant’s account via digital gateways, and recording the transaction on a blockchain ledger, are the activities for which the Company gets to collect fees.
The increase in cash used for investing activities was primarily due to the $28.8 million paid for Transact Europe Holdings, and, as more fully described elsewhere in this report, consideration paid in connection with an agreement to acquire certain assets from Sky Financial & Intelligence.
Cash used in investing activities was $46.4 million for the year ended December 31, 2022, primarily due to $28.8 million paid to acquire Transact Europe Holdings, and, as more fully described elsewhere in this report, consideration paid in connection with an agreement to acquire the Sky Financial portfolio.
The gateways have strict guidelines pertaining to scheduling of the release of funds to merchants based on several criteria, such as return and chargeback history, associated risk for the specific business vertical, average transaction amount and so on. To mitigate processing risks, these policies determine reserve requirements and payment in arear strategy.
The gateways have strict guidelines pertaining to the scheduling of the release of funds to merchants based on several criteria that include, but are not limited to, return and chargeback history, associated risk for the specific business vertical, average transaction amount, etc.
Operating Expenses Operating expenses increased by $8.5 million, or 19.0%, to $54.0 million for the year ended December 31, 2022 from $45.4 million in the prior year.
Non-Operating Expenses Non-operating expenses increased by $29.1 million, or 255.2%, to $40.5 million for the year ended December 31, 2023 from $11.4 million in the prior year.
The increase was primarily due to an increase in processing volume from $1.95 billion for the year ended December 31, 2021 to $3.58 billion for the year ended December 31, 2022.
The increase in revenue was primarily driven by significant growth in processing volume, which increased from $1.719 billion for the year ended December 31, 2022 to $3.14 billion for the year ended December 31, 2023.
Cost of Revenue Cost of revenue increased by $6.7 million, or 67%, to $16.8 million for the year ended December 31, 2022 from $9.4 million in the prior year.
In the North America segment, cost of revenue increased by $15.5 million, or 108.8%, compared to the year ended December 31, 2022. In the International segment, cost of revenue increased by $7.9 million, or 309.2%, compared to the year ended December 31, 2022.
The following table presents our revenue, inter-segment revenue and operating expenses by segment (in thousands): Year Ended December 31, Net revenue 2022 2021 North America $ 28,613 $ 26,304 International 4,296 - $ 32,909 $ 26,304 Net Revenue Net revenue increased by $6.6 million or 25%, to $32.9 million in the current year from $26.3 million in the previous year.
The following table provides a summary of our revenue by operating segment (dollars in thousands): Year Ended December 31, Revenue 2023 2022 $ Change % Change North America $ 48,938 $ 28,613 $ 20,325 71 % International 16,931 4,296 12,635 294 % Total revenue $ 65,869 $ 32,909 $ 32,960 100 % Revenue Revenue increased by $33.0 million, or 100%, to $65.9 million in the current year from $32.9 million in the previous year.
Payment processing consists of various processing fees paid to gateways and banks, as well as commission payments to the ISOs responsible for establishing and maintaining merchant relationships, from which the processing transactions ensue. Most orders are delivered directly to the customer, without any handling, storage or processing by us.
Cost of revenue consists of various processing fees paid to gateways and banks, as well as commission payments to the ISOs responsible for establishing and maintaining merchant relationships, and the cost associated with banking-as-a-service offering.
The Company recorded a gain from the changes in the fair value of derivative liability of $2.8 million for the year ended December 31,2021 and a gain related to derecognition on conversion of convertible debt $16.9 million for the year ended December 31, 2022.
Additionally, changes in fair value of derivative liability for the year ended December 31, 2023, decreased by $10.3 million, or 61.2%, compared to the year ended December 31, 2022.
Errez and Nisan represent that they have the intent and the ability to make additional equity investments above the market price into the Company on terms to be agreed to with the Board. 26 Table of Contents Cash Flow The following table shows cash flows for the periods presented: Years Ended December 31, 2022 2021 Net cash used in operating activities $ (9,343,959 ) $ (27,165,885 ) Net cash provided by (used in) investing activities (47,648,671 ) (2,658,858 ) Net cash provided by financing activities (10,048,781 ) 116,060,635 Net cash acquired from acquisitions 16,719,204 1,491,068 Foreign currency translation adjustment 1,596,234 - Net increase (decrease) in cash, cash equivalents, and restricted cash $ (48,725,973 ) $ 87,726,960 Operating Activities – For the years ended December 31, 2022 and 2021, net cash used in operating activities was $9,343,959 and $27,191,885, respectively.
See Note 17, Subsequent Events , for additional information. 27 Table of Contents Cash Flow The following table shows cash flows for the periods presented (dollars in thousands): Years Ended December 31, 2023 2022 Net cash provided by (used in) operating activities $ 33,161 $ (9,344 ) Net cash provided by (used in) investing activities 2,287 (46,409 ) Net cash used in financing activities (3,008 ) (10,049 ) Net cash acquired from acquisitions - 16,719 Foreign currency translation adjustment 44 357 Net increase (decrease) in cash, cash equivalents, and restricted cash $ 32,484 $ (48,726 ) Operating Activities – For the year ended December 31, 2023, net cash provided by operating activities was $33.2 million, compared to net cash used in operating activities of $9.3 million for the year ended December 31, 2022.
While reserve and payment in arrears restrictions are in effect for a merchant payout, the Company records gateway debt against these amounts until released. Therefore, the total gateway balances reflected in the Company’s books represent the amount owed to the Company for processing – these are funds from transactions processed and not yet distributed.
While reserve and payment in arrears restrictions are in effect for a merchant payout, the Company records the reserved amounts against cash due from the gateways until released. 28 Table of Contents RECENT DEVELOPMENTS In February 2024, the Company transitioned its QuickCard product in North America away from terminal-based to app-based processing.
Non-Operating Expenses Excluding expense related to amortization of debt discount, the Company incurred interest expense of $8.2 million and $1.9 million for the years ended December 31, 2022, and 2021, respectively. This increase was primarily due to the increase in average outstanding debt due to the issuance of the $100 million convertible notes in November 2021.
The decrease in cash usage from operating activities was primarily due to adjustments for non-cash expenses primarily related to the restructuring of our convertible note ($31.6 million), depreciation expense ($2.6 million), and stock-based compensation ($1.9 million).