vs
AIR LEASE CORP（AL）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
WSFS FINANCIAL CORP的季度营收约是AIR LEASE CORP的2.0倍（$275.3M vs $140.8M），AIR LEASE CORP净利率更高（128.5% vs 31.5%，领先96.9%），AIR LEASE CORP同比增速更快（90.4% vs 7.5%），过去两年AIR LEASE CORP的营收复合增速更高（69.6% vs 1.7%）
航空租赁公司（ALC）是2010年成立的美国飞机租赁企业，由史蒂文·F·乌德瓦-哈齐执掌运营。公司直接向波音、空客、巴航工业、ATR采购全新商用飞机，为全球各地航空公司客户提供专业的飞机租赁及融资服务。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
AL vs WSFS — 直观对比
营收规模更大
WSFS
是对方的2.0倍
$140.8M
营收增速更快
AL
高出82.9%
7.5%
净利率更高
AL
高出96.9%
31.5%
两年增速更快
AL
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $140.8M | $275.3M |
| 净利润 | $180.9M | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 128.5% | 31.5% |
| 营收同比 | 90.4% | 7.5% |
| 净利润同比 | 60.2% | 31.7% |
| 每股收益（稀释后） | $1.49 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $140.8M | $271.9M | ||
| Q3 25 | $44.5M | $270.5M | ||
| Q2 25 | $53.0M | $267.5M | ||
| Q1 25 | $92.9M | $256.1M | ||
| Q4 24 | $74.0M | $261.5M | ||
| Q3 24 | $65.0M | $267.7M | ||
| Q2 24 | $57.8M | $266.0M |
净利润ALWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $180.9M | $72.7M | ||
| Q3 25 | $146.5M | $76.4M | ||
| Q2 25 | $385.2M | $72.3M | ||
| Q1 25 | $375.8M | $65.9M | ||
| Q4 24 | $112.9M | $64.2M | ||
| Q3 24 | $104.0M | $64.4M | ||
| Q2 24 | $102.9M | $69.3M |
营业利润率ALWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 35.8% | ||
| Q3 25 | — | 37.3% | ||
| Q2 25 | — | 35.7% | ||
| Q1 25 | — | 34.0% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 31.9% | ||
| Q2 24 | — | 34.0% |
净利率ALWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 128.5% | 26.7% | ||
| Q3 25 | 329.2% | 28.3% | ||
| Q2 25 | 726.9% | 27.0% | ||
| Q1 25 | 404.5% | 25.7% | ||
| Q4 24 | 152.7% | 24.6% | ||
| Q3 24 | 160.0% | 24.1% | ||
| Q2 24 | 178.2% | 26.0% |
每股收益（稀释后）ALWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $1.49 | $1.33 | ||
| Q3 25 | $1.21 | $1.37 | ||
| Q2 25 | $3.33 | $1.27 | ||
| Q1 25 | $3.26 | $1.12 | ||
| Q4 24 | $0.83 | $1.08 | ||
| Q3 24 | $0.82 | $1.08 | ||
| Q2 24 | $0.81 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $466.4M | — |
| 总债务越低越好 | $19.7B | — |
| 股东权益账面价值 | $8.5B | $2.7B |
| 总资产 | $32.9B | $22.1B |
| 负债/权益比越低杠杆越低 | 2.33× | — |
8季度趋势，按日历期对齐
现金及短期投资ALWSFS
| Q1 26 | — | — | ||
| Q4 25 | $466.4M | $1.7B | ||
| Q3 25 | $452.2M | — | ||
| Q2 25 | $454.8M | — | ||
| Q1 25 | $456.6M | — | ||
| Q4 24 | $472.6M | $1.2B | ||
| Q3 24 | $460.8M | — | ||
| Q2 24 | $454.1M | — |
