vs
Antero Midstream Corp（AM）与Axos Financial, Inc.（AX）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是Antero Midstream Corp的1.3倍（$385.1M vs $291.1M），Antero Midstream Corp净利率更高（41.5% vs 33.3%，领先8.1%），Axos Financial, Inc.同比增速更快（25.1% vs -7.3%），Antero Midstream Corp自由现金流更多（$186.9M vs $85.4M），过去两年Axos Financial, Inc.的营收复合增速更高（14.3% vs 3.9%）
Antero Midstream Corp是美国能源企业，注册地为特拉华州，总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地，采用水力压裂技术开采，核心业务涵盖油气勘探开发相关领域。
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
AM vs AX — 直观对比
营收规模更大
AX
是对方的1.3倍
$291.1M
营收增速更快
AX
高出32.4%
-7.3%
净利率更高
AM
高出8.1%
33.3%
自由现金流更多
AM
多$101.5M
$85.4M
两年增速更快
AX
近两年复合增速
3.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $291.1M | $385.1M |
| 净利润 | $120.7M | $128.4M |
| 毛利率 | — | — |
| 营业利润率 | 60.9% | 45.6% |
| 净利率 | 41.5% | 33.3% |
| 营收同比 | -7.3% | 25.1% |
| 净利润同比 | 2.1% | 22.6% |
| 每股收益（稀释后） | $0.25 | $2.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMAX
| Q1 26 | $291.1M | — | ||
| Q4 25 | $297.0M | $385.1M | ||
| Q3 25 | $294.8M | $323.4M | ||
| Q2 25 | $305.5M | $321.4M | ||
| Q1 25 | $291.1M | $308.8M | ||
| Q4 24 | $287.5M | $307.9M | ||
| Q3 24 | $269.9M | $320.7M | ||
| Q2 24 | $269.8M | $290.9M |
净利润AMAX
| Q1 26 | $120.7M | — | ||
| Q4 25 | $51.9M | $128.4M | ||
| Q3 25 | $116.0M | $112.4M | ||
| Q2 25 | $124.5M | $110.7M | ||
| Q1 25 | $120.7M | $105.2M | ||
| Q4 24 | $111.2M | $104.7M | ||
| Q3 24 | $99.7M | $112.3M | ||
| Q2 24 | $86.0M | $104.9M |
营业利润率AMAX
| Q1 26 | 60.9% | — | ||
| Q4 25 | 33.8% | 45.6% | ||
| Q3 25 | 61.2% | 46.3% | ||
| Q2 25 | 61.0% | 48.5% | ||
| Q1 25 | 60.9% | 47.9% | ||
| Q4 24 | 61.8% | 48.8% | ||
| Q3 24 | 60.2% | 49.6% | ||
| Q2 24 | 56.6% | 49.6% |
净利率AMAX
| Q1 26 | 41.5% | — | ||
| Q4 25 | 17.5% | 33.3% | ||
| Q3 25 | 39.3% | 34.7% | ||
| Q2 25 | 40.8% | 34.4% | ||
| Q1 25 | 41.5% | 34.1% | ||
| Q4 24 | 38.7% | 34.0% | ||
| Q3 24 | 37.0% | 35.0% | ||
| Q2 24 | 31.9% | 36.0% |
每股收益（稀释后）AMAX
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.11 | $2.22 | ||
| Q3 25 | $0.24 | $1.94 | ||
| Q2 25 | $0.26 | $1.89 | ||
| Q1 25 | $0.25 | $1.81 | ||
| Q4 24 | $0.23 | $1.80 | ||
| Q3 24 | $0.21 | $1.93 | ||
| Q2 24 | $0.18 | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.4M | $1.0B |
| 总债务越低越好 | $3.2B | — |
| 股东权益账面价值 | $2.0B | $2.9B |
| 总资产 | $5.9B | $28.2B |
| 负债/权益比越低杠杆越低 | 1.63× | — |
8季度趋势，按日历期对齐
现金及短期投资AMAX
| Q1 26 | $180.4M | — | ||
