vs
ASBURY AUTOMOTIVE GROUP INC(ABG)与C.H. Robinson(CHRW)财务数据对比。点击上方公司名可切换其他公司
ASBURY AUTOMOTIVE GROUP INC的季度营收约是C.H. Robinson的1.1倍($4.1B vs $3.9B),ASBURY AUTOMOTIVE GROUP INC净利率更高(4.6% vs 3.5%,领先1.1%),ASBURY AUTOMOTIVE GROUP INC同比增速更快(-0.9% vs -6.5%),过去两年ASBURY AUTOMOTIVE GROUP INC的营收复合增速更高(-1.6% vs -5.8%)
阿斯伯里汽车集团是一家总部位于亚特兰大地区的美国企业,1995年成立,业务覆盖美国多地的汽车经销领域,在2025年《财富》世界500强榜单中位列第242位,是美国汽车经销行业颇具规模的代表性企业。
C.H. Robinson是美国知名第三方物流与运输服务企业,业务涵盖货运代理、运输管理、中介经纪及仓储服务,可提供整车、零担、空运、多式联运、海运等多种运输解决方案,满足全球客户差异化物流需求。
ABG vs CHRW — 直观对比
营收规模更大
ABG
是对方的1.1倍
$3.9B
营收增速更快
ABG
高出5.6%
-6.5%
净利率更高
ABG
高出1.1%
3.5%
两年增速更快
ABG
近两年复合增速
-5.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $4.1B | $3.9B |
| 净利润 | $187.8M | $136.3M |
| 毛利率 | 17.7% | — |
| 营业利润率 | 4.7% | 4.6% |
| 净利率 | 4.6% | 3.5% |
| 营收同比 | -0.9% | -6.5% |
| 净利润同比 | 42.2% | -8.7% |
| 每股收益(稀释后) | $9.87 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABG
CHRW
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.7B | $3.9B | ||
| Q3 25 | $4.8B | $4.1B | ||
| Q2 25 | $4.4B | $4.1B | ||
| Q1 25 | $4.1B | $4.0B | ||
| Q4 24 | $4.5B | $4.2B | ||
| Q3 24 | $4.2B | $4.6B | ||
| Q2 24 | $4.2B | $4.5B |
净利润
ABG
CHRW
| Q1 26 | $187.8M | — | ||
| Q4 25 | $60.0M | $136.3M | ||
| Q3 25 | $147.1M | $163.0M | ||
| Q2 25 | $152.8M | $152.5M | ||
| Q1 25 | $132.1M | $135.3M | ||
| Q4 24 | $128.8M | $149.3M | ||
| Q3 24 | $126.3M | $97.2M | ||
| Q2 24 | $28.1M | $126.3M |
毛利率
ABG
CHRW
| Q1 26 | 17.7% | — | ||
| Q4 25 | 17.0% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 17.5% | — | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 16.9% | — | ||
| Q2 24 | 17.2% | — |
营业利润率
ABG
CHRW
| Q1 26 | 4.7% | — | ||
| Q4 25 | 2.7% | 4.6% | ||
| Q3 25 | 5.1% | 5.3% | ||
| Q2 25 | 5.9% | 5.2% | ||
| Q1 25 | 5.6% | 4.4% | ||
| Q4 24 | 5.3% | 4.4% | ||
| Q3 24 | 5.5% | 3.9% | ||
| Q2 24 | 2.4% | 4.0% |
净利率
ABG
CHRW
| Q1 26 | 4.6% | — | ||
| Q4 25 | 1.3% | 3.5% | ||
| Q3 25 | 3.1% | 3.9% | ||
| Q2 25 | 3.5% | 3.7% | ||
| Q1 25 | 3.2% | 3.3% | ||
| Q4 24 | 2.9% | 3.6% | ||
| Q3 24 | 3.0% | 2.1% | ||
| Q2 24 | 0.7% | 2.8% |
每股收益(稀释后)
ABG
CHRW
| Q1 26 | $9.87 | — | ||
| Q4 25 | $3.14 | $1.12 | ||
| Q3 25 | $7.52 | $1.34 | ||
| Q2 25 | $7.76 | $1.26 | ||
| Q1 25 | $6.71 | $1.11 | ||
| Q4 24 | $6.53 | $1.23 | ||
| Q3 24 | $6.37 | $0.80 | ||
| Q2 24 | $1.39 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $25.3M | $160.9M |
| 总债务越低越好 | — | $1.1B |
| 股东权益账面价值 | $3.9B | $1.8B |
| 总资产 | — | $5.1B |
| 负债/权益比越低杠杆越低 | — | 0.59× |
8季度趋势,按日历期对齐
现金及短期投资
ABG
CHRW
| Q1 26 | $25.3M | — | ||
| Q4 25 | $500.0K | $160.9M | ||
| Q3 25 | $900.0K | $136.8M | ||
