vs
美国鹰(AEO)与Virtu Financial, Inc.(VIRT)财务数据对比。点击上方公司名可切换其他公司
美国鹰的季度营收约是Virtu Financial, Inc.的1.4倍($1.4B vs $969.9M),Virtu Financial, Inc.净利率更高(14.4% vs 6.7%,领先7.7%),Virtu Financial, Inc.同比增速更快(16.3% vs 5.7%),Virtu Financial, Inc.自由现金流更多($495.6M vs $-2.5M),过去两年Virtu Financial, Inc.的营收复合增速更高(22.8% vs 2.3%)
American Eagle Outfitters是美国知名服饰及配饰零售商,总部位于宾夕法尼亚州匹兹堡市南区工业园。品牌1977年由杰里·西尔弗曼与马克·西尔弗曼兄弟创立,最初为零售风险投资公司的子公司,旗下还运营西尔弗曼男装。1980年创始人向肖滕斯坦家族出售一半股权,1991年售罄剩余股份,目前旗下拥有Aerie、Unsubscribed等多个品牌。
Virtu Financial, Inc.是一家总部位于美国的高频交易企业,专注于金融市场的自动化交易业务,拥有行业领先的交易技术研发与落地能力,于2015年在纳斯达克证券交易所正式挂牌上市。
AEO vs VIRT — 直观对比
营收规模更大
AEO
是对方的1.4倍
$969.9M
营收增速更快
VIRT
高出10.5%
5.7%
净利率更高
VIRT
高出7.7%
6.7%
自由现金流更多
VIRT
多$498.1M
$-2.5M
两年增速更快
VIRT
近两年复合增速
2.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $969.9M |
| 净利润 | $91.3M | $139.9M |
| 毛利率 | 40.5% | — |
| 营业利润率 | 8.3% | 35.4% |
| 净利率 | 6.7% | 14.4% |
| 营收同比 | 5.7% | 16.3% |
| 净利润同比 | 14.2% | 48.7% |
| 每股收益(稀释后) | $0.53 | $1.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AEO
VIRT
| Q4 25 | $1.4B | $969.9M | ||
| Q3 25 | $1.3B | $824.8M | ||
| Q2 25 | $1.1B | $999.6M | ||
| Q1 25 | — | $837.9M | ||
| Q4 24 | $1.3B | $834.3M | ||
| Q3 24 | $1.3B | $706.8M | ||
| Q2 24 | $1.1B | $693.0M | ||
| Q1 24 | $1.7B | $642.8M |
净利润
AEO
VIRT
| Q4 25 | $91.3M | $139.9M | ||
| Q3 25 | $77.6M | $77.6M | ||
| Q2 25 | $-64.9M | $151.2M | ||
| Q1 25 | — | $99.7M | ||
| Q4 24 | $80.0M | $94.1M | ||
| Q3 24 | $77.3M | $60.0M | ||
| Q2 24 | $67.8M | $66.6M | ||
| Q1 24 | $6.3M | $55.8M |
毛利率
AEO
VIRT
| Q4 25 | 40.5% | — | ||
| Q3 25 | 38.9% | — | ||
| Q2 25 | 29.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 40.9% | — | ||
| Q3 24 | 38.6% | — | ||
| Q2 24 | 40.6% | — | ||
| Q1 24 | 36.6% | — |
营业利润率
AEO
VIRT
| Q4 25 | 8.3% | 35.4% | ||
| Q3 25 | 8.0% | 21.8% | ||
| Q2 25 | -7.8% | 34.7% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | 8.2% | 24.3% | ||
| Q3 24 | 7.8% | 20.8% | ||
| Q2 24 | 6.8% | 22.4% | ||
| Q1 24 | 0.6% | 21.8% |
净利率
AEO
VIRT
| Q4 25 | 6.7% | 14.4% | ||
| Q3 25 | 6.0% | 9.4% | ||
| Q2 25 | -6.0% | 15.1% | ||
| Q1 25 | — | 11.9% | ||
| Q4 24 | 6.2% | 11.3% | ||
| Q3 24 | 6.0% | 8.5% | ||
| Q2 24 | 5.9% | 9.6% | ||
| Q1 24 | 0.4% | 8.7% |
每股收益(稀释后)
AEO
VIRT
| Q4 25 | $0.53 | $1.54 | ||
| Q3 25 | $0.45 | $0.86 | ||
| Q2 25 | $-0.36 | $1.65 | ||
| Q1 25 | — | $1.08 | ||
| Q4 24 | $0.41 | $1.03 | ||
| Q3 24 | $0.39 | $0.64 | ||
| Q2 24 | $0.34 | $0.71 | ||
| Q1 24 | $0.03 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $112.8M | $1.1B |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $1.6B | $1.6B |
| 总资产 | $4.2B | $20.2B |
| 负债/权益比越低杠杆越低 | — | 1.29× |
8季度趋势,按日历期对齐
现金及短期投资
AEO
VIRT
| Q4 25 | $112.8M | $1.1B | ||
