vs
ACME UNITED CORP(ACU)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
ACME UNITED CORP的季度营收约是Rumble Inc.的1.9倍($52.3M vs $27.1M),ACME UNITED CORP净利率更高(1.9% vs -120.8%,领先122.7%),ACME UNITED CORP同比增速更快(13.8% vs -10.5%),过去两年Rumble Inc.的营收复合增速更高(15.2% vs -2.9%)
埃克米联合公司(Acme United Corporation)是面向校园、家居、办公、五金及工业领域的切削工具、测量工具与安全防护用品供应商,行业历史悠久,其前身可追溯至1867年成立的合伙企业,1873年在康涅狄格州完成法人注册,目前在美国纽约泛欧美交所挂牌上市,股票代码为ACU。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
ACU vs RUM — 直观对比
营收规模更大
ACU
是对方的1.9倍
$27.1M
营收增速更快
ACU
高出24.3%
-10.5%
净利率更高
ACU
高出122.7%
-120.8%
两年增速更快
RUM
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $52.3M | $27.1M |
| 净利润 | $985.0K | $-32.7M |
| 毛利率 | 39.7% | 5.5% |
| 营业利润率 | 3.3% | -131.1% |
| 净利率 | 1.9% | -120.8% |
| 营收同比 | 13.8% | -10.5% |
| 净利润同比 | -40.4% | 86.2% |
| 每股收益(稀释后) | $0.24 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACU
RUM
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | $27.1M | ||
| Q3 25 | $49.1M | $24.8M | ||
| Q2 25 | $54.0M | — | ||
| Q1 25 | $46.0M | $23.7M | ||
| Q4 24 | $45.9M | $30.2M | ||
| Q3 24 | $48.2M | $25.1M | ||
| Q2 24 | $55.4M | $22.5M |
净利润
ACU
RUM
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | $-32.7M | ||
| Q3 25 | $1.9M | $-16.3M | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $1.7M | $-2.7M | ||
| Q4 24 | $1.7M | $-236.8M | ||
| Q3 24 | $2.2M | $-31.5M | ||
| Q2 24 | $4.5M | $-26.8M |
毛利率
ACU
RUM
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | 5.5% | ||
| Q3 25 | 39.1% | -1.8% | ||
| Q2 25 | 41.0% | — | ||
| Q1 25 | 39.0% | -26.7% | ||
| Q4 24 | 38.7% | -14.2% | ||
| Q3 24 | 38.5% | -45.4% | ||
| Q2 24 | 40.8% | -58.8% |
营业利润率
ACU
RUM
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | -131.1% | ||
| Q3 25 | 6.1% | -113.6% | ||
| Q2 25 | 11.8% | — | ||
| Q1 25 | 5.3% | -153.5% | ||
| Q4 24 | 5.0% | -80.1% | ||
| Q3 24 | 6.1% | -131.0% | ||
| Q2 24 | 11.5% | -172.7% |
净利率
ACU
RUM
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | -120.8% | ||
| Q3 25 | 3.9% | -65.7% | ||
| Q2 25 | 8.8% | — | ||
| Q1 25 | 3.6% | -11.2% | ||
| Q4 24 | 3.7% | -783.2% | ||
| Q3 24 | 4.6% | -125.9% | ||
| Q2 24 | 8.0% | -119.2% |
每股收益(稀释后)
ACU
RUM
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | $-0.13 | ||
| Q3 25 | $0.46 | $-0.06 | ||
| Q2 25 | $1.16 | — | ||
| Q1 25 | $0.41 | $-0.01 | ||
| Q4 24 | $0.43 | $-1.17 | ||
| Q3 24 | $0.54 | $-0.15 | ||
| Q2 24 | $1.09 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | $237.9M |
| 总债务越低越好 | $33.0M | — |
| 股东权益账面价值 | $116.7M | $274.8M |
| 总资产 | $195.2M | $336.8M |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势,按日历期对齐
现金及短期投资
ACU
RUM
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | $237.9M | ||
| Q3 25 | $5.1M | $269.8M | ||
| Q2 25 | $3.6M | — | ||
| Q1 25 | $3.4M | $301.3M | ||
| Q4 24 | $6.4M | $114.0M | ||
| Q3 24 | $5.7M | $132.0M | ||
| Q2 24 | $3.8M | $154.2M |
总债务
ACU
RUM
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
ACU
RUM
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | $274.8M | ||
| Q3 25 | $115.8M | $302.2M | ||
| Q2 25 | $113.7M | — | ||
| Q1 25 | $108.3M | $339.6M | ||
| Q4 24 | $107.0M | $-63.1M | ||
| Q3 24 | $106.3M | $166.1M | ||
| Q2 24 | $104.0M | $192.7M |
总资产
ACU
RUM
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | $336.8M | ||
| Q3 25 | $173.0M | $367.2M | ||
| Q2 25 | $170.9M | — | ||
| Q1 25 | $163.0M | $391.1M | ||
| Q4 24 | $162.2M | $195.3M | ||
| Q3 24 | $165.5M | $217.2M | ||
| Q2 24 | $173.5M | $243.2M |
负债/权益比
ACU
RUM
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
ACU
RUM
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | $-29.4M | ||
| Q3 25 | $7.1M | $-10.6M | ||
| Q2 25 | $6.3M | — | ||
| Q1 25 | $-3.3M | $-14.5M | ||
| Q4 24 | $6.4M | $-12.4M | ||
| Q3 24 | $8.9M | $-19.1M | ||
| Q2 24 | $6.9M | $-21.7M |
自由现金流
ACU
RUM
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | $-31.7M | ||
| Q3 25 | $301.0K | $-12.0M | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $-4.7M | $-14.6M | ||
| Q4 24 | $4.7M | $-12.4M | ||
| Q3 24 | $7.5M | $-19.9M | ||
| Q2 24 | $4.4M | $-23.1M |
自由现金流率
ACU
RUM
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | -117.2% | ||
| Q3 25 | 0.6% | -48.6% | ||
| Q2 25 | 8.7% | — | ||
| Q1 25 | -10.2% | -61.7% | ||
| Q4 24 | 10.2% | -40.9% | ||
| Q3 24 | 15.6% | -79.5% | ||
| Q2 24 | 8.0% | -102.8% |
资本支出强度
ACU
RUM
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 8.5% | ||
| Q3 25 | 13.8% | 5.7% | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 2.9% | 0.6% | ||
| Q4 24 | 3.7% | 0.1% | ||
| Q3 24 | 2.8% | 3.4% | ||
| Q2 24 | 4.5% | 6.1% |
现金转化率
ACU
RUM
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | — | ||
| Q3 25 | 3.72× | — | ||
| Q2 25 | 1.33× | — | ||
| Q1 25 | -2.02× | — | ||
| Q4 24 | 3.73× | — | ||
| Q3 24 | 3.99× | — | ||
| Q2 24 | 1.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACU
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |