vs
百胜餐饮集团（AKA）与AMAZE HOLDINGS, INC.（AMZE）财务数据对比。点击上方公司名可切换其他公司
AMAZE HOLDINGS, INC.净利率更高（19743.5% vs -8.8%，领先19752.3%）。百胜餐饮集团同比增速更快（3.1% vs -457.2%）。过去两年AMAZE HOLDINGS, INC.的营收复合增速更高（NaN% vs NaN%）
百胜餐饮集团是美国跨国快餐企业，1977年百事可乐收购肯德基、必胜客、塔可贝尔后将其整合为旗下子公司，1997年百事可乐剥离该业务后，这些品牌整合为独立的百胜集团。目前百胜集团运营肯德基、必胜客、塔可贝尔、哈比特汉堡等多个餐饮品牌，同时布局相关餐饮科技业务。
AMAZE HOLDINGS是一家虚拟现实演唱会制作企业，2015年7月由Kakao前高管及创始人创立，总部位于美国加利福尼亚州洛杉矶，在韩国首尔设有第二办公室。公司为全球流行艺人及K-pop艺人打造VR演唱会体验产品，通过VR头显应用与院线装置落地分发。
AKA vs AMZE — 直观对比
营收规模更大
AKA
是对方的-754.9倍
$-217.2K
营收增速更快
AKA
高出460.3%
-457.2%
净利率更高
AMZE
高出19752.3%
-8.8%
两年增速更快
AMZE
近两年复合增速
18.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $163.9M | $-217.2K |
| 净利润 | $-14.5M | $-42.9M |
| 毛利率 | 55.6% | 178.3% |
| 营业利润率 | -6.6% | 20191.9% |
| 净利率 | -8.8% | 19743.5% |
| 营收同比 | 3.1% | -457.2% |
| 净利润同比 | -55.0% | -38251.0% |
| 每股收益（稀释后） | $-1.35 | $-4.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AKAAMZE
| Q4 25 | $163.9M | $-217.2K | ||
| Q3 25 | $147.1M | $1.3M | ||
| Q2 25 | $160.5M | $869.9K | ||
| Q1 25 | $128.7M | $60.2K | ||
| Q4 24 | $159.0M | $60.8K | ||
| Q3 24 | $149.9M | $63.2K | ||
| Q2 24 | $148.9M | $70.5K | ||
| Q1 24 | $116.8M | $104.6K |
净利润AKAAMZE
| Q4 25 | $-14.5M | $-42.9M | ||
| Q3 25 | $-5.0M | $-5.1M | ||
| Q2 25 | $-3.6M | $-5.0M | ||
| Q1 25 | $-8.3M | $-2.1M | ||
| Q4 24 | $-9.4M | $-111.8K | ||
| Q3 24 | $-5.4M | $-315.3K | ||
| Q2 24 | $-2.3M | $-879.6K | ||
| Q1 24 | $-8.9M | $-1.2M |
毛利率AKAAMZE
| Q4 25 | 55.6% | 178.3% | ||
| Q3 25 | 59.1% | 93.5% | ||
| Q2 25 | 57.5% | 90.5% | ||
| Q1 25 | 57.2% | -4.3% | ||
| Q4 24 | 55.9% | -5.8% | ||
| Q3 24 | 58.0% | — | ||
| Q2 24 | 57.7% | -62.0% | ||
| Q1 24 | 56.2% | -106.4% |
营业利润率AKAAMZE
| Q4 25 | -6.6% | 20191.9% | ||
| Q3 25 | -1.0% | -347.8% | ||
| Q2 25 | -0.3% | -492.7% | ||
| Q1 25 | -4.2% | -3138.6% | ||
| Q4 24 | -1.8% | -1190.7% | ||
| Q3 24 | -1.4% | -488.8% | ||
| Q2 24 | 0.4% | -1247.9% | ||
| Q1 24 | -5.2% | -1159.4% |
净利率AKAAMZE
| Q4 25 | -8.8% | 19743.5% | ||
| Q3 25 | -3.4% | -410.4% | ||
| Q2 25 | -2.3% | -580.3% | ||
| Q1 25 | -6.5% | -3469.6% | ||
| Q4 24 | -5.9% | -183.9% | ||
| Q3 24 | -3.6% | -498.8% | ||
| Q2 24 | -1.5% | -1247.9% | ||
| Q1 24 | -7.6% | -1159.4% |
每股收益（稀释后）AKAAMZE
| Q4 25 | $-1.35 | $-4.06 | ||
| Q3 25 | $-0.46 | $-0.85 | ||
| Q2 25 | $-0.34 | $-3.14 | ||
| Q1 25 | $-0.78 | $-0.13 | ||
| Q4 24 | $-0.88 | $-1.92 | ||
| Q3 24 | $-0.51 | $-0.53 | ||
| Q2 24 | $-0.22 | $-1.30 | ||
