vs
ADVANCED ENERGY INDUSTRIES INC（AEIS）与ZIONS BANCORPORATION, NATIONAL ASSOCIATION（ZION）财务数据对比。点击上方公司名可切换其他公司
ZIONS BANCORPORATION, NATIONAL ASSOCIATION的季度营收约是ADVANCED ENERGY INDUSTRIES INC的1.8倍（$891.0M vs $489.4M），ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高（29.5% vs 10.7%，领先18.8%），ADVANCED ENERGY INDUSTRIES INC同比增速更快（17.8% vs 8.7%），ZIONS BANCORPORATION, NATIONAL ASSOCIATION自由现金流更多（$952.0M vs $43.0M），过去两年ADVANCED ENERGY INDUSTRIES INC的营收复合增速更高（22.2% vs 9.6%）
Advanced Energy Industries是总部位于美国科罗拉多州丹佛市的跨国科技企业，专注研发精密电源转换、测量及控制技术，相关技术广泛应用于半导体、平板显示、数据存储、通信网络设备、工业涂层、医疗设备、太阳能电池、建筑玻璃等领域的生产制造环节。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行，并非银行控股公司。旗下共运营七大银行品牌，包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行，业务覆盖美国多地。
AEIS vs ZION — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $489.4M | $891.0M |
| 净利润 | $52.3M | $263.0M |
| 毛利率 | 38.6% | — |
| 营业利润率 | 11.6% | — |
| 净利率 | 10.7% | 29.5% |
| 营收同比 | 17.8% | 8.7% |
| 净利润同比 | 7.4% | 21.8% |
| 每股收益（稀释后） | $1.32 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $489.4M | $891.0M | ||
| Q3 25 | $463.3M | $861.0M | ||
| Q2 25 | $441.5M | $838.0M | ||
| Q1 25 | $404.6M | $795.0M | ||
| Q4 24 | $415.4M | $820.0M | ||
| Q3 24 | $374.2M | $792.0M | ||
| Q2 24 | $364.9M | $777.0M | ||
| Q1 24 | $327.5M | $742.0M |
| Q4 25 | $52.3M | $263.0M | ||
| Q3 25 | $46.2M | $222.0M | ||
| Q2 25 | $25.2M | $244.0M | ||
| Q1 25 | $24.7M | $170.0M | ||
| Q4 24 | $48.7M | $216.0M | ||
| Q3 24 | $-14.9M | $214.0M | ||
| Q2 24 | $15.0M | $201.0M | ||
| Q1 24 | $5.4M | $153.0M |
| Q4 25 | 38.6% | — | ||
| Q3 25 | 37.6% | — | ||
| Q2 25 | 37.0% | — | ||
| Q1 25 | 37.2% | — | ||
| Q4 24 | 37.2% | — | ||
| Q3 24 | 35.8% | — | ||
| Q2 24 | 35.0% | — | ||
| Q1 24 | 34.5% | — |
| Q4 25 | 11.6% | — | ||
| Q3 25 | 10.6% | — | ||
| Q2 25 | 7.2% | — | ||
| Q1 25 | 7.6% | — | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 0.2% | — |
| Q4 25 | 10.7% | 29.5% | ||
| Q3 25 | 10.0% | 25.8% | ||
| Q2 25 | 5.7% | 29.1% | ||
| Q1 25 | 6.1% | 21.4% | ||
| Q4 24 | 11.7% | 26.3% | ||
| Q3 24 | -4.0% | 27.0% | ||
| Q2 24 | 4.1% | 25.9% | ||
| Q1 24 | 1.6% | 20.6% |
| Q4 25 | $1.32 | $1.77 | ||
| Q3 25 | $1.20 | $1.48 | ||
| Q2 25 | $0.67 | $1.63 | ||
| Q1 25 | $0.65 | $1.13 | ||
| Q4 24 | $1.29 | $1.34 | ||
| Q3 24 | $-0.40 | $1.37 | ||
| Q2 24 | $0.40 | $1.28 | ||
| Q1 24 | $0.14 | $0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $791.2M | — |
| 总债务越低越好 | $567.5M | $1.5B |
| 股东权益账面价值 | $1.4B | $7.2B |
| 总资产 | $2.5B | $89.0B |
| 负债/权益比越低杠杆越低 | 0.42× | 0.21× |
8季度趋势，按日历期对齐
| Q4 25 | $791.2M | — | ||
