vs
安进(AMGN)与Revolution Medicines, Inc.(RVMD)财务数据对比。点击上方公司名可切换其他公司
安进自由现金流更多($961.0M vs $-139.5M)。过去两年安进的营收复合增速更高(15.1% vs -100.0%)
安进是总部位于美国加利福尼亚州千橡市的跨国生物制药企业,公司名称取自最初的全称「应用分子遗传学」的缩写组合,按营收规模排名位列全球生物医药企业第18位,专注于研发、生产及商业化创新生物药物,为全球患者提供优质治疗选择。
Tempus AI是美国健康科技企业,2015年由埃里克·莱夫科夫斯基在伊利诺伊州芝加哥创立,成立契机为其妻子确诊乳腺癌。公司依托数据与人工智能技术,为肿瘤、心脏病、放射医学、抑郁症等领域提供包含诊断在内的精准医疗服务,2024年6月14日于纳斯达克上市,股票代码为TEM。
AMGN vs RVMD — 直观对比
营收规模更大
AMGN
是对方的Infinity倍
$0
自由现金流更多
AMGN
多$1.1B
$-139.5M
两年增速更快
AMGN
近两年复合增速
-100.0%
损益表 — Q4 2025 vs Q4 2024
| 指标 | ||
|---|---|---|
| 营收 | $9.9B | $0 |
| 净利润 | $1.3B | $-194.6M |
| 毛利率 | 69.8% | — |
| 营业利润率 | 27.6% | — |
| 净利率 | 13.5% | — |
| 营收同比 | 8.6% | — |
| 净利润同比 | 112.6% | -20.4% |
| 每股收益(稀释后) | $2.45 | $-1.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMGN
RVMD
| Q4 25 | $9.9B | — | ||
| Q3 25 | $9.6B | — | ||
| Q2 25 | $9.2B | — | ||
| Q1 25 | $8.1B | — | ||
| Q4 24 | $9.1B | $0 | ||
| Q3 24 | $8.5B | $0 | ||
| Q2 24 | $8.4B | $0 | ||
| Q1 24 | $7.4B | $0 |
净利润
AMGN
RVMD
| Q4 25 | $1.3B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $627.0M | $-194.6M | ||
| Q3 24 | $2.8B | $-156.3M | ||
| Q2 24 | $746.0M | $-133.2M | ||
| Q1 24 | $-113.0M | $-116.0M |
毛利率
AMGN
RVMD
| Q4 25 | 69.8% | — | ||
| Q3 25 | 67.8% | — | ||
| Q2 25 | 67.2% | — | ||
| Q1 25 | 63.6% | — | ||
| Q4 24 | 65.7% | — | ||
| Q3 24 | 61.1% | — | ||
| Q2 24 | 61.4% | — | ||
| Q1 24 | 57.0% | — |
营业利润率
AMGN
RVMD
| Q4 25 | 27.6% | — | ||
| Q3 25 | 26.4% | — | ||
| Q2 25 | 28.9% | — | ||
| Q1 25 | 14.5% | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 24.1% | — | ||
| Q2 24 | 22.8% | — | ||
| Q1 24 | 13.3% | — |
净利率
AMGN
RVMD
| Q4 25 | 13.5% | — | ||
| Q3 25 | 33.7% | — | ||
| Q2 25 | 15.6% | — | ||
| Q1 25 | 21.2% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 33.3% | — | ||
| Q2 24 | 8.9% | — | ||
| Q1 24 | -1.5% | — |
每股收益(稀释后)
AMGN
RVMD
| Q4 25 | $2.45 | — | ||
| Q3 25 | $5.93 | — | ||
| Q2 25 | $2.65 | — | ||
| Q1 25 | $3.20 | — | ||
| Q4 24 | $1.17 | $-1.13 | ||
| Q3 24 | $5.22 | $-0.94 | ||
| Q2 24 | $1.38 | $-0.81 | ||
| Q1 24 | $-0.21 | $-0.70 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.1B | $2.3B |
| 总债务越低越好 | $54.6B | — |
| 股东权益账面价值 | $8.7B | $2.3B |
| 总资产 | $90.6B | $2.6B |
| 负债/权益比越低杠杆越低 | 6.31× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMGN
RVMD
| Q4 25 | $9.1B | — | ||
| Q3 25 | $9.4B | — | ||
| Q2 25 | $8.0B | — | ||
| Q1 25 | $8.8B | — | ||
| Q4 24 | $12.0B | $2.3B | ||
| Q3 24 | $9.0B | $1.5B | ||
| Q2 24 | $9.3B | $1.6B | ||
| Q1 24 | $9.7B | $1.7B |
总债务
AMGN
RVMD
| Q4 25 | $54.6B | — | ||
| Q3 25 | $54.6B | — | ||
| Q2 25 | $56.2B | — | ||
| Q1 25 | $57.4B | — | ||
| Q4 24 | $60.1B | — | ||
| Q3 24 | $60.4B | — | ||
| Q2 24 | $62.6B | — | ||
| Q1 24 | $64.0B | — |
股东权益
AMGN
RVMD
| Q4 25 | $8.7B | — | ||
| Q3 25 | $9.6B | — | ||
| Q2 25 | $7.4B | — | ||
| Q1 25 | $6.2B | — | ||
| Q4 24 | $5.9B | $2.3B | ||
| Q3 24 | $7.5B | $1.6B | ||
| Q2 24 | $5.9B | $1.6B | ||
| Q1 24 | $5.0B | $1.7B |
总资产
AMGN
RVMD
| Q4 25 | $90.6B | — | ||
| Q3 25 | $90.1B | — | ||
| Q2 25 | $87.9B | — | ||
| Q1 25 | $89.4B | — | ||
| Q4 24 | $91.8B | $2.6B | ||
| Q3 24 | $90.9B | $1.8B | ||
| Q2 24 | $90.9B | $1.8B | ||
| Q1 24 | $93.0B | $1.9B |
负债/权益比
AMGN
RVMD
| Q4 25 | 6.31× | — | ||
| Q3 25 | 5.67× | — | ||
| Q2 25 | 7.57× | — | ||
| Q1 25 | 9.24× | — | ||
| Q4 24 | 10.23× | — | ||
| Q3 24 | 8.02× | — | ||
| Q2 24 | 10.57× | — | ||
| Q1 24 | 12.75× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.6B | $-138.3M |
| 自由现金流经营现金流 - 资本支出 | $961.0M | $-139.5M |
| 自由现金流率自由现金流/营收 | 9.7% | — |
| 资本支出强度资本支出/营收 | 6.5% | — |
| 现金转化率经营现金流/净利润 | 1.20× | — |
| 过去12个月自由现金流最近4个季度 | $8.1B | $-567.7M |
8季度趋势,按日历期对齐
经营现金流
AMGN
RVMD
| Q4 25 | $1.6B | — | ||
| Q3 25 | $4.7B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $4.8B | $-138.3M | ||
| Q3 24 | $3.6B | $-130.4M | ||
| Q2 24 | $2.5B | $-128.2M | ||
| Q1 24 | $689.0M | $-160.6M |
自由现金流
AMGN
RVMD
| Q4 25 | $961.0M | — | ||
| Q3 25 | $4.2B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $980.0M | — | ||
| Q4 24 | $4.4B | $-139.5M | ||
| Q3 24 | $3.3B | $-133.9M | ||
| Q2 24 | $2.2B | $-130.6M | ||
| Q1 24 | $459.0M | $-163.7M |
自由现金流率
AMGN
RVMD
| Q4 25 | 9.7% | — | ||
| Q3 25 | 44.4% | — | ||
| Q2 25 | 20.8% | — | ||
| Q1 25 | 12.0% | — | ||
| Q4 24 | 48.4% | — | ||
| Q3 24 | 39.0% | — | ||
| Q2 24 | 26.5% | — | ||
| Q1 24 | 6.2% | — |
资本支出强度
AMGN
RVMD
| Q4 25 | 6.5% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 5.0% | — | ||
| Q4 24 | 4.1% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 3.1% | — |
现金转化率
AMGN
RVMD
| Q4 25 | 1.20× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.59× | — | ||
| Q1 25 | 0.80× | — | ||
| Q4 24 | 7.61× | — | ||
| Q3 24 | 1.26× | — | ||
| Q2 24 | 3.30× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMGN
| Products | $9.4B | 95% |
| Xgeva | $291.0M | 3% |
| Vectibix | $163.0M | 2% |
| Aranesp | $115.0M | 1% |
RVMD
暂无分部数据