vs
美国国际集团（AIG）与HA Sustainable Infrastructure Capital, Inc.（HASI）财务数据对比。点击上方公司名可切换其他公司
美国国际集团的季度营收约是HA Sustainable Infrastructure Capital, Inc.的57.0倍（$6.5B vs $114.8M）。美国国际集团净利率更高（11.2% vs -46.8%，领先58.1%）。美国国际集团同比增速更快（380.9% vs 13.3%）。过去两年HA Sustainable Infrastructure Capital, Inc.的营收复合增速更高（4.2% vs -27.8%）
美国国际集团（AIG）是全球知名保险提供商，服务覆盖北美及全球其他地区，面向商业客户、机构客户及个人用户推出多元化保险产品，业务涵盖责任险、财产险、航空航天险、政治风险保险、贸易信用保险、农业保险、海事保险等多个领域，可满足不同客户的风险保障需求。
HA可持续基础设施资本公司（HASI）是一家聚焦可持续基础设施领域的专业投资机构，业务覆盖可再生能源、能效提升、可持续地产及低碳公用事业板块，主要在北美市场运营，为合格绿色项目提供长期资本支持，为投资者创造稳定的经风险调整后回报。
AIG vs HASI — 直观对比
营收规模更大
AIG
是对方的57.0倍
$114.8M
营收增速更快
AIG
高出367.6%
13.3%
净利率更高
AIG
高出58.1%
-46.8%
两年增速更快
HASI
近两年复合增速
-27.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.5B | $114.8M |
| 净利润 | $735.0M | $-53.8M |
| 毛利率 | — | — |
| 营业利润率 | 10.1% | -57.4% |
| 净利率 | 11.2% | -46.8% |
| 营收同比 | 380.9% | 13.3% |
| 净利润同比 | -18.2% | -176.7% |
| 每股收益（稀释后） | $1.36 | $-0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIGHASI
| Q4 25 | $6.5B | $114.8M | ||
| Q3 25 | $6.4B | $103.1M | ||
| Q2 25 | $7.1B | $85.7M | ||
| Q1 25 | $6.8B | $96.9M | ||
| Q4 24 | $1.4B | $101.3M | ||
| Q3 24 | $6.8B | $82.0M | ||
| Q2 24 | $6.6B | $94.5M | ||
| Q1 24 | $12.6B | $105.8M |
净利润AIGHASI
| Q4 25 | $735.0M | $-53.8M | ||
| Q3 25 | $519.0M | $83.3M | ||
| Q2 25 | $1.1B | $98.4M | ||
| Q1 25 | $698.0M | $56.6M | ||
| Q4 24 | $898.0M | $70.1M | ||
| Q3 24 | $459.0M | $-19.6M | ||
| Q2 24 | $-4.0B | $26.5M | ||
| Q1 24 | $1.2B | $123.0M |
营业利润率AIGHASI
| Q4 25 | 10.1% | -57.4% | ||
| Q3 25 | 11.2% | — | ||
| Q2 25 | 21.8% | — | ||
| Q1 25 | 14.2% | 84.7% | ||
| Q4 24 | 40.6% | 90.9% | ||
| Q3 24 | 9.6% | -32.1% | ||
| Q2 24 | 9.4% | 39.5% | ||
| Q1 24 | 16.3% | — |
净利率AIGHASI
| Q4 25 | 11.2% | -46.8% | ||
| Q3 25 | 8.2% | 80.8% | ||
| Q2 25 | 16.1% | 114.9% | ||
| Q1 25 | 10.3% | 58.4% | ||
| Q4 24 | 65.9% | 69.2% | ||
| Q3 24 | 6.8% | -23.9% | ||
| Q2 24 | -60.6% | 28.1% | ||
| Q1 24 | 9.7% | 116.3% |
每股收益（稀释后）AIGHASI
| Q4 25 | $1.36 | $-0.38 | ||
| Q3 25 | $0.93 | $0.61 | ||
| Q2 25 | $1.98 | $0.74 | ||
| Q1 25 | $1.16 | $0.44 | ||
| Q4 24 | $1.34 | $0.58 | ||
| Q3 24 | $0.71 | $-0.17 | ||
| Q2 24 | $-5.96 | $0.23 | ||
| Q1 24 | $1.74 | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $110.2M |
| 总债务越低越好 | $9.2B | — |
| 股东权益账面价值 | $41.1B | $2.7B |
| 总资产 | $161.3B | $8.2B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资AIGHASI
| Q4 25 | — | $110.2M | ||
| Q3 25 | — | $301.8M | ||
| Q2 25 | — | $86.5M | ||
| Q1 25 | — | $67.4M | ||
| Q4 24 | — | $129.8M | ||
| Q3 24 | — | $44.1M | ||
| Q2 24 | — | $145.7M | ||
| Q1 24 | — | $61.4M |
总债务AIGHASI
| Q4 25 | $9.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AIGHASI
| Q4 25 | $41.1B | $2.7B | ||
| Q3 25 | $41.1B | $2.7B | ||
| Q2 25 | $41.5B | $2.6B | ||
| Q1 25 | $41.4B | $2.5B | ||
| Q4 24 | $42.5B | $2.4B | ||
| Q3 24 | $45.0B | $2.3B | ||
| Q2 24 | $44.4B | $2.3B | ||
| Q1 24 | $43.4B | $2.3B |
总资产AIGHASI
| Q4 25 | $161.3B | $8.2B | ||
| Q3 25 | $163.4B | $8.2B | ||
| Q2 25 | $166.0B | $7.6B | ||
| Q1 25 | $161.9B | $7.5B | ||
| Q4 24 | $161.3B | $7.1B | ||
| Q3 24 | $169.4B | $6.7B | ||
| Q2 24 | $167.9B | $6.7B | ||
| Q1 24 | $544.1B | $6.7B |
负债/权益比AIGHASI
| Q4 25 | 0.22× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $636.0M | $246.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.87× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AIGHASI
| Q4 25 | $636.0M | $246.7M | ||
| Q3 25 | $1.3B | $-121.8M | ||
| Q2 25 | $1.4B | $79.6M | ||
| Q1 25 | $-56.0M | $-37.1M | ||
| Q4 24 | $125.0M | $-12.2M | ||
| Q3 24 | $1.7B | $21.9M | ||
| Q2 24 | $930.0M | $-24.8M | ||
| Q1 24 | $519.0M | $20.9M |
现金转化率AIGHASI
| Q4 25 | 0.87× | — | ||
| Q3 25 | 2.59× | -1.46× | ||
| Q2 25 | 1.22× | 0.81× | ||
| Q1 25 | -0.08× | -0.66× | ||
| Q4 24 | 0.14× | -0.17× | ||
| Q3 24 | 3.70× | — | ||
| Q2 24 | — | -0.94× | ||
| Q1 24 | 0.43× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
