vs
ASBURY AUTOMOTIVE GROUP INC(ABG)与AMERICAS CARMART INC(CRMT)财务数据对比。点击上方公司名可切换其他公司
ASBURY AUTOMOTIVE GROUP INC的季度营收约是AMERICAS CARMART INC的16.3倍($4.7B vs $286.3M)。ASBURY AUTOMOTIVE GROUP INC净利率更高(1.3% vs -7.8%,领先9.1%)。ASBURY AUTOMOTIVE GROUP INC同比增速更快(3.8% vs 0.2%)。过去两年AMERICAS CARMART INC的营收复合增速更高(9.1% vs 5.5%)
阿斯伯里汽车集团是一家总部位于亚特兰大地区的美国企业,1995年成立,业务覆盖美国多地的汽车经销领域,在2025年《财富》世界500强榜单中位列第242位,是美国汽车经销行业颇具规模的代表性企业。
Americas CarMart Inc是美国专业汽车零售商,主要销售二手车,为信用记录有限或信用不佳的客户提供定制化内部融资方案,其线下门店网络集中在美国南部和中西部地区,服务购车市场中需求未被充分覆盖的消费群体。
ABG vs CRMT — 直观对比
营收规模更大
ABG
是对方的16.3倍
$286.3M
营收增速更快
ABG
高出3.6%
0.2%
净利率更高
ABG
高出9.1%
-7.8%
两年增速更快
CRMT
近两年复合增速
5.5%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $4.7B | $286.3M |
| 净利润 | $60.0M | $-22.5M |
| 毛利率 | 17.0% | 37.5% |
| 营业利润率 | 2.7% | -9.6% |
| 净利率 | 1.3% | -7.8% |
| 营收同比 | 3.8% | 0.2% |
| 净利润同比 | -53.4% | -540.7% |
| 每股收益(稀释后) | $3.14 | $-2.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABG
CRMT
| Q4 25 | $4.7B | $286.3M | ||
| Q3 25 | $4.8B | $276.2M | ||
| Q2 25 | $4.4B | $309.7M | ||
| Q1 25 | $4.1B | $263.5M | ||
| Q4 24 | $4.5B | $285.8M | ||
| Q3 24 | $4.2B | $287.2M | ||
| Q2 24 | $4.2B | $309.7M | ||
| Q1 24 | $4.2B | $240.4M |
净利润
ABG
CRMT
| Q4 25 | $60.0M | $-22.5M | ||
| Q3 25 | $147.1M | $-5.7M | ||
| Q2 25 | $152.8M | $10.6M | ||
| Q1 25 | $132.1M | $3.2M | ||
| Q4 24 | $128.8M | $5.1M | ||
| Q3 24 | $126.3M | $-964.0K | ||
| Q2 24 | $28.1M | $426.0K | ||
| Q1 24 | $147.1M | $-8.5M |
毛利率
ABG
CRMT
| Q4 25 | 17.0% | 37.5% | ||
| Q3 25 | 16.7% | 36.6% | ||
| Q2 25 | 17.2% | 36.4% | ||
| Q1 25 | 17.5% | 35.7% | ||
| Q4 24 | 16.6% | 39.4% | ||
| Q3 24 | 16.9% | 35.0% | ||
| Q2 24 | 17.2% | 35.1% | ||
| Q1 24 | 17.9% | 34.2% |
营业利润率
ABG
CRMT
| Q4 25 | 2.7% | -9.6% | ||
| Q3 25 | 5.1% | -2.7% | ||
| Q2 25 | 5.9% | 4.0% | ||
| Q1 25 | 5.6% | 1.7% | ||
| Q4 24 | 5.3% | 2.5% | ||
| Q3 24 | 5.5% | -0.4% | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 6.3% | -4.3% |
净利率
ABG
CRMT
| Q4 25 | 1.3% | -7.8% | ||
| Q3 25 | 3.1% | -2.1% | ||
| Q2 25 | 3.5% | 3.4% | ||
| Q1 25 | 3.2% | 1.2% | ||
| Q4 24 | 2.9% | 1.8% | ||
| Q3 24 | 3.0% | -0.3% | ||
| Q2 24 | 0.7% | 0.1% | ||
| Q1 24 | 3.5% | -3.6% |
每股收益(稀释后)
ABG
CRMT
| Q4 25 | $3.14 | $-2.71 | ||
| Q3 25 | $7.52 | $-0.69 | ||
| Q2 25 | $7.76 | $1.50 | ||
| Q1 25 | $6.71 | $0.37 | ||
| Q4 24 | $6.53 | $0.61 | ||
| Q3 24 | $6.37 | $-0.15 | ||
| Q2 24 | $1.39 | $0.09 | ||
| Q1 24 | $7.21 | $-1.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $500.0K | $122.4M |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $3.9B | $555.0M |
| 总资产 | $11.6B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势,按日历期对齐
现金及短期投资
ABG
CRMT
| Q4 25 | $500.0K | $122.4M | ||
| Q3 25 | $900.0K | $9.7M | ||
| Q2 25 | $2.8M | $9.8M | ||
| Q1 25 | $6.6M | $8.5M | ||
| Q4 24 | $14.4M | $8.0M | ||
| Q3 24 | $9.0M | $4.7M | ||
| Q2 24 | $10.5M | $5.5M | ||
| Q1 24 | $6.9M | $4.2M |
总债务
ABG
CRMT
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | $3.1B | — |
股东权益
ABG
CRMT
| Q4 25 | $3.9B | $555.0M | ||
| Q3 25 | $3.9B | $564.8M | ||
| Q2 25 | $3.8B | $569.4M | ||
| Q1 25 | $3.6B | $557.8M | ||
| Q4 24 | $3.5B | $553.6M | ||
| Q3 24 | $3.4B | $471.1M | ||
| Q2 24 | $3.3B | $470.6M | ||
| Q1 24 | $3.3B | $468.9M |
总资产
ABG
CRMT
| Q4 25 | $11.6B | $1.7B | ||
| Q3 25 | $11.8B | $1.6B | ||
| Q2 25 | $10.1B | $1.6B | ||
| Q1 25 | $10.2B | $1.6B | ||
| Q4 24 | $10.3B | $1.6B | ||
| Q3 24 | $10.2B | $1.5B | ||
| Q2 24 | $10.3B | $1.5B | ||
| Q1 24 | $10.1B | $1.5B |
负债/权益比
ABG
CRMT
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.78× | — | ||
| Q1 25 | 0.83× | — | ||
| Q4 24 | 0.86× | — | ||
| Q3 24 | 0.98× | — | ||
| Q2 24 | 1.05× | — | ||
| Q1 24 | 0.93× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $151.9M | $9.1M |
| 自由现金流经营现金流 - 资本支出 | — | $8.3M |
| 自由现金流率自由现金流/营收 | — | 2.9% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | 2.53× | — |
| 过去12个月自由现金流最近4个季度 | — | $-11.2M |
8季度趋势,按日历期对齐
经营现金流
ABG
CRMT
| Q4 25 | $151.9M | $9.1M | ||
| Q3 25 | $306.9M | $-5.9M | ||
| Q2 25 | $91.4M | $19.2M | ||
| Q1 25 | $225.0M | $-30.8M | ||
| Q4 24 | $244.2M | $-22.2M | ||
| Q3 24 | $404.3M | $-15.0M | ||
| Q2 24 | $-154.4M | $-10.7M | ||
| Q1 24 | $177.1M | $13.0M |
自由现金流
ABG
CRMT
| Q4 25 | — | $8.3M | ||
| Q3 25 | — | $-6.4M | ||
| Q2 25 | — | $18.4M | ||
| Q1 25 | — | $-31.5M | ||
| Q4 24 | — | $-23.6M | ||
| Q3 24 | — | $-16.0M | ||
| Q2 24 | — | $-12.0M | ||
| Q1 24 | — | $10.2M |
自由现金流率
ABG
CRMT
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | -2.3% | ||
| Q2 25 | — | 5.9% | ||
| Q1 25 | — | -12.0% | ||
| Q4 24 | — | -8.3% | ||
| Q3 24 | — | -5.6% | ||
| Q2 24 | — | -3.9% | ||
| Q1 24 | — | 4.3% |
资本支出强度
ABG
CRMT
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 1.1% |
现金转化率
ABG
CRMT
| Q4 25 | 2.53× | — | ||
| Q3 25 | 2.09× | — | ||
| Q2 25 | 0.60× | 1.81× | ||
| Q1 25 | 1.70× | -9.73× | ||
| Q4 24 | 1.90× | -4.36× | ||
| Q3 24 | 3.20× | — | ||
| Q2 24 | -5.49× | -25.18× | ||
| Q1 24 | 1.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABG
| Dealerships | $4.6B | 98% |
| TCA | $81.4M | 2% |
| New Vehicles | $33.5M | 1% |
CRMT
| Sales Used Autos | $241.4M | 84% |
| Service Contract Sales | $23.6M | 8% |
| Wholesales Third Party | $12.6M | 4% |
| Payment Protection Plan Revenue | $8.7M | 3% |