vs
Ametek(AME)与AMPCO PITTSBURGH CORP(AP)财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是AMPCO PITTSBURGH CORP的19.1倍($2.0B vs $104.4M)。Ametek净利率更高(19.9% vs -55.2%,领先75.2%)。Ametek同比增速更快(13.4% vs 11.5%)。Ametek自由现金流更多($527.3M vs $-64.0K)。过去两年Ametek的营收复合增速更高(7.3% vs -2.6%)
AMETEK Inc.是美国跨国综合企业,为全球知名的电子仪器及机电设备设计商与制造商,总部位于美国,在全球范围内设有超过150个运营站点,业务覆盖多个国家和地区,为各行业客户提供高性能的相关产品及配套解决方案。
安普科匹兹堡公司是一家特种钢材制造商,总部位于宾夕法尼亚州匹兹堡市中心,1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业,比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
AME vs AP — 直观对比
营收规模更大
AME
是对方的19.1倍
$104.4M
营收增速更快
AME
高出2.0%
11.5%
净利率更高
AME
高出75.2%
-55.2%
自由现金流更多
AME
多$527.3M
$-64.0K
两年增速更快
AME
近两年复合增速
-2.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $104.4M |
| 净利润 | $398.6M | $-57.7M |
| 毛利率 | 36.0% | — |
| 营业利润率 | 25.3% | -54.0% |
| 净利率 | 19.9% | -55.2% |
| 营收同比 | 13.4% | 11.5% |
| 净利润同比 | 2.9% | -1958.9% |
| 每股收益(稀释后) | $1.73 | $-2.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AME
AP
| Q4 25 | $2.0B | $104.4M | ||
| Q3 25 | $1.9B | $103.7M | ||
| Q2 25 | $1.8B | $108.9M | ||
| Q1 25 | $1.7B | $99.2M | ||
| Q4 24 | $1.8B | $93.6M | ||
| Q3 24 | $1.7B | $92.1M | ||
| Q2 24 | $1.7B | $107.1M | ||
| Q1 24 | $1.7B | $110.0M |
净利润
AME
AP
| Q4 25 | $398.6M | $-57.7M | ||
| Q3 25 | $371.4M | $-2.2M | ||
| Q2 25 | $358.4M | $-7.3M | ||
| Q1 25 | $351.8M | $1.1M | ||
| Q4 24 | $387.3M | $3.1M | ||
| Q3 24 | $340.2M | $-2.0M | ||
| Q2 24 | $337.7M | $2.0M | ||
| Q1 24 | $310.9M | $-2.7M |
毛利率
AME
AP
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 36.0% | — | ||
| Q2 24 | 36.0% | — | ||
| Q1 24 | 34.1% | — |
营业利润率
AME
AP
| Q4 25 | 25.3% | -54.0% | ||
| Q3 25 | 25.8% | 1.1% | ||
| Q2 25 | 26.0% | -2.8% | ||
| Q1 25 | 26.3% | 3.9% | ||
| Q4 24 | 26.6% | 5.5% | ||
| Q3 24 | 26.1% | 2.0% | ||
| Q2 24 | 25.8% | 4.7% | ||
| Q1 24 | 24.0% | 0.1% |
净利率
AME
AP
| Q4 25 | 19.9% | -55.2% | ||
| Q3 25 | 19.6% | -2.1% | ||
| Q2 25 | 20.2% | -6.7% | ||
| Q1 25 | 20.3% | 1.2% | ||
| Q4 24 | 22.0% | 3.3% | ||
| Q3 24 | 19.9% | -2.1% | ||
| Q2 24 | 19.5% | 1.9% | ||
| Q1 24 | 17.9% | -2.5% |
每股收益(稀释后)
AME
AP
| Q4 25 | $1.73 | $-2.87 | ||
| Q3 25 | $1.60 | $-0.11 | ||
| Q2 25 | $1.55 | $-0.36 | ||
| Q1 25 | $1.52 | $0.06 | ||
| Q4 24 | $1.67 | $0.16 | ||
| Q3 24 | $1.47 | $-0.10 | ||
| Q2 24 | $1.45 | $0.10 | ||
| Q1 24 | $1.34 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $10.7M |
| 总债务越低越好 | $2.3B | $117.9M |
| 股东权益账面价值 | $10.6B | $32.6M |
| 总资产 | $16.1B | $495.4M |
| 负债/权益比越低杠杆越低 | 0.21× | 3.61× |
8季度趋势,按日历期对齐
现金及短期投资
AME
AP
| Q4 25 | $458.0M | $10.7M | ||
| Q3 25 | $439.2M | $15.0M | ||
| Q2 25 | $619.7M | $9.9M | ||
| Q1 25 | $399.0M | $7.1M | ||
| Q4 24 | $374.0M | $15.4M | ||
| Q3 24 | $396.3M | $11.8M | ||
| Q2 24 | $396.6M | $7.9M | ||
| Q1 24 | $373.8M | $10.8M |
总债务
AME
AP
| Q4 25 | $2.3B | $117.9M | ||
| Q3 25 | — | $119.0M | ||
| Q2 25 | — | $115.9M | ||
| Q1 25 | — | $115.0M | ||
| Q4 24 | $2.1B | $116.4M | ||
| Q3 24 | — | $116.0M | ||
| Q2 24 | — | $119.4M | ||
| Q1 24 | — | $116.2M |
股东权益
AME
AP
| Q4 25 | $10.6B | $32.6M | ||
| Q3 25 | $10.5B | $60.1M | ||
| Q2 25 | $10.4B | $62.7M | ||
| Q1 25 | $10.0B | $64.6M | ||
| Q4 24 | $9.7B | $58.9M | ||
| Q3 24 | $9.6B | $61.3M | ||
| Q2 24 | $9.3B | $58.0M | ||
| Q1 24 | $9.0B | $56.3M |
总资产
AME
AP
| Q4 25 | $16.1B | $495.4M | ||
| Q3 25 | $16.2B | $524.4M | ||
| Q2 25 | $15.3B | $537.2M | ||
| Q1 25 | $14.9B | $536.2M | ||
| Q4 24 | $14.6B | $530.9M | ||
| Q3 24 | $14.8B | $547.4M | ||
| Q2 24 | $14.8B | $560.8M | ||
| Q1 24 | $14.9B | $565.8M |
负债/权益比
AME
AP
| Q4 25 | 0.21× | 3.61× | ||
| Q3 25 | — | 1.98× | ||
| Q2 25 | — | 1.85× | ||
| Q1 25 | — | 1.78× | ||
| Q4 24 | 0.22× | 1.98× | ||
| Q3 24 | — | 1.89× | ||
| Q2 24 | — | 2.06× | ||
| Q1 24 | — | 2.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $584.3M | $2.7M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $-64.0K |
| 自由现金流率自由现金流/营收 | 26.4% | -0.1% |
| 资本支出强度资本支出/营收 | 2.9% | 2.7% |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | $-8.1M |
8季度趋势,按日历期对齐
经营现金流
AME
AP
| Q4 25 | $584.3M | $2.7M | ||
| Q3 25 | $440.9M | $6.3M | ||
| Q2 25 | $359.1M | $-2.3M | ||
| Q1 25 | $417.5M | $-5.3M | ||
| Q4 24 | $550.0M | $7.5M | ||
| Q3 24 | $487.2M | $11.4M | ||
| Q2 24 | $381.4M | $-5.3M | ||
| Q1 24 | $410.2M | $4.5M |
自由现金流
AME
AP
| Q4 25 | $527.3M | $-64.0K | ||
| Q3 25 | $420.0M | $3.3M | ||
| Q2 25 | $329.8M | $-3.8M | ||
| Q1 25 | $394.5M | $-7.5M | ||
| Q4 24 | $498.3M | $3.7M | ||
| Q3 24 | $460.9M | $8.4M | ||
| Q2 24 | $360.0M | $-8.0M | ||
| Q1 24 | $382.6M | $1.7M |
自由现金流率
AME
AP
| Q4 25 | 26.4% | -0.1% | ||
| Q3 25 | 22.2% | 3.2% | ||
| Q2 25 | 18.5% | -3.5% | ||
| Q1 25 | 22.8% | -7.5% | ||
| Q4 24 | 28.3% | 4.0% | ||
| Q3 24 | 27.0% | 9.1% | ||
| Q2 24 | 20.8% | -7.5% | ||
| Q1 24 | 22.0% | 1.5% |
资本支出强度
AME
AP
| Q4 25 | 2.9% | 2.7% | ||
| Q3 25 | 1.1% | 2.9% | ||
| Q2 25 | 1.6% | 1.3% | ||
| Q1 25 | 1.3% | 2.2% | ||
| Q4 24 | 2.9% | 4.0% | ||
| Q3 24 | 1.5% | 3.2% | ||
| Q2 24 | 1.2% | 2.5% | ||
| Q1 24 | 1.6% | 2.6% |
现金转化率
AME
AP
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | -4.62× | ||
| Q4 24 | 1.42× | 2.40× | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | -2.64× | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |