vs
Amplify Energy Corp.（AMPY）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是Amplify Energy Corp.的1.7倍（$94.3M vs $56.6M），Amplify Energy Corp.净利率更高（113.9% vs 24.2%，领先89.7%），REPUBLIC BANCORP INC同比增速更快（5.3% vs -18.1%），过去两年REPUBLIC BANCORP INC的营收复合增速更高（-11.5% vs -13.9%）
安普利法能源公司是一家原油能源企业，总部位于美国得克萨斯州休斯顿，成立于2017年，目前在纽约证券交易所挂牌上市，核心业务围绕原油领域开展，是美国本土颇具规模的独立能源生产商。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
AMPY vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.7倍
$56.6M
营收增速更快
RBCAA
高出23.4%
-18.1%
净利率更高
AMPY
高出89.7%
24.2%
两年增速更快
RBCAA
近两年复合增速
-13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $56.6M | $94.3M |
| 净利润 | $64.4M | $22.8M |
| 毛利率 | 93.7% | — |
| 营业利润率 | — | 29.3% |
| 净利率 | 113.9% | 24.2% |
| 营收同比 | -18.1% | 5.3% |
| 净利润同比 | 967.0% | 20.0% |
| 每股收益（稀释后） | $1.55 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMPYRBCAA
| Q4 25 | $56.6M | $94.3M | ||
| Q3 25 | $66.4M | $93.5M | ||
| Q2 25 | $68.4M | $93.8M | ||
| Q1 25 | $72.0M | $135.8M | ||
| Q4 24 | $69.0M | $89.5M | ||
| Q3 24 | $69.9M | $88.1M | ||
| Q2 24 | $79.5M | $86.9M | ||
| Q1 24 | $76.3M | $120.3M |
净利润AMPYRBCAA
| Q4 25 | $64.4M | $22.8M | ||
| Q3 25 | $-21.0M | $29.7M | ||
| Q2 25 | $6.4M | $31.5M | ||
| Q1 25 | $-5.9M | $47.3M | ||
| Q4 24 | $-7.4M | $19.0M | ||
| Q3 24 | $22.7M | $26.5M | ||
| Q2 24 | $7.1M | $25.2M | ||
| Q1 24 | $-9.4M | $30.6M |
毛利率AMPYRBCAA
| Q4 25 | 93.7% | — | ||
| Q3 25 | 92.1% | — | ||
| Q2 25 | 93.1% | — | ||
| Q1 25 | 94.1% | — | ||
| Q4 24 | 93.5% | — | ||
| Q3 24 | 93.9% | — | ||
| Q2 24 | 93.8% | — | ||
| Q1 24 | 93.7% | — |
营业利润率AMPYRBCAA
| Q4 25 | — | 29.3% | ||
| Q3 25 | -39.9% | 40.4% | ||
| Q2 25 | 18.4% | 43.0% | ||
| Q1 25 | -5.5% | 44.1% | ||
| Q4 24 | -9.6% | 25.8% | ||
| Q3 24 | 46.7% | 38.4% | ||
| Q2 24 | 17.0% | 37.0% | ||
| Q1 24 | -11.9% | 32.2% |
净利率AMPYRBCAA
| Q4 25 | 113.9% | 24.2% | ||
| Q3 25 | -31.6% | 31.8% | ||
| Q2 25 | 9.3% | 33.5% | ||
| Q1 25 | -8.1% | 34.8% | ||
| Q4 24 | -10.8% | 21.2% | ||
| Q3 24 | 32.4% | 30.1% | ||
| Q2 24 | 9.0% | 29.0% | ||
| Q1 24 | -12.3% | 25.4% |
每股收益（稀释后）AMPYRBCAA
| Q4 25 | $1.55 | — | ||
| Q3 25 | $-0.52 | — | ||
| Q2 25 | $0.15 | — | ||
| Q1 25 | $-0.15 | — | ||
| Q4 24 | $-0.16 | — | ||
| Q3 24 | $0.54 | — | ||
| Q2 24 | $0.17 | — | ||
| Q1 24 | $-0.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $60.7M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $458.7M | $1.1B |
| 总资产 | $600.9M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMPYRBCAA
| Q4 25 | $60.7M | $220.0M | ||
| Q3 25 | — | $484.2M | ||
| Q2 25 | — | $484.8M | ||
| Q1 25 | — | $793.0M | ||
| Q4 24 | — | $432.2M | ||
| Q3 24 | — | $530.9M | ||
| Q2 24 | $502.0K | $400.1M | ||
| Q1 24 | $3.0M | $546.4M |
股东权益AMPYRBCAA
| Q4 25 | $458.7M | $1.1B | ||
| Q3 25 | $393.0M | $1.1B | ||
| Q2 25 | $411.3M | $1.1B | ||
| Q1 25 | $402.9M | $1.0B | ||
| Q4 24 | $408.9M | $992.0M | ||
| Q3 24 | $414.7M | $979.7M | ||
| Q2 24 | $390.3M | $955.4M | ||
| Q1 24 | $381.0M | $935.6M |
总资产AMPYRBCAA
| Q4 25 | $600.9M | $7.0B | ||
| Q3 25 | $731.4M | $7.0B | ||
| Q2 25 | $771.3M | $7.0B | ||
| Q1 25 | $753.6M | $7.1B | ||
| Q4 24 | $747.1M | $6.8B | ||
| Q3 24 | $739.2M | $6.7B | ||
| Q2 24 | $720.4M | $6.6B | ||
| Q1 24 | $712.2M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.4M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | — | $161.1M |
| 自由现金流率自由现金流/营收 | — | 170.9% |
| 资本支出强度资本支出/营收 | — | 7.5% |
| 现金转化率经营现金流/净利润 | -0.21× | 7.37× |
| 过去12个月自由现金流最近4个季度 | — | $288.6M |
8季度趋势，按日历期对齐
经营现金流AMPYRBCAA
| Q4 25 | $-13.4M | $168.2M | ||
| Q3 25 | $13.4M | $33.3M | ||
| Q2 25 | $23.7M | $8.4M | ||
| Q1 25 | $25.5M | $93.2M | ||
| Q4 24 | $12.5M | $149.0M | ||
| Q3 24 | $15.7M | $51.3M | ||
| Q2 24 | $15.4M | $4.0M | ||
| Q1 24 | $7.7M | $71.2M |
自由现金流AMPYRBCAA
| Q4 25 | — | $161.1M | ||
| Q3 25 | — | $30.8M | ||
| Q2 25 | — | $5.2M | ||
| Q1 25 | — | $91.6M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | — | $49.8M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $69.1M |
自由现金流率AMPYRBCAA
| Q4 25 | — | 170.9% | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 67.4% | ||
| Q4 24 | — | 160.0% | ||
| Q3 24 | — | 56.5% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 57.5% |
资本支出强度AMPYRBCAA
| Q4 25 | — | 7.5% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.7% |
现金转化率AMPYRBCAA
| Q4 25 | -0.21× | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | 3.71× | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | 0.69× | 1.93× | ||
| Q2 24 | 2.16× | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
RBCAA
暂无分部数据