| Q1 24 | $-0.85 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $20.3M | — |
| 总债务越低越好 | $111.1M | $7.2M |
| 股东权益账面价值 | $97.8M | $9.8M |
| 总资产 | $397.4M | $34.2M |
| 负债/权益比越低杠杆越低 | 1.14× | 0.74× |
8季度趋势，按日历期对齐
现金及短期投资AKAAMZE
| Q4 25 | $20.3M | — | ||
| Q3 25 | $23.4M | — | ||
| Q2 25 | $23.1M | — | ||
| Q1 25 | $26.7M | — | ||
| Q4 24 | $24.2M | $156.0K | ||
| Q3 24 | $23.1M | — | ||
| Q2 24 | $25.5M | $145.0K | ||
| Q1 24 | $21.9M | $59.0K |
总债务AKAAMZE
| Q4 25 | $111.1M | $7.2M | ||
| Q3 25 | $111.3M | — | ||
| Q2 25 | $108.7M | — | ||
| Q1 25 | $119.9M | — | ||
| Q4 24 | $111.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $106.9M | — | ||
| Q1 24 | $103.6M | — |
股东权益AKAAMZE
| Q4 25 | $97.8M | $9.8M | ||
| Q3 25 | $110.1M | $71.2M | ||
| Q2 25 | $114.1M | $70.6M | ||
| Q1 25 | $111.5M | $74.9M | ||
| Q4 24 | $117.6M | $1.5M | ||
| Q3 24 | $136.9M | $-2.4M | ||
| Q2 24 | $136.6M | $-2.2M | ||
| Q1 24 | $135.5M | $-2.0M |
总资产AKAAMZE
| Q4 25 | $397.4M | $34.2M | ||
| Q3 25 | $411.3M | $98.5M | ||
| Q2 25 | $410.8M | $98.9M | ||
| Q1 25 | $396.6M | $99.8M | ||
| Q4 24 | $385.2M | $4.4M | ||
| Q3 24 | $404.1M | $981.8K | ||
| Q2 24 | $388.8M | $856.7K | ||
| Q1 24 | $355.8M | $884.9K |
负债/权益比AKAAMZE
| Q4 25 | 1.14× | 0.74× | ||
| Q3 25 | 1.01× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 1.08× | — | ||
| Q4 24 | 0.95× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.7M | $-7.7M |
| 自由现金流经营现金流 - 资本支出 | $-3.0M | — |
| 自由现金流率自由现金流/营收 | -1.9% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-633.0K | — |
8季度趋势，按日历期对齐
经营现金流AKAAMZE
| Q4 25 | $1.7M | $-7.7M | ||
| Q3 25 | $4.7M | $-5.9M | ||
| Q2 25 | $11.9M | $-2.5M | ||
| Q1 25 | $-1.9M | $-1.4M | ||
| Q4 24 | $7.0M | $-585.0K | ||
| Q3 24 | $-2.1M | $-400.2K | ||
| Q2 24 | $3.5M | $-613.7K | ||
| Q1 24 | $-7.7M | $-332.8K |
自由现金流AKAAMZE
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $317.0K | — | ||
| Q2 25 | $7.4M | — | ||
| Q1 25 | $-5.3M | — | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $-7.1M | — | ||
| Q2 24 | $1.5M | — | ||
| Q1 24 | $-8.4M | — |
自由现金流率AKAAMZE
| Q4 25 | -1.9% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | -4.1% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | -4.7% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | -7.2% | — |
资本支出强度AKAAMZE
| Q4 25 | 2.9% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 0.6% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
