vs
Ameris Bancorp(ABCB)与百胜餐饮集团(LCUT)财务数据对比。点击上方公司名可切换其他公司
Ameris Bancorp的季度营收约是百胜餐饮集团的1.5倍($314.4M vs $204.1M),Ameris Bancorp净利率更高(35.1% vs 8.9%,领先26.3%),Ameris Bancorp同比增速更快(10.0% vs -5.2%),过去两年百胜餐饮集团的营收复合增速更高(19.8% vs 2.3%)
Ameris Bancorp是总部位于美国佐治亚州亚特兰大的银行控股企业,旗下子公司Ameris Bank在佐治亚、阿拉巴马、佛罗里达、北卡罗来纳、南卡罗来纳五州运营全服务网点,另在多州设有抵押贷款专属站点,同时面向个人及企业客户提供便捷的线上及移动银行服务。
百胜餐饮集团是美国跨国快餐企业,1977年百事可乐收购肯德基、必胜客、塔可Bell后将其整合为旗下子公司,1997年百事剥离该业务板块后正式独立为百胜集团。集团目前运营肯德基、必胜客、塔可Bell、哈比特汉堡等多个餐饮品牌,同时布局相关餐饮科技业务,门店网络遍布全球多个国家和地区。
ABCB vs LCUT — 直观对比
营收规模更大
ABCB
是对方的1.5倍
$204.1M
营收增速更快
ABCB
高出15.1%
-5.2%
净利率更高
ABCB
高出26.3%
8.9%
两年增速更快
LCUT
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $314.4M | $204.1M |
| 净利润 | $110.5M | $18.2M |
| 毛利率 | — | 38.6% |
| 营业利润率 | — | 9.8% |
| 净利率 | 35.1% | 8.9% |
| 营收同比 | 10.0% | -5.2% |
| 净利润同比 | — | 103.5% |
| 每股收益(稀释后) | $1.63 | $0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABCB
LCUT
| Q1 26 | $314.4M | — | ||
| Q4 25 | $307.1M | $204.1M | ||
| Q3 25 | $314.2M | $171.9M | ||
| Q2 25 | $300.7M | $131.9M | ||
| Q1 25 | $285.9M | $140.1M | ||
| Q4 24 | $290.8M | $215.2M | ||
| Q3 24 | $283.8M | $183.8M | ||
| Q2 24 | $300.6M | $141.7M |
净利润
ABCB
LCUT
| Q1 26 | $110.5M | — | ||
| Q4 25 | $108.4M | $18.2M | ||
| Q3 25 | $106.0M | $-1.2M | ||
| Q2 25 | $109.8M | $-39.7M | ||
| Q1 25 | $87.9M | $-4.2M | ||
| Q4 24 | $94.4M | $8.9M | ||
| Q3 24 | $99.2M | $344.0K | ||
| Q2 24 | $90.8M | $-18.2M |
毛利率
ABCB
LCUT
| Q1 26 | — | — | ||
| Q4 25 | — | 38.6% | ||
| Q3 25 | — | 35.1% | ||
| Q2 25 | — | 38.6% | ||
| Q1 25 | — | 36.1% | ||
| Q4 24 | — | 37.7% | ||
| Q3 24 | — | 36.7% | ||
| Q2 24 | — | 38.5% |
营业利润率
ABCB
LCUT
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | 9.8% | ||
| Q3 25 | 43.6% | 3.9% | ||
| Q2 25 | 47.4% | -28.2% | ||
| Q1 25 | 39.5% | 0.8% | ||
| Q4 24 | 43.3% | 7.2% | ||
| Q3 24 | 44.4% | 4.7% | ||
| Q2 24 | 42.1% | 0.8% |
净利率
ABCB
LCUT
| Q1 26 | 35.1% | — | ||
| Q4 25 | 44.2% | 8.9% | ||
| Q3 25 | 33.7% | -0.7% | ||
| Q2 25 | 36.5% | -30.1% | ||
| Q1 25 | 30.8% | -3.0% | ||
| Q4 24 | 42.5% | 4.1% | ||
| Q3 24 | 35.0% | 0.2% | ||
| Q2 24 | 30.2% | -12.8% |
每股收益(稀释后)
ABCB
LCUT
| Q1 26 | $1.63 | — | ||
| Q4 25 | $1.59 | $0.83 | ||
| Q3 25 | $1.54 | $-0.05 | ||
| Q2 25 | $1.60 | $-1.83 | ||
| Q1 25 | $1.27 | $-0.19 | ||
| Q4 24 | $1.35 | $0.41 | ||
| Q3 24 | $1.44 | $0.02 | ||
| Q2 24 | $1.32 | $-0.85 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $4.3M |
| 总债务越低越好 | — | $135.0M |
| 股东权益账面价值 | $4.1B | $202.3M |
| 总资产 | $28.1B | $572.6M |
| 负债/权益比越低杠杆越低 | — | 0.67× |
8季度趋势,按日历期对齐
现金及短期投资
ABCB
LCUT
| Q1 26 | — | — | ||