| Q3 25 | $758.6M | — | ||
| Q2 25 | $713.5M | — | ||
| Q1 25 | $723.0M | — | ||
| Q4 24 | $722.1M | — | ||
| Q3 24 | $657.3M | — | ||
| Q2 24 | $986.1M | — | ||
| Q1 24 | $1.0B | — |
| Q4 25 | $567.5M | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $970.0M | ||
| Q1 25 | — | $964.0M | ||
| Q4 24 | $564.7M | $950.0M | ||
| Q3 24 | $564.0M | $548.0M | ||
| Q2 24 | $907.3M | $546.0M | ||
| Q1 24 | $911.5M | $544.0M |
| Q4 25 | $1.4B | $7.2B | ||
| Q3 25 | $1.3B | $6.9B | ||
| Q2 25 | $1.3B | $6.6B | ||
| Q1 25 | $1.2B | $6.3B | ||
| Q4 24 | $1.2B | $6.1B | ||
| Q3 24 | $1.2B | $6.4B | ||
| Q2 24 | $1.2B | $6.0B | ||
| Q1 24 | $1.1B | $5.8B |
| Q4 25 | $2.5B | $89.0B | ||
| Q3 25 | $2.4B | $88.5B | ||
| Q2 25 | $2.4B | $88.9B | ||
| Q1 25 | $2.3B | $88.0B | ||
| Q4 24 | $2.3B | $88.8B | ||
| Q3 24 | $2.2B | $87.0B | ||
| Q2 24 | $2.5B | $87.6B | ||
| Q1 24 | $2.5B | $87.1B |
| Q4 25 | 0.42× | 0.21× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | 0.47× | 0.16× | ||
| Q3 24 | 0.48× | 0.09× | ||
| Q2 24 | 0.78× | 0.09× | ||
| Q1 24 | 0.80× | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.5M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $43.0M | $952.0M |
| 自由现金流率自由现金流/营收 | 8.8% | 106.8% |
| 资本支出强度资本支出/营收 | 7.7% | 13.6% |
| 现金转化率经营现金流/净利润 | 1.54× | 4.08× |
| 过去12个月自由现金流最近4个季度 | $125.9M | $1.4B |
8季度趋势，按日历期对齐
| Q4 25 | $80.5M | $1.1B | ||
| Q3 25 | $78.7M | $438.0M | ||
| Q2 25 | $45.2M | $-62.0M | ||
| Q1 25 | $28.9M | $179.0M | ||
| Q4 24 | $82.7M | $1.1B | ||
| Q3 24 | $34.1M | $119.0M | ||
| Q2 24 | $6.7M | $251.0M | ||
| Q1 24 | $7.3M | $261.0M |
| Q4 25 | $43.0M | $952.0M | ||
| Q3 25 | $50.8M | $413.0M | ||
| Q2 25 | $17.1M | $-93.0M | ||
| Q1 25 | $15.0M | $152.0M | ||
| Q4 24 | $69.9M | $1.1B | ||
| Q3 24 | $21.4M | $97.0M | ||
| Q2 24 | $-8.1M | $234.0M | ||
| Q1 24 | $-9.3M | $231.0M |
| Q4 25 | 8.8% | 106.8% | ||
| Q3 25 | 11.0% | 48.0% | ||
| Q2 25 | 3.9% | -11.1% | ||
| Q1 25 | 3.7% | 19.1% | ||
| Q4 24 | 16.8% | 128.2% | ||
| Q3 24 | 5.7% | 12.2% | ||
| Q2 24 | -2.2% | 30.1% | ||
| Q1 24 | -2.9% | 31.1% |
| Q4 25 | 7.7% | 13.6% | ||
| Q3 25 | 6.0% | 2.9% | ||
| Q2 25 | 6.4% | 3.7% | ||
| Q1 25 | 3.4% | 3.4% | ||
| Q4 24 | 3.1% | 11.8% | ||
| Q3 24 | 3.4% | 2.8% | ||
| Q2 24 | 4.0% | 2.2% | ||
| Q1 24 | 5.1% | 4.0% |
| Q4 25 | 1.54× | 4.08× | ||
| Q3 25 | 1.70× | 1.97× | ||
| Q2 25 | 1.79× | -0.25× | ||
| Q1 25 | 1.17× | 1.05× | ||
| Q4 24 | 1.70× | 5.31× | ||
| Q3 24 | — | 0.56× | ||
| Q2 24 | 0.45× | 1.25× | ||
| Q1 24 | 1.35× | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
ZION
暂无分部数据
