vs
阿特拉斯·科普柯（AESI）与ABUNDIA GLOBAL IMPACT GROUP, INC.（AGIG）财务数据对比。点击上方公司名可切换其他公司
ABUNDIA GLOBAL IMPACT GROUP, INC.净利率更高（22251.6% vs -8.9%，领先22260.5%）。阿特拉斯·科普柯同比增速更快（-8.1% vs -116.8%）。过去两年ABUNDIA GLOBAL IMPACT GROUP, INC.的营收复合增速更高（NaN% vs NaN%）
阿特拉斯·科普柯集团是瑞典跨国工业企业，生产压缩机、真空设备、泵、发电机、装配工具、质量检测设备等工业应用及移动发电领域的产品与系统，业务覆盖全球约180个国家。
AESI vs AGIG — 直观对比
营收规模更大
AESI
是对方的-8924.8倍
$-27.9K
营收增速更快
AESI
高出108.7%
-116.8%
净利率更高
AGIG
高出22260.5%
-8.9%
两年增速更快
AGIG
近两年复合增速
13.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $249.4M | $-27.9K |
| 净利润 | $-22.2M | $-6.2M |
| 毛利率 | 8.1% | — |
| 营业利润率 | -6.0% | 20546.5% |
| 净利率 | -8.9% | 22251.6% |
| 营收同比 | -8.1% | -116.8% |
| 净利润同比 | -254.5% | -273.1% |
| 每股收益（稀释后） | $-0.19 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AESIAGIG
| Q4 25 | $249.4M | $-27.9K | ||
| Q3 25 | $259.6M | $225.7K | ||
| Q2 25 | $288.7M | $110.6K | ||
| Q1 25 | $297.6M | $102.3K | ||
| Q4 24 | $271.3M | $166.4K | ||
| Q3 24 | $304.4M | $130.2K | ||
| Q2 24 | $287.5M | $115.8K | ||
| Q1 24 | $192.7M | $147.7K |
净利润AESIAGIG
| Q4 25 | $-22.2M | $-6.2M | ||
| Q3 25 | $-23.7M | $-20.4M | ||
| Q2 25 | $-5.6M | $-1.8M | ||
| Q1 25 | $1.2M | $-1.0M | ||
| Q4 24 | $14.4M | $-1.7M | ||
| Q3 24 | $3.9M | $-281.8K | ||
| Q2 24 | $14.8M | $396.7K | ||
| Q1 24 | $26.8M | $-2.1M |
毛利率AESIAGIG
| Q4 25 | 8.1% | — | ||
| Q3 25 | 9.2% | — | ||
| Q2 25 | 18.1% | — | ||
| Q1 25 | 18.3% | — | ||
| Q4 24 | 18.4% | — | ||
| Q3 24 | 17.4% | — | ||
| Q2 24 | 21.0% | — | ||
| Q1 24 | 35.7% | — |
营业利润率AESIAGIG
| Q4 25 | -6.0% | 20546.5% | ||
| Q3 25 | -7.1% | -8915.6% | ||
| Q2 25 | 2.5% | -1648.5% | ||
| Q1 25 | 5.2% | -1037.7% | ||
| Q4 24 | 11.3% | -4016.7% | ||
| Q3 24 | 5.0% | -418.2% | ||
| Q2 24 | 9.8% | -354.3% | ||
| Q1 24 | 20.6% | -276.3% |
净利率AESIAGIG
| Q4 25 | -8.9% | 22251.6% | ||
| Q3 25 | -9.1% | -9042.1% | ||
| Q2 25 | -1.9% | -1623.5% | ||
| Q1 25 | 0.4% | -1008.8% | ||
| Q4 24 | 5.3% | -1001.5% | ||
| Q3 24 | 1.3% | -216.4% | ||
| Q2 24 | 5.2% | 342.6% | ||
| Q1 24 | 13.9% | -1392.4% |
每股收益（稀释后）AESIAGIG
| Q4 25 | $-0.19 | $0.88 | ||
| Q3 25 | $-0.19 | $-0.60 | ||
| Q2 25 | $-0.04 | $-1.11 | ||
| Q1 25 | $0.01 | $-0.07 | ||
| Q4 24 | $0.12 | $-0.02 | ||
| Q3 24 | $0.04 | $-0.01 | ||
| Q2 24 | $0.13 | $-0.08 | ||
| Q1 24 | $0.26 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $4.6M |
| 总债务越低越好 | $604.2M | $10.2M |
| 股东权益账面价值 | $1.2B | $19.0M |
| 总资产 | $2.2B | $31.9M |
| 负债/权益比越低杠杆越低 | 0.50× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资AESIAGIG
