vs
Alset Inc.（AEI）与Millrose Properties, Inc.（MRP）财务数据对比。点击上方公司名可切换其他公司
Millrose Properties, Inc.的季度营收约是Alset Inc.的145.2倍（$189.5M vs $1.3M）。Millrose Properties, Inc.净利率更高（64.5% vs -2481.1%，领先2545.6%）
Alset Inc.旗下的Alset Global GmbH是一家总部位于奥地利格拉茨的科技工程企业，专注研发基于氢能源的清洁出行解决方案。该企业核心产品为混氢内燃机，可单独使用纯汽油、纯氢气，也可混合两种燃料驱动，为传统汽油内燃机提供了清洁可持续的替代方案，助力满足严苛的新型排放要求。
Millrose Properties, Inc.是一家总部位于美国的房地产企业，主要从事创收型多户住宅资产的收购、持有、运营与管理业务，核心市场覆盖美国中大西洋及东南部区域，同时也为选定的第三方物业所有者提供专业物业管理服务。
AEI vs MRP — 直观对比
营收规模更大
MRP
是对方的145.2倍
$1.3M
净利率更高
MRP
高出2545.6%
-2481.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3M | $189.5M |
| 净利润 | $-32.4M | $122.2M |
| 毛利率 | 35.2% | — |
| 营业利润率 | -451.0% | 84.8% |
| 净利率 | -2481.1% | 64.5% |
| 营收同比 | -85.4% | — |
| 净利润同比 | -1491.5% | 285.8% |
| 每股收益（稀释后） | $-0.78 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEIMRP
| Q4 25 | $1.3M | $189.5M | ||
| Q3 25 | $998.8K | $179.3M | ||
| Q2 25 | $1.1M | $149.0M | ||
| Q1 25 | $1.1M | $82.7M | ||
| Q4 24 | $8.9M | — | ||
| Q3 24 | $5.0M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $6.1M | — |
净利润AEIMRP
| Q4 25 | $-32.4M | $122.2M | ||
| Q3 25 | $1.5M | $105.1M | ||
| Q2 25 | $-8.2M | $112.8M | ||
| Q1 25 | $-8.3M | $39.8M | ||
| Q4 24 | $2.3M | — | ||
| Q3 24 | $1.7M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $-6.8M | — |
毛利率AEIMRP
| Q4 25 | 35.2% | — | ||
| Q3 25 | 24.3% | — | ||
| Q2 25 | 23.3% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 51.4% | — | ||
| Q3 24 | 40.5% | — | ||
| Q2 24 | 26.4% | — | ||
| Q1 24 | 23.5% | — |
营业利润率AEIMRP
| Q4 25 | -451.0% | 84.8% | ||
| Q3 25 | -258.2% | 85.3% | ||
| Q2 25 | -250.7% | 85.1% | ||
| Q1 25 | -368.1% | 55.2% | ||
| Q4 24 | 21.5% | — | ||
| Q3 24 | -19.4% | — | ||
| Q2 24 | -249.3% | — | ||
| Q1 24 | -37.2% | — |
净利率AEIMRP
| Q4 25 | -2481.1% | 64.5% | ||
| Q3 25 | 151.4% | 58.6% | ||
| Q2 25 | -748.1% | 75.7% | ||
| Q1 25 | -780.1% | 48.1% | ||
| Q4 24 | 26.0% | — | ||
| Q3 24 | 34.6% | — | ||
| Q2 24 | -109.9% | — | ||
| Q1 24 | -111.2% | — |
每股收益（稀释后）AEIMRP
| Q4 25 | $-0.78 | $0.74 | ||
| Q3 25 | $0.05 | $0.63 | ||
| Q2 25 | $-0.71 | $0.68 | ||
| Q1 25 | $-0.78 | $0.39 | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $0.19 | — | ||
| Q2 24 | $-0.13 | — | ||
| Q1 24 | $-0.73 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $35.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $121.1M | $5.9B |
| 总资产 | $136.6M | $9.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AEIMRP
| Q4 25 | $25.2M | $35.0M | ||
| Q3 25 | $25.5M | $242.6M | ||
| Q2 25 | $25.6M | $66.6M | ||
| Q1 25 | $25.2M | $89.5M | ||
| Q4 24 | $27.2M | — | ||
| Q3 24 | $16.7M | — | ||
| Q2 24 | $18.9M | — | ||
| Q1 24 | $23.7M | — |
总债务AEIMRP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $116.5K | — | ||
| Q4 24 | $123.1K | — | ||
| Q3 24 | $137.9K | — | ||
| Q2 24 | $137.8K | — | ||
| Q1 24 | $145.8K | — |
股东权益AEIMRP
| Q4 25 | $121.1M | $5.9B | ||
| Q3 25 | $155.7M | $5.9B | ||
| Q2 25 | $72.8M | $5.9B | ||
| Q1 25 | $76.4M | $5.9B | ||
| Q4 24 | $81.3M | — | ||
| Q3 24 | $84.2M | — | ||
| Q2 24 | $79.4M | — | ||
| Q1 24 | $81.7M | — |
总资产AEIMRP
| Q4 25 | $136.6M | $9.3B | ||
| Q3 25 | $169.1M | $9.0B | ||
| Q2 25 | $86.0M | $8.0B | ||
| Q1 25 | $90.5M | $7.2B | ||
| Q4 24 | $96.8M | — | ||
| Q3 24 | $98.8M | — | ||
| Q2 24 | $93.5M | — | ||
| Q1 24 | $96.7M | — |
负债/权益比AEIMRP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-436.1K | $3.4B |
| 自由现金流经营现金流 - 资本支出 | $-466.5K | — |
| 自由现金流率自由现金流/营收 | -35.8% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | — | 27.97× |
| 过去12个月自由现金流最近4个季度 | $-6.2M | — |
8季度趋势，按日历期对齐
经营现金流AEIMRP
| Q4 25 | $-436.1K | $3.4B | ||
| Q3 25 | $883.4K | $123.1M | ||
| Q2 25 | $-2.6M | $109.1M | ||
| Q1 25 | $-3.8M | $21.3M | ||
| Q4 24 | $13.9M | — | ||
| Q3 24 | $-2.9M | — | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-1.5M | — |
自由现金流AEIMRP
| Q4 25 | $-466.5K | — | ||
| Q3 25 | $822.4K | — | ||
| Q2 25 | $-2.7M | — | ||
| Q1 25 | $-3.8M | — | ||
| Q4 24 | $13.9M | — | ||
| Q3 24 | $-2.9M | — | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-1.5M | — |
自由现金流率AEIMRP
| Q4 25 | -35.8% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | -245.9% | — | ||
| Q1 25 | -357.3% | — | ||
| Q4 24 | 155.1% | — | ||
| Q3 24 | -58.2% | — | ||
| Q2 24 | -392.3% | — | ||
| Q1 24 | -24.8% | — |
资本支出强度AEIMRP
| Q4 25 | 2.3% | — | ||
| Q3 25 | 6.1% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率AEIMRP
| Q4 25 | — | 27.97× | ||
| Q3 25 | 0.58× | 1.17× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | 5.98× | — | ||
| Q3 24 | -1.66× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
