vs
ACME UNITED CORP（ACU）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是ACME UNITED CORP的1.8倍（$94.3M vs $52.3M），REPUBLIC BANCORP INC净利率更高（24.2% vs 1.9%，领先22.3%），ACME UNITED CORP同比增速更快（13.8% vs 5.3%），过去两年ACME UNITED CORP的营收复合增速更高（-2.9% vs -11.5%）
埃克米联合公司（Acme United Corporation）是面向校园、家居、办公、五金及工业领域的切削工具、测量工具与安全防护用品供应商，行业历史悠久，其前身可追溯至1867年成立的合伙企业，1873年在康涅狄格州完成法人注册，目前在美国纽约泛欧美交所挂牌上市，股票代码为ACU。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
ACU vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.8倍
$52.3M
营收增速更快
ACU
高出8.5%
5.3%
净利率更高
RBCAA
高出22.3%
1.9%
两年增速更快
ACU
近两年复合增速
-11.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.3M | $94.3M |
| 净利润 | $985.0K | $22.8M |
| 毛利率 | 39.7% | — |
| 营业利润率 | 3.3% | 29.3% |
| 净利率 | 1.9% | 24.2% |
| 营收同比 | 13.8% | 5.3% |
| 净利润同比 | -40.4% | 20.0% |
| 每股收益（稀释后） | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACURBCAA
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | $94.3M | ||
| Q3 25 | $49.1M | $93.5M | ||
| Q2 25 | $54.0M | $93.8M | ||
| Q1 25 | $46.0M | $135.8M | ||
| Q4 24 | $45.9M | $89.5M | ||
| Q3 24 | $48.2M | $88.1M | ||
| Q2 24 | $55.4M | $86.9M |
净利润ACURBCAA
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | $22.8M | ||
| Q3 25 | $1.9M | $29.7M | ||
| Q2 25 | $4.8M | $31.5M | ||
| Q1 25 | $1.7M | $47.3M | ||
| Q4 24 | $1.7M | $19.0M | ||
| Q3 24 | $2.2M | $26.5M | ||
| Q2 24 | $4.5M | $25.2M |
毛利率ACURBCAA
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | — | ||
| Q3 25 | 39.1% | — | ||
| Q2 25 | 41.0% | — | ||
| Q1 25 | 39.0% | — | ||
| Q4 24 | 38.7% | — | ||
| Q3 24 | 38.5% | — | ||
| Q2 24 | 40.8% | — |
营业利润率ACURBCAA
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | 29.3% | ||
| Q3 25 | 6.1% | 40.4% | ||
| Q2 25 | 11.8% | 43.0% | ||
| Q1 25 | 5.3% | 44.1% | ||
| Q4 24 | 5.0% | 25.8% | ||
| Q3 24 | 6.1% | 38.4% | ||
| Q2 24 | 11.5% | 37.0% |
净利率ACURBCAA
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | 24.2% | ||
| Q3 25 | 3.9% | 31.8% | ||
| Q2 25 | 8.8% | 33.5% | ||
| Q1 25 | 3.6% | 34.8% | ||
| Q4 24 | 3.7% | 21.2% | ||
| Q3 24 | 4.6% | 30.1% | ||
| Q2 24 | 8.0% | 29.0% |
每股收益（稀释后）ACURBCAA
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | — | ||
| Q3 25 | $0.46 | — | ||
| Q2 25 | $1.16 | — | ||
| Q1 25 | $0.41 | — | ||
| Q4 24 | $0.43 | — | ||
| Q3 24 | $0.54 | — | ||
| Q2 24 | $1.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | $220.0M |
| 总债务越低越好 | $33.0M | — |
| 股东权益账面价值 | $116.7M | $1.1B |
| 总资产 | $195.2M | $7.0B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资ACURBCAA
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | $220.0M | ||
| Q3 25 | $5.1M | $484.2M | ||
| Q2 25 | $3.6M | $484.8M | ||
| Q1 25 | $3.4M | $793.0M | ||
| Q4 24 | $6.4M | $432.2M | ||
| Q3 24 | $5.7M | $530.9M | ||
| Q2 24 | $3.8M | $400.1M |
总债务ACURBCAA
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ACURBCAA
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | $1.1B | ||
| Q3 25 | $115.8M | $1.1B | ||
| Q2 25 | $113.7M | $1.1B | ||
| Q1 25 | $108.3M | $1.0B | ||
| Q4 24 | $107.0M | $992.0M | ||
| Q3 24 | $106.3M | $979.7M | ||
| Q2 24 | $104.0M | $955.4M |
总资产ACURBCAA
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | $7.0B | ||
| Q3 25 | $173.0M | $7.0B | ||
| Q2 25 | $170.9M | $7.0B | ||
| Q1 25 | $163.0M | $7.1B | ||
| Q4 24 | $162.2M | $6.8B | ||
| Q3 24 | $165.5M | $6.7B | ||
| Q2 24 | $173.5M | $6.6B |
负债/权益比ACURBCAA
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $168.2M |
| 自由现金流经营现金流 - 资本支出 | — | $161.1M |
| 自由现金流率自由现金流/营收 | — | 170.9% |
| 资本支出强度资本支出/营收 | — | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | — | $288.6M |
8季度趋势，按日历期对齐
经营现金流ACURBCAA
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | $168.2M | ||
| Q3 25 | $7.1M | $33.3M | ||
| Q2 25 | $6.3M | $8.4M | ||
| Q1 25 | $-3.3M | $93.2M | ||
| Q4 24 | $6.4M | $149.0M | ||
| Q3 24 | $8.9M | $51.3M | ||
| Q2 24 | $6.9M | $4.0M |
自由现金流ACURBCAA
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | $161.1M | ||
| Q3 25 | $301.0K | $30.8M | ||
| Q2 25 | $4.7M | $5.2M | ||
| Q1 25 | $-4.7M | $91.6M | ||
| Q4 24 | $4.7M | $143.2M | ||
| Q3 24 | $7.5M | $49.8M | ||
| Q2 24 | $4.4M | $2.7M |
自由现金流率ACURBCAA
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | 170.9% | ||
| Q3 25 | 0.6% | 32.9% | ||
| Q2 25 | 8.7% | 5.5% | ||
| Q1 25 | -10.2% | 67.4% | ||
| Q4 24 | 10.2% | 160.0% | ||
| Q3 24 | 15.6% | 56.5% | ||
| Q2 24 | 8.0% | 3.1% |
资本支出强度ACURBCAA
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 7.5% | ||
| Q3 25 | 13.8% | 2.6% | ||
| Q2 25 | 3.0% | 3.5% | ||
| Q1 25 | 2.9% | 1.2% | ||
| Q4 24 | 3.7% | 6.5% | ||
| Q3 24 | 2.8% | 1.7% | ||
| Q2 24 | 4.5% | 1.5% |
现金转化率ACURBCAA
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | 7.37× | ||
| Q3 25 | 3.72× | 1.12× | ||
| Q2 25 | 1.33× | 0.27× | ||
| Q1 25 | -2.02× | 1.97× | ||
| Q4 24 | 3.73× | 7.84× | ||
| Q3 24 | 3.99× | 1.93× | ||
| Q2 24 | 1.55× | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