| Q4 25 | — | $4.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $525.8K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务AESIAGIG
| Q4 25 | $604.2M | $10.2M | ||
| Q3 25 | $529.1M | — | ||
| Q2 25 | $533.8M | — | ||
| Q1 25 | $538.5M | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $180.0M | — | ||
| Q2 24 | $180.0M | — | ||
| Q1 24 | $180.0M | — |
股东权益AESIAGIG
| Q4 25 | $1.2B | $19.0M | ||
| Q3 25 | $1.2B | $16.3M | ||
| Q2 25 | $1.3B | $8.4M | ||
| Q1 25 | $1.3B | $7.0M | ||
| Q4 24 | $1.0B | $-2.1M | ||
| Q3 24 | $1.0B | $9.8M | ||
| Q2 24 | $1.1B | $10.0M | ||
| Q1 24 | $1.1B | $10.0M |
总资产AESIAGIG
| Q4 25 | $2.2B | $31.9M | ||
| Q3 25 | $2.2B | $28.8M | ||
| Q2 25 | $2.2B | $8.7M | ||
| Q1 25 | $2.3B | $7.2M | ||
| Q4 24 | $2.0B | $4.1M | ||
| Q3 24 | $2.0B | $10.2M | ||
| Q2 24 | $2.0B | $10.4M | ||
| Q1 24 | $1.9B | $10.5M |
负债/权益比AESIAGIG
| Q4 25 | 0.50× | 0.54× | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.41× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7M | $-3.4M |
| 自由现金流经营现金流 - 资本支出 | $-18.1M | — |
| 自由现金流率自由现金流/营收 | -7.3% | — |
| 资本支出强度资本支出/营收 | 8.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-30.9M | — |
8季度趋势，按日历期对齐
经营现金流AESIAGIG
| Q4 25 | $3.7M | $-3.4M | ||
| Q3 25 | $32.4M | $-1.8M | ||
| Q2 25 | $88.6M | $-1.5M | ||
| Q1 25 | $-7.5M | $-1.3M | ||
| Q4 24 | $70.9M | $-552.1K | ||
| Q3 24 | $85.2M | $-1.5M | ||
| Q2 24 | $60.9M | $-35.0K | ||
| Q1 24 | $39.6M | $122.8K |
自由现金流AESIAGIG
| Q4 25 | $-18.1M | — | ||
| Q3 25 | $-1.4M | — | ||
| Q2 25 | $48.4M | — | ||
| Q1 25 | $-59.8M | — | ||
| Q4 24 | $-5.6M | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-54.9M | — | ||
| Q1 24 | $-55.9M | — |
自由现金流率AESIAGIG
| Q4 25 | -7.3% | — | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | 16.8% | — | ||
| Q1 25 | -20.1% | — | ||
| Q4 24 | -2.1% | — | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | -19.1% | — | ||
| Q1 24 | -29.0% | — |
资本支出强度AESIAGIG
| Q4 25 | 8.7% | — | ||
| Q3 25 | 13.0% | — | ||
| Q2 25 | 13.9% | — | ||
| Q1 25 | 17.6% | — | ||
| Q4 24 | 28.2% | — | ||
| Q3 24 | 28.3% | — | ||
| Q2 24 | 40.3% | — | ||
| Q1 24 | 49.6% | — |
现金转化率AESIAGIG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -6.11× | — | ||
| Q4 24 | 4.92× | — | ||
| Q3 24 | 21.74× | — | ||
| Q2 24 | 4.10× | -0.09× | ||
| Q1 24 | 1.48× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AESI
| Services | $126.2M | 51% |
| Products | $105.2M | 42% |
| Moser Acquisition | $18.1M | 7% |
AGIG
暂无分部数据