| Q4 25 | — | $4.3M | ||
| Q3 25 | — | $12.1M | ||
| Q2 25 | — | $12.0M | ||
| Q1 25 | — | $10.4M | ||
| Q4 24 | — | $2.9M | ||
| Q3 24 | — | $6.0M | ||
| Q2 24 | — | $3.4M |
总债务
ABCB
LCUT
| Q1 26 | — | — | ||
| Q4 25 | — | $135.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $142.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
ABCB
LCUT
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.1B | $202.3M | ||
| Q3 25 | $4.0B | $184.6M | ||
| Q2 25 | $3.9B | $185.8M | ||
| Q1 25 | $3.8B | $225.7M | ||
| Q4 24 | $3.8B | $229.9M | ||
| Q3 24 | $3.7B | $220.9M | ||
| Q2 24 | $3.6B | $219.8M |
总资产
ABCB
LCUT
| Q1 26 | $28.1B | — | ||
| Q4 25 | $27.5B | $572.6M | ||
| Q3 25 | $27.1B | $581.1M | ||
| Q2 25 | $26.7B | $551.9M | ||
| Q1 25 | $26.5B | $594.6M | ||
| Q4 24 | $26.3B | $634.3M | ||
| Q3 24 | $26.4B | $668.7M | ||
| Q2 24 | $26.5B | $617.0M |
负债/权益比
ABCB
LCUT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.67× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.62× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $3.7M |
| 自由现金流经营现金流 - 资本支出 | — | $2.6M |
| 自由现金流率自由现金流/营收 | — | 1.3% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | 0.21× |
| 过去12个月自由现金流最近4个季度 | — | $3.3M |
8季度趋势,按日历期对齐
经营现金流
ABCB
LCUT
| Q1 26 | — | — | ||
| Q4 25 | $390.2M | $3.7M | ||
| Q3 25 | $104.9M | $-22.2M | ||
| Q2 25 | $61.4M | $9.3M | ||
| Q1 25 | $116.9M | $16.7M | ||
| Q4 24 | $154.2M | $20.3M | ||
| Q3 24 | $102.2M | $-22.7M | ||
| Q2 24 | $-97.1M | $10.4M |
自由现金流
ABCB
LCUT
| Q1 26 | — | — | ||
| Q4 25 | $369.6M | $2.6M | ||
| Q3 25 | $100.5M | $-22.7M | ||
| Q2 25 | $53.7M | $8.2M | ||
| Q1 25 | $114.2M | $15.1M | ||
| Q4 24 | $140.7M | $19.7M | ||
| Q3 24 | $99.8M | $-23.2M | ||
| Q2 24 | $-100.3M | $9.9M |
自由现金流率
ABCB
LCUT
| Q1 26 | — | — | ||
| Q4 25 | 120.4% | 1.3% | ||
| Q3 25 | 32.0% | -13.2% | ||
| Q2 25 | 17.9% | 6.2% | ||
| Q1 25 | 39.9% | 10.8% | ||
| Q4 24 | 48.4% | 9.1% | ||
| Q3 24 | 35.2% | -12.6% | ||
| Q2 24 | -33.4% | 7.0% |
资本支出强度
ABCB
LCUT
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | 0.6% | ||
| Q3 25 | 1.4% | 0.3% | ||
| Q2 25 | 2.5% | 0.9% | ||
| Q1 25 | 0.9% | 1.1% | ||
| Q4 24 | 4.6% | 0.3% | ||
| Q3 24 | 0.8% | 0.3% | ||
| Q2 24 | 1.1% | 0.4% |
现金转化率
ABCB
LCUT
| Q1 26 | — | — | ||
| Q4 25 | 3.60× | 0.21× | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 1.63× | 2.28× | ||
| Q3 24 | 1.03× | -65.89× | ||
| Q2 24 | -1.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABCB
暂无分部数据
LCUT
| Kitchenware | $114.3M | 56% |
| Tableware | $41.7M | 20% |
| Home Solutions | $29.4M | 14% |
| Other | $18.8M | 9% |