| Q2 25 | $2.8M | $156.0M | ||
| Q1 25 | $6.6M | $129.9M | ||
| Q4 24 | $14.4M | $145.8M | ||
| Q3 24 | $9.0M | $131.7M | ||
| Q2 24 | $10.5M | $113.2M |
总债务
ABG
CHRW
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $1.1B | ||
| Q3 25 | $3.5B | $1.2B | ||
| Q2 25 | $3.0B | $1.4B | ||
| Q1 25 | $3.0B | $1.4B | ||
| Q4 24 | $3.0B | $1.4B | ||
| Q3 24 | $3.3B | $1.6B | ||
| Q2 24 | $3.5B | $1.6B |
股东权益
ABG
CHRW
| Q1 26 | $3.9B | — | ||
| Q4 25 | $3.9B | $1.8B | ||
| Q3 25 | $3.9B | $1.9B | ||
| Q2 25 | $3.8B | $1.8B | ||
| Q1 25 | $3.6B | $1.7B | ||
| Q4 24 | $3.5B | $1.7B | ||
| Q3 24 | $3.4B | $1.6B | ||
| Q2 24 | $3.3B | $1.5B |
总资产
ABG
CHRW
| Q1 26 | — | — | ||
| Q4 25 | $11.6B | $5.1B | ||
| Q3 25 | $11.8B | $5.2B | ||
| Q2 25 | $10.1B | $5.3B | ||
| Q1 25 | $10.2B | $5.2B | ||
| Q4 24 | $10.3B | $5.3B | ||
| Q3 24 | $10.2B | $5.6B | ||
| Q2 24 | $10.3B | $5.5B |
负债/权益比
ABG
CHRW
| Q1 26 | — | — | ||
| Q4 25 | 0.79× | 0.59× | ||
| Q3 25 | 0.90× | 0.64× | ||
| Q2 25 | 0.78× | 0.76× | ||
| Q1 25 | 0.83× | 0.80× | ||
| Q4 24 | 0.86× | 0.80× | ||
| Q3 24 | 0.98× | 0.95× | ||
| Q2 24 | 1.05× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $305.4M |
| 自由现金流经营现金流 - 资本支出 | — | $302.4M |
| 自由现金流率自由现金流/营收 | — | 7.7% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | 2.24× |
| 过去12个月自由现金流最近4个季度 | — | $894.9M |
8季度趋势,按日历期对齐
经营现金流
ABG
CHRW
| Q1 26 | — | — | ||
| Q4 25 | $151.9M | $305.4M | ||
| Q3 25 | $306.9M | $275.4M | ||
| Q2 25 | $91.4M | $227.1M | ||
| Q1 25 | $225.0M | $106.5M | ||
| Q4 24 | $244.2M | $267.9M | ||
| Q3 24 | $404.3M | $108.1M | ||
| Q2 24 | $-154.4M | $166.4M |
自由现金流
ABG
CHRW
| Q1 26 | — | — | ||
| Q4 25 | — | $302.4M | ||
| Q3 25 | — | $269.5M | ||
| Q2 25 | — | $219.8M | ||
| Q1 25 | — | $103.2M | ||
| Q4 24 | — | $265.3M | ||
| Q3 24 | — | $103.3M | ||
| Q2 24 | — | $159.8M |
自由现金流率
ABG
CHRW
| Q1 26 | — | — | ||
| Q4 25 | — | 7.7% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 3.6% |
资本支出强度
ABG
CHRW
| Q1 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% |
现金转化率
ABG
CHRW
| Q1 26 | — | — | ||
| Q4 25 | 2.53× | 2.24× | ||
| Q3 25 | 2.09× | 1.69× | ||
| Q2 25 | 0.60× | 1.49× | ||
| Q1 25 | 1.70× | 0.79× | ||
| Q4 24 | 1.90× | 1.79× | ||
| Q3 24 | 3.20× | 1.11× | ||
| Q2 24 | -5.49× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABG
| New vehicle | $2.1B | 51% |
| Retail | $1.1B | 26% |
| Parts and service | $626.8M | 15% |
| Finance and insurance, net | $179.0M | 4% |
| Wholesale | $146.8M | 4% |
CHRW
| North American Service Transportation NAST | $2.8B | 72% |
| Global Forwarding | $731.0M | 19% |
| Sourcing | $340.9M | 9% |