vs
ALBANY INTERNATIONAL CORP(AIN)与WSFS FINANCIAL CORP(WSFS)财务数据对比。点击上方公司名可切换其他公司
ALBANY INTERNATIONAL CORP的季度营收约是WSFS FINANCIAL CORP的1.2倍($321.2M vs $275.3M),WSFS FINANCIAL CORP净利率更高(31.5% vs 4.3%,领先27.2%),ALBANY INTERNATIONAL CORP同比增速更快(12.0% vs 7.5%),过去两年WSFS FINANCIAL CORP的营收复合增速更高(1.7% vs 1.2%)
奥尔巴尼国际是全球先进材料与工业技术企业,下设两大核心业务板块:为造纸等工业生产提供定制工程织物的机械织物部门,以及为航空航天、国防领域研发高性能复合材料部件的工程复合材料部门,业务覆盖全球多个区域。
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
AIN vs WSFS — 直观对比
营收规模更大
AIN
是对方的1.2倍
$275.3M
营收增速更快
AIN
高出4.5%
7.5%
净利率更高
WSFS
高出27.2%
4.3%
两年增速更快
WSFS
近两年复合增速
1.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $321.2M | $275.3M |
| 净利润 | $13.9M | $86.8M |
| 毛利率 | 31.1% | — |
| 营业利润率 | 9.3% | — |
| 净利率 | 4.3% | 31.5% |
| 营收同比 | 12.0% | 7.5% |
| 净利润同比 | -21.5% | 31.7% |
| 每股收益(稀释后) | $0.56 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIN
WSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $321.2M | $271.9M | ||
| Q3 25 | $261.4M | $270.5M | ||
| Q2 25 | $311.4M | $267.5M | ||
| Q1 25 | $288.8M | $256.1M | ||
| Q4 24 | $286.9M | $261.5M | ||
| Q3 24 | $298.4M | $267.7M | ||
| Q2 24 | $332.0M | $266.0M |
净利润
AIN
WSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $13.9M | $72.7M | ||
| Q3 25 | $-97.8M | $76.4M | ||
| Q2 25 | $9.2M | $72.3M | ||
| Q1 25 | $17.4M | $65.9M | ||
| Q4 24 | $17.7M | $64.2M | ||
| Q3 24 | $18.0M | $64.4M | ||
| Q2 24 | $24.6M | $69.3M |
毛利率
AIN
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 31.1% | — | ||
| Q3 25 | -19.1% | — | ||
| Q2 25 | 31.3% | — | ||
| Q1 25 | 33.4% | — | ||
| Q4 24 | 31.5% | — | ||
| Q3 24 | 30.3% | — | ||
| Q2 24 | 33.9% | — |
营业利润率
AIN
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 9.3% | 35.8% | ||
| Q3 25 | -44.6% | 37.3% | ||
| Q2 25 | 7.2% | 35.7% | ||
| Q1 25 | 9.8% | 34.0% | ||
| Q4 24 | 8.5% | 32.3% | ||
| Q3 24 | 8.4% | 31.9% | ||
| Q2 24 | 12.9% | 34.0% |
净利率
AIN
WSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 4.3% | 26.7% | ||
| Q3 25 | -37.4% | 28.3% | ||
| Q2 25 | 2.9% | 27.0% | ||
| Q1 25 | 6.0% | 25.7% | ||
| Q4 24 | 6.2% | 24.6% | ||
| Q3 24 | 6.0% | 24.1% | ||
| Q2 24 | 7.4% | 26.0% |
每股收益(稀释后)
AIN
WSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $0.56 | $1.33 | ||
| Q3 25 | $-3.37 | $1.37 | ||
| Q2 25 | $0.31 | $1.27 | ||
| Q1 25 | $0.56 | $1.12 | ||
| Q4 24 | $0.57 | $1.08 | ||
| Q3 24 | $0.57 | $1.08 | ||
| Q2 24 | $0.79 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $112.3M | — |
| 总债务越低越好 | $455.7M | — |
| 股东权益账面价值 | $726.2M | $2.7B |
| 总资产 | $1.7B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势,按日历期对齐
现金及短期投资
AIN
