vs
ALBANY INTERNATIONAL CORP（AIN）与Axos Financial, Inc.（AX）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是ALBANY INTERNATIONAL CORP的1.2倍（$392.2M vs $321.2M），Axos Financial, Inc.净利率更高（31.8% vs 4.3%，领先27.5%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs 1.2%）
奥尔巴尼国际是全球先进材料与工业技术企业，下设两大核心业务板块：为造纸等工业生产提供定制工程织物的机械织物部门，以及为航空航天、国防领域研发高性能复合材料部件的工程复合材料部门，业务覆盖全球多个区域。
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
AIN vs AX — 直观对比
营收规模更大
AX
是对方的1.2倍
$321.2M
净利率更高
AX
高出27.5%
4.3%
两年增速更快
AX
近两年复合增速
1.2%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $321.2M | $392.2M |
| 净利润 | $13.9M | $124.7M |
| 毛利率 | 31.1% | — |
| 营业利润率 | 9.3% | — |
| 净利率 | 4.3% | 31.8% |
| 营收同比 | 12.0% | — |
| 净利润同比 | -21.5% | 18.5% |
| 每股收益（稀释后） | $0.56 | $2.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AINAX
| Q1 26 | — | $392.2M | ||
| Q4 25 | $321.2M | $385.1M | ||
| Q3 25 | $261.4M | $323.4M | ||
| Q2 25 | $311.4M | $321.4M | ||
| Q1 25 | $288.8M | $308.8M | ||
| Q4 24 | $286.9M | $307.9M | ||
| Q3 24 | $298.4M | $320.7M | ||
| Q2 24 | $332.0M | $290.9M |
净利润AINAX
| Q1 26 | — | $124.7M | ||
| Q4 25 | $13.9M | $128.4M | ||
| Q3 25 | $-97.8M | $112.4M | ||
| Q2 25 | $9.2M | $110.7M | ||
| Q1 25 | $17.4M | $105.2M | ||
| Q4 24 | $17.7M | $104.7M | ||
| Q3 24 | $18.0M | $112.3M | ||
| Q2 24 | $24.6M | $104.9M |
毛利率AINAX
| Q1 26 | — | — | ||
| Q4 25 | 31.1% | — | ||
| Q3 25 | -19.1% | — | ||
| Q2 25 | 31.3% | — | ||
| Q1 25 | 33.4% | — | ||
| Q4 24 | 31.5% | — | ||
| Q3 24 | 30.3% | — | ||
| Q2 24 | 33.9% | — |
营业利润率AINAX
| Q1 26 | — | — | ||
| Q4 25 | 9.3% | 45.6% | ||
| Q3 25 | -44.6% | 46.3% | ||
| Q2 25 | 7.2% | 48.5% | ||
| Q1 25 | 9.8% | 47.9% | ||
| Q4 24 | 8.5% | 48.8% | ||
| Q3 24 | 8.4% | 49.6% | ||
| Q2 24 | 12.9% | 49.6% |
净利率AINAX
| Q1 26 | — | 31.8% | ||
| Q4 25 | 4.3% | 33.3% | ||
| Q3 25 | -37.4% | 34.7% | ||
| Q2 25 | 2.9% | 34.4% | ||
| Q1 25 | 6.0% | 34.1% | ||
| Q4 24 | 6.2% | 34.0% | ||
| Q3 24 | 6.0% | 35.0% | ||
| Q2 24 | 7.4% | 36.0% |
每股收益（稀释后）AINAX
| Q1 26 | — | $2.15 | ||
| Q4 25 | $0.56 | $2.22 | ||
| Q3 25 | $-3.37 | $1.94 | ||
| Q2 25 | $0.31 | $1.89 | ||
| Q1 25 | $0.56 | $1.81 | ||
| Q4 24 | $0.57 | $1.80 | ||
| Q3 24 | $0.57 | $1.93 | ||
| Q2 24 | $0.79 | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $112.3M | — |
| 总债务越低越好 | $455.7M | — |
| 股东权益账面价值 | $726.2M | $3.1B |
| 总资产 | $1.7B | $29.2B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势，按日历期对齐
现金及短期投资AINAX
| Q1 26 | — | — | ||
| Q4 25 | $112.3M | $1.0B | ||
| Q3 25 | $108.3M | $2.6B | ||
| Q2 25 | $106.7M | $1.9B | ||