| Q3 25 | $126.8M | $707.9M | ||
| Q2 25 | $87.9M | $752.1M | ||
| Q1 25 | — | $723.6M | ||
| Q4 24 | $160.2M | $872.5M | ||
| Q3 24 | $191.8M | $701.4M | ||
| Q2 24 | $300.5M | $684.8M | ||
| Q1 24 | $454.1M | $399.6M |
总债务
AEO
VIRT
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | $0 | $1.7B | ||
| Q3 24 | $0 | $1.7B | ||
| Q2 24 | $0 | $1.7B | ||
| Q1 24 | $0 | $1.7B |
股东权益
AEO
VIRT
| Q4 25 | $1.6B | $1.6B | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.7B | $1.2B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.7B | $1.2B |
总资产
AEO
VIRT
| Q4 25 | $4.2B | $20.2B | ||
| Q3 25 | $4.1B | $21.3B | ||
| Q2 25 | $3.8B | $19.3B | ||
| Q1 25 | — | $17.5B | ||
| Q4 24 | $3.7B | $15.4B | ||
| Q3 24 | $3.5B | $14.4B | ||
| Q2 24 | $3.6B | $13.9B | ||
| Q1 24 | $3.6B | $12.8B |
负债/权益比
AEO
VIRT
| Q4 25 | — | 1.29× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.33× | ||
| Q4 24 | 0.00× | 1.39× | ||
| Q3 24 | 0.00× | 1.41× | ||
| Q2 24 | 0.00× | 1.41× | ||
| Q1 24 | 0.00× | 1.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $67.1M | $518.4M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | $495.6M |
| 自由现金流率自由现金流/营收 | -0.2% | 51.1% |
| 资本支出强度资本支出/营收 | 5.1% | 2.4% |
| 现金转化率经营现金流/净利润 | 0.74× | 3.71× |
| 过去12个月自由现金流最近4个季度 | $-169.8M | $485.6M |
8季度趋势,按日历期对齐
经营现金流
AEO
VIRT
| Q4 25 | $67.1M | $518.4M | ||
| Q3 25 | $27.8M | $-68.7M | ||
| Q2 25 | $-54.7M | $62.8M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | $52.9M | $599.0M | ||
| Q3 24 | $78.3M | $112.1M | ||
| Q2 24 | $-38.1M | $490.8M | ||
| Q1 24 | $296.4M | $-395.4M |
自由现金流
AEO
VIRT
| Q4 25 | $-2.5M | $495.6M | ||
| Q3 25 | $-43.1M | $-76.7M | ||
| Q2 25 | $-116.3M | $57.6M | ||
| Q1 25 | — | $9.2M | ||
| Q4 24 | $-7.8M | $586.6M | ||
| Q3 24 | $17.5M | $106.2M | ||
| Q2 24 | $-74.3M | $486.9M | ||
| Q1 24 | $256.8M | $-398.2M |
自由现金流率
AEO
VIRT
| Q4 25 | -0.2% | 51.1% | ||
| Q3 25 | -3.4% | -9.3% | ||
| Q2 25 | -10.7% | 5.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | -0.6% | 70.3% | ||
| Q3 24 | 1.4% | 15.0% | ||
| Q2 24 | -6.5% | 70.3% | ||
| Q1 24 | 15.3% | -61.9% |
资本支出强度
AEO
VIRT
| Q4 25 | 5.1% | 2.4% | ||
| Q3 25 | 5.5% | 1.0% | ||
| Q2 25 | 5.7% | 0.5% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | 4.7% | 1.5% | ||
| Q3 24 | 4.7% | 0.8% | ||
| Q2 24 | 3.2% | 0.6% | ||
| Q1 24 | 2.4% | 0.4% |
现金转化率
AEO
VIRT
| Q4 25 | 0.74× | 3.71× | ||
| Q3 25 | 0.36× | -0.89× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | 0.66× | 6.37× | ||
| Q3 24 | 1.01× | 1.87× | ||
| Q2 24 | -0.56× | 7.37× | ||
| Q1 24 | 46.93× | -7.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEO
| American Eagle Brand | $800.4M | 59% |
| Aerie Brand | $429.1M | 31% |
| Other | $133.2M | 10% |
VIRT
暂无分部数据