总债务ALWSFS
| Q1 26 | — | — | ||
| Q4 25 | $19.7B | — | ||
| Q3 25 | $20.2B | — | ||
| Q2 25 | $20.3B | — | ||
| Q1 25 | $19.9B | — | ||
| Q4 24 | $20.2B | — | ||
| Q3 24 | $20.2B | — | ||
| Q2 24 | $19.7B | — |
股东权益ALWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $8.5B | $2.7B | ||
| Q3 25 | $8.3B | $2.8B | ||
| Q2 25 | $8.2B | $2.7B | ||
| Q1 25 | $7.9B | $2.7B | ||
| Q4 24 | $7.5B | $2.6B | ||
| Q3 24 | $7.7B | $2.7B | ||
| Q2 24 | $7.3B | $2.5B |
总资产ALWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $32.9B | $21.3B | ||
| Q3 25 | $33.4B | $20.8B | ||
| Q2 25 | $33.3B | $20.8B | ||
| Q1 25 | $32.4B | $20.5B | ||
| Q4 24 | $32.3B | $20.8B | ||
| Q3 24 | $32.2B | $20.9B | ||
| Q2 24 | $31.0B | $20.7B |
负债/权益比ALWSFS
| Q1 26 | — | — | ||
| Q4 25 | 2.33× | — | ||
| Q3 25 | 2.42× | — | ||
| Q2 25 | 2.47× | — | ||
| Q1 25 | 2.53× | — | ||
| Q4 24 | 2.68× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 2.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.1M | — |
| 自由现金流经营现金流 - 资本支出 | $342.1M | — |
| 自由现金流率自由现金流/营收 | 242.9% | — |
| 资本支出强度资本支出/营收 | 51.1% | — |
| 现金转化率经营现金流/净利润 | 2.29× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势，按日历期对齐
经营现金流ALWSFS
| Q1 26 | — | — | ||
| Q4 25 | $414.1M | $220.0M | ||
| Q3 25 | $458.6M | $121.5M | ||
| Q2 25 | $473.6M | $37.2M | ||
| Q1 25 | $388.3M | $8.7M | ||
| Q4 24 | $430.0M | $219.9M | ||
| Q3 24 | $461.9M | $3.1M | ||
| Q2 24 | $413.8M | $44.8M |
自由现金流ALWSFS
| Q1 26 | — | — | ||
| Q4 25 | $342.1M | $213.6M | ||
| Q3 25 | $412.3M | $120.3M | ||
| Q2 25 | $427.1M | $35.2M | ||
| Q1 25 | $315.5M | $6.3M | ||
| Q4 24 | $326.8M | $205.6M | ||
| Q3 24 | $369.8M | $-489.0K | ||
| Q2 24 | $346.4M | $42.1M |
自由现金流率ALWSFS
| Q1 26 | — | — | ||
| Q4 25 | 242.9% | 78.6% | ||
| Q3 25 | 926.6% | 44.5% | ||
| Q2 25 | 806.0% | 13.2% | ||
| Q1 25 | 339.5% | 2.5% | ||
| Q4 24 | 441.8% | 78.6% | ||
| Q3 24 | 569.1% | -0.2% | ||
| Q2 24 | 599.5% | 15.8% |
资本支出强度ALWSFS
| Q1 26 | — | — | ||
| Q4 25 | 51.1% | 2.3% | ||
| Q3 25 | 104.1% | 0.5% | ||
| Q2 25 | 87.8% | 0.7% | ||
| Q1 25 | 78.4% | 0.9% | ||
| Q4 24 | 139.6% | 5.5% | ||
| Q3 24 | 141.7% | 1.4% | ||
| Q2 24 | 116.7% | 1.0% |
现金转化率ALWSFS
| Q1 26 | — | — | ||
| Q4 25 | 2.29× | 3.03× | ||
| Q3 25 | 3.13× | 1.59× | ||
| Q2 25 | 1.23× | 0.51× | ||
| Q1 25 | 1.03× | 0.13× | ||
| Q4 24 | 3.81× | 3.43× | ||
| Q3 24 | 4.44× | 0.05× | ||
| Q2 24 | 4.02× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