| Q1 25 | $119.4M | $2.0B | ||
| Q4 24 | $115.3M | $2.4B | ||
| Q3 24 | $127.2M | $2.6B | ||
| Q2 24 | $116.4M | $2.0B |
总债务AINAX
| Q1 26 | — | — | ||
| Q4 25 | $455.7M | — | ||
| Q3 25 | $480.6M | — | ||
| Q2 25 | $444.7M | $312.7M | ||
| Q1 25 | $416.4M | $377.4M | ||
| Q4 24 | $318.5M | $358.7M | ||
| Q3 24 | $362.2M | $313.5M | ||
| Q2 24 | $377.1M | $325.7M |
股东权益AINAX
| Q1 26 | — | $3.1B | ||
| Q4 25 | $726.2M | $2.9B | ||
| Q3 25 | $739.3M | $2.8B | ||
| Q2 25 | $888.6M | $2.7B | ||
| Q1 25 | $900.0M | $2.6B | ||
| Q4 24 | $943.5M | $2.5B | ||
| Q3 24 | $991.0M | $2.4B | ||
| Q2 24 | $967.5M | $2.3B |
总资产AINAX
| Q1 26 | — | $29.2B | ||
| Q4 25 | $1.7B | $28.2B | ||
| Q3 25 | $1.7B | $27.4B | ||
| Q2 25 | $1.7B | $24.8B | ||
| Q1 25 | $1.7B | $24.0B | ||
| Q4 24 | $1.6B | $23.7B | ||
| Q3 24 | $1.8B | $23.6B | ||
| Q2 24 | $1.8B | $22.9B |
负债/权益比AINAX
| Q1 26 | — | — | ||
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.50× | 0.12× | ||
| Q1 25 | 0.46× | 0.14× | ||
| Q4 24 | 0.34× | 0.14× | ||
| Q3 24 | 0.37× | 0.13× | ||
| Q2 24 | 0.39× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.7M | — |
| 自由现金流经营现金流 - 资本支出 | $51.4M | — |
| 自由现金流率自由现金流/营收 | 16.0% | — |
| 资本支出强度资本支出/营收 | 6.9% | — |
| 现金转化率经营现金流/净利润 | 5.31× | — |
| 过去12个月自由现金流最近4个季度 | $82.6M | — |
8季度趋势，按日历期对齐
经营现金流AINAX
| Q1 26 | — | — | ||
| Q4 25 | $73.7M | $104.1M | ||
| Q3 25 | $43.9M | $118.4M | ||
| Q2 25 | $32.7M | $490.3M | ||
| Q1 25 | $2.1M | $73.7M | ||
| Q4 24 | $78.5M | $162.5M | ||
| Q3 24 | $47.0M | $70.8M | ||
| Q2 24 | $83.4M | $305.5M |
自由现金流AINAX
| Q1 26 | — | — | ||
| Q4 25 | $51.4M | $85.4M | ||
| Q3 25 | $25.9M | $109.3M | ||
| Q2 25 | $18.8M | $436.1M | ||
| Q1 25 | $-13.5M | $65.1M | ||
| Q4 24 | $60.2M | $156.4M | ||
| Q3 24 | $31.6M | $53.0M | ||
| Q2 24 | $63.6M | $269.5M |
自由现金流率AINAX
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | 22.2% | ||
| Q3 25 | 9.9% | 33.8% | ||
| Q2 25 | 6.0% | 135.7% | ||
| Q1 25 | -4.7% | 21.1% | ||
| Q4 24 | 21.0% | 50.8% | ||
| Q3 24 | 10.6% | 16.5% | ||
| Q2 24 | 19.2% | 92.6% |
资本支出强度AINAX
| Q1 26 | — | — | ||
| Q4 25 | 6.9% | 4.9% | ||
| Q3 25 | 6.9% | 2.8% | ||
| Q2 25 | 4.5% | 16.9% | ||
| Q1 25 | 5.4% | 2.8% | ||
| Q4 24 | 6.4% | 2.0% | ||
| Q3 24 | 5.2% | 5.5% | ||
| Q2 24 | 6.0% | 12.4% |
现金转化率AINAX
| Q1 26 | — | — | ||
| Q4 25 | 5.31× | 0.81× | ||
| Q3 25 | — | 1.05× | ||
| Q2 25 | 3.56× | 4.43× | ||
| Q1 25 | 0.12× | 0.70× | ||
| Q4 24 | 4.44× | 1.55× | ||
| Q3 24 | 2.61× | 0.63× | ||
| Q2 24 | 3.39× | 2.91× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