| Q4 25 | $180.4M | $1.0B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.0B |
总债务AMAX
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | $312.7M | ||
| Q1 25 | $3.1B | $377.4M | ||
| Q4 24 | $3.1B | $358.7M | ||
| Q3 24 | $3.2B | $313.5M | ||
| Q2 24 | $3.2B | $325.7M |
股东权益AMAX
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $2.9B | ||
| Q3 25 | $2.1B | $2.8B | ||
| Q2 25 | $2.1B | $2.7B | ||
| Q1 25 | $2.1B | $2.6B | ||
| Q4 24 | $2.1B | $2.5B | ||
| Q3 24 | $2.1B | $2.4B | ||
| Q2 24 | $2.1B | $2.3B |
总资产AMAX
| Q1 26 | $5.9B | — | ||
| Q4 25 | $5.9B | $28.2B | ||
| Q3 25 | $5.7B | $27.4B | ||
| Q2 25 | $5.7B | $24.8B | ||
| Q1 25 | $5.8B | $24.0B | ||
| Q4 24 | $5.8B | $23.7B | ||
| Q3 24 | $5.8B | $23.6B | ||
| Q2 24 | $5.8B | $22.9B |
负债/权益比AMAX
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.45× | 0.12× | ||
| Q1 25 | 1.49× | 0.14× | ||
| Q4 24 | 1.47× | 0.14× | ||
| Q3 24 | 1.49× | 0.13× | ||
| Q2 24 | 1.50× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.9M | $104.1M |
| 自由现金流经营现金流 - 资本支出 | $186.9M | $85.4M |
| 自由现金流率自由现金流/营收 | 64.2% | 22.2% |
| 资本支出强度资本支出/营收 | 11.1% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.65× | 0.81× |
| 过去12个月自由现金流最近4个季度 | — | $695.9M |
8季度趋势，按日历期对齐
经营现金流AMAX
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $104.1M | ||
| Q3 25 | $212.8M | $118.4M | ||
| Q2 25 | $265.2M | $490.3M | ||
| Q1 25 | $198.9M | $73.7M | ||
| Q4 24 | $232.7M | $162.5M | ||
| Q3 24 | $184.9M | $70.8M | ||
| Q2 24 | $215.8M | $305.5M |
自由现金流AMAX
| Q1 26 | $186.9M | — | ||
| Q4 25 | — | $85.4M | ||
| Q3 25 | — | $109.3M | ||
| Q2 25 | — | $436.1M | ||
| Q1 25 | — | $65.1M | ||
| Q4 24 | — | $156.4M | ||
| Q3 24 | $184.3M | $53.0M | ||
| Q2 24 | $147.2M | $269.5M |
自由现金流率AMAX
| Q1 26 | 64.2% | — | ||
| Q4 25 | — | 22.2% | ||
| Q3 25 | — | 33.8% | ||
| Q2 25 | — | 135.7% | ||
| Q1 25 | — | 21.1% | ||
| Q4 24 | — | 50.8% | ||
| Q3 24 | 68.3% | 16.5% | ||
| Q2 24 | 54.6% | 92.6% |
资本支出强度AMAX
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 16.9% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | 0.0% | 2.0% | ||
| Q3 24 | 0.2% | 5.5% | ||
| Q2 24 | 25.4% | 12.4% |
现金转化率AMAX
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | 0.81× | ||
| Q3 25 | 1.84× | 1.05× | ||
| Q2 25 | 2.13× | 4.43× | ||
| Q1 25 | 1.65× | 0.70× | ||
| Q4 24 | 2.09× | 1.55× | ||
| Q3 24 | 1.85× | 0.63× | ||
| Q2 24 | 2.51× | 2.91× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
AX
暂无分部数据
