vs
AIxCrypto Holdings, Inc.(AIXC)与Sphere 3D Corp.(ANY)财务数据对比。点击上方公司名可切换其他公司
Sphere 3D Corp.同比增速更快(3.1% vs -108.5%)
Sphere 3D Corp是一家全球化科技企业,专注于云计算、数据管理及虚拟化解决方案领域,为中小型企业、大型企业客户及公共部门主体提供企业级产品与服务,帮助客户优化IT基础设施效率、降低运营成本。
AIXC vs ANY — 直观对比
营收规模更大
ANY
是对方的-19.9倍
$-136.6K
营收增速更快
ANY
高出111.6%
-108.5%
损益表 — Q1 2024 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $-136.6K | $2.7M |
| 净利润 | $-2.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 1041.1% | -372.7% |
| 净利率 | 1488.6% | — |
| 营收同比 | -108.5% | 3.1% |
| 净利润同比 | 47.1% | — |
| 每股收益(稀释后) | $-17.60 | $-6.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIXC
ANY
| Q4 25 | — | $2.7M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $3.0M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | — | $2.6M | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | — | $4.7M | ||
| Q1 24 | $-136.6K | $6.9M |
净利润
AIXC
ANY
| Q4 25 | — | — | ||
| Q3 25 | — | $-4.2M | ||
| Q2 25 | — | $1.7M | ||
| Q1 25 | — | $-8.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $104.0K | ||
| Q2 24 | — | $2.1M | ||
| Q1 24 | $-2.0M | $-4.5M |
毛利率
AIXC
ANY
| Q4 25 | — | — | ||
| Q3 25 | — | 25.4% | ||
| Q2 25 | — | 23.8% | ||
| Q1 25 | — | 22.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -16.0% | ||
| Q2 24 | — | 15.2% | ||
| Q1 24 | — | 38.0% |
营业利润率
AIXC
ANY
| Q4 25 | — | -372.7% | ||
| Q3 25 | — | -153.8% | ||
| Q2 25 | — | -87.0% | ||
| Q1 25 | — | -184.2% | ||
| Q4 24 | — | -328.7% | ||
| Q3 24 | — | -218.8% | ||
| Q2 24 | — | -122.4% | ||
| Q1 24 | 1041.1% | -26.9% |
净利率
AIXC
ANY
| Q4 25 | — | — | ||
| Q3 25 | — | -162.0% | ||
| Q2 25 | — | 55.2% | ||
| Q1 25 | — | -311.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | — | 45.5% | ||
| Q1 24 | 1488.6% | -64.5% |
每股收益(稀释后)
AIXC
ANY
| Q4 25 | — | $-6.96 | ||
| Q3 25 | — | $-0.15 | ||
| Q2 25 | — | $0.06 | ||
| Q1 25 | — | $-0.32 | ||
| Q4 24 | — | $-4.62 | ||
| Q3 24 | — | $0.01 | ||
| Q2 24 | — | $0.10 | ||
| Q1 24 | $-17.60 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-3.5M | $23.3M |
| 总资产 | $1.0M | $25.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AIXC
ANY
| Q4 25 | — | $3.7M | ||
| Q3 25 | — | $5.3M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | — | $5.4M | ||
| Q3 24 | — | $5.0M | ||
| Q2 24 | — | $4.3M | ||
| Q1 24 | — | $9.3M |
股东权益
AIXC
ANY
| Q4 25 | — | $23.3M | ||
| Q3 25 | — | $29.5M | ||
| Q2 25 | — | $32.7M | ||
| Q1 25 | — | $30.7M | ||
| Q4 24 | — | $39.3M | ||
| Q3 24 | — | $35.8M | ||
| Q2 24 | — | $33.4M | ||
| Q1 24 | $-3.5M | $27.5M |
总资产
AIXC
ANY
| Q4 25 | — | $25.1M | ||
| Q3 25 | — | $31.1M | ||
| Q2 25 | — | $34.4M | ||
| Q1 25 | — | $34.3M | ||
| Q4 24 | — | $43.2M | ||
| Q3 24 | — | $44.3M | ||
| Q2 24 | — | $44.0M | ||
| Q1 24 | $1.0M | $42.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-783.6K | $-2.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-6.7M |
| 自由现金流率自由现金流/营收 | — | -247.1% |
| 资本支出强度资本支出/营收 | — | 147.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-23.6M |
8季度趋势,按日历期对齐
经营现金流
AIXC
ANY
| Q4 25 | — | $-2.7M | ||
| Q3 25 | — | $-3.5M | ||
| Q2 25 | — | $-5.8M | ||
| Q1 25 | — | $-4.1M | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | — | $290.0K | ||
| Q2 24 | — | $-3.3M | ||
| Q1 24 | $-783.6K | $-58.0K |
自由现金流
AIXC
ANY
| Q4 25 | — | $-6.7M | ||
| Q3 25 | — | $-5.7M | ||
| Q2 25 | — | $-6.0M | ||
| Q1 25 | — | $-5.1M | ||
| Q4 24 | — | $-5.8M | ||
| Q3 24 | — | $-4.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
AIXC
ANY
| Q4 25 | — | -247.1% | ||
| Q3 25 | — | -218.7% | ||
| Q2 25 | — | -200.5% | ||
| Q1 25 | — | -181.2% | ||
| Q4 24 | — | -220.5% | ||
| Q3 24 | — | -184.4% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
AIXC
ANY
| Q4 25 | — | 147.1% | ||
| Q3 25 | — | 86.5% | ||
| Q2 25 | — | 6.6% | ||
| Q1 25 | — | 36.4% | ||
| Q4 24 | — | 163.3% | ||
| Q3 24 | — | 196.7% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率
AIXC
ANY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -3.51× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.79× | ||
| Q2 24 | — | -1.55× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图