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $112.3M | $1.7B | ||
| Q3 25 | $108.3M | — | ||
| Q2 25 | $106.7M | — | ||
| Q1 25 | $119.4M | — | ||
| Q4 24 | $115.3M | $1.2B | ||
| Q3 24 | $127.2M | — | ||
| Q2 24 | $116.4M | — |
总债务
AIN
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $455.7M | — | ||
| Q3 25 | $480.6M | — | ||
| Q2 25 | $444.7M | — | ||
| Q1 25 | $416.4M | — | ||
| Q4 24 | $318.5M | — | ||
| Q3 24 | $362.2M | — | ||
| Q2 24 | $377.1M | — |
股东权益
AIN
WSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $726.2M | $2.7B | ||
| Q3 25 | $739.3M | $2.8B | ||
| Q2 25 | $888.6M | $2.7B | ||
| Q1 25 | $900.0M | $2.7B | ||
| Q4 24 | $943.5M | $2.6B | ||
| Q3 24 | $991.0M | $2.7B | ||
| Q2 24 | $967.5M | $2.5B |
总资产
AIN
WSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $1.7B | $21.3B | ||
| Q3 25 | $1.7B | $20.8B | ||
| Q2 25 | $1.7B | $20.8B | ||
| Q1 25 | $1.7B | $20.5B | ||
| Q4 24 | $1.6B | $20.8B | ||
| Q3 24 | $1.8B | $20.9B | ||
| Q2 24 | $1.8B | $20.7B |
负债/权益比
AIN
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.7M | — |
| 自由现金流经营现金流 - 资本支出 | $51.4M | — |
| 自由现金流率自由现金流/营收 | 16.0% | — |
| 资本支出强度资本支出/营收 | 6.9% | — |
| 现金转化率经营现金流/净利润 | 5.31× | — |
| 过去12个月自由现金流最近4个季度 | $82.6M | — |
8季度趋势,按日历期对齐
经营现金流
AIN
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $73.7M | $220.0M | ||
| Q3 25 | $43.9M | $121.5M | ||
| Q2 25 | $32.7M | $37.2M | ||
| Q1 25 | $2.1M | $8.7M | ||
| Q4 24 | $78.5M | $219.9M | ||
| Q3 24 | $47.0M | $3.1M | ||
| Q2 24 | $83.4M | $44.8M |
自由现金流
AIN
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $51.4M | $213.6M | ||
| Q3 25 | $25.9M | $120.3M | ||
| Q2 25 | $18.8M | $35.2M | ||
| Q1 25 | $-13.5M | $6.3M | ||
| Q4 24 | $60.2M | $205.6M | ||
| Q3 24 | $31.6M | $-489.0K | ||
| Q2 24 | $63.6M | $42.1M |
自由现金流率
AIN
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | 78.6% | ||
| Q3 25 | 9.9% | 44.5% | ||
| Q2 25 | 6.0% | 13.2% | ||
| Q1 25 | -4.7% | 2.5% | ||
| Q4 24 | 21.0% | 78.6% | ||
| Q3 24 | 10.6% | -0.2% | ||
| Q2 24 | 19.2% | 15.8% |
资本支出强度
AIN
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 6.9% | 2.3% | ||
| Q3 25 | 6.9% | 0.5% | ||
| Q2 25 | 4.5% | 0.7% | ||
| Q1 25 | 5.4% | 0.9% | ||
| Q4 24 | 6.4% | 5.5% | ||
| Q3 24 | 5.2% | 1.4% | ||
| Q2 24 | 6.0% | 1.0% |
现金转化率
AIN
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 5.31× | 3.03× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | 3.56× | 0.51× | ||
| Q1 25 | 0.12× | 0.13× | ||
| Q4 24 | 4.44× | 3.43× | ||
| Q3 24 | 2.61× | 0.05× | ||
| Q2 24 | 3.39× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
WSFS
暂无分部数据