vs
AEMETIS, INC（AMTX）与PLUMAS BANCORP（PLBC）财务数据对比。点击上方公司名可切换其他公司
AEMETIS, INC的季度营收约是PLUMAS BANCORP的1.5倍（$43.3M vs $28.6M），PLUMAS BANCORP同比增速更快（35.1% vs -7.9%），PLUMAS BANCORP自由现金流更多（$20.3M vs $-10.8M），过去两年PLUMAS BANCORP的营收复合增速更高（20.8% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
Plumas Bancorp是一家美国银行控股公司，通过旗下子公司Plumas Bank开展业务，为加利福尼亚州北部及内华达州的个人客户、中小企业和本地社区机构提供存款、各类贷款、财富管理等综合零售及商业银行服务。
AMTX vs PLBC — 直观对比
营收规模更大
AMTX
是对方的1.5倍
$28.6M
营收增速更快
PLBC
高出42.9%
-7.9%
自由现金流更多
PLBC
多$31.1M
$-10.8M
两年增速更快
PLBC
近两年复合增速
-22.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $28.6M |
| 净利润 | — | — |
| 毛利率 | 17.8% | — |
| 营业利润率 | -5.7% | 48.9% |
| 净利率 | — | — |
| 营收同比 | -7.9% | 35.1% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.03 | $1.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXPLBC
| Q4 25 | $43.3M | $28.6M | ||
| Q3 25 | $59.2M | $27.4M | ||
| Q2 25 | $52.2M | $20.5M | ||
| Q1 25 | $42.9M | $21.8M | ||
| Q4 24 | $47.0M | $21.2M | ||
| Q3 24 | $81.4M | $21.1M | ||
| Q2 24 | $66.6M | $20.6M | ||
| Q1 24 | $72.6M | $19.6M |
净利润AMTXPLBC
| Q4 25 | — | — | ||
| Q3 25 | $-23.7M | $5.1M | ||
| Q2 25 | $-23.4M | $6.3M | ||
| Q1 25 | $-24.5M | $7.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-17.9M | $7.8M | ||
| Q2 24 | $-29.2M | $6.8M | ||
| Q1 24 | $-24.2M | $6.3M |
毛利率AMTXPLBC
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -0.8% | — |
营业利润率AMTXPLBC
| Q4 25 | -5.7% | 48.9% | ||
| Q3 25 | -14.4% | 25.2% | ||
| Q2 25 | -20.4% | 42.2% | ||
| Q1 25 | -36.3% | 46.1% | ||
| Q4 24 | -28.7% | 50.3% | ||
| Q3 24 | -4.8% | 50.6% | ||
| Q2 24 | -20.4% | 45.1% | ||
| Q1 24 | -13.0% | 42.8% |
净利率AMTXPLBC
| Q4 25 | — | — | ||
| Q3 25 | -40.1% | 18.8% | ||
| Q2 25 | -44.8% | 30.8% | ||
| Q1 25 | -57.2% | 33.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | -22.0% | 37.1% | ||
| Q2 24 | -43.8% | 32.9% | ||
| Q1 24 | -33.4% | 31.9% |
每股收益（稀释后）AMTXPLBC
| Q4 25 | $-0.03 | $1.56 | ||
| Q3 25 | $-0.37 | $0.73 | ||
| Q2 25 | $-0.41 | $1.05 | ||
| Q1 25 | $-0.47 | $1.20 | ||
| Q4 24 | $-0.29 | $1.30 | ||
| Q3 24 | $-0.38 | $1.31 | ||
| Q2 24 | $-0.66 | $1.14 | ||
| Q1 24 | $-0.58 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $80.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-306.8M | $261.1M |
| 总资产 | $259.8M | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXPLBC
| Q4 25 | $4.9M | $80.6M | ||
| Q3 25 | $5.6M | $87.3M | ||
| Q2 25 | $1.6M | $79.3M | ||
| Q1 25 | $499.0K | $87.3M | ||
| Q4 24 | $898.0K | $82.0M | ||
| Q3 24 | $296.0K | $118.0M | ||
| Q2 24 | $234.0K | $109.9M | ||
| Q1 24 | $1.6M | $128.2M |
总债务AMTXPLBC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
股东权益AMTXPLBC
| Q4 25 | $-306.8M | $261.1M | ||
| Q3 25 | $-304.9M | $245.9M | ||
| Q2 25 | $-289.3M | $193.1M | ||
| Q1 25 | $-280.7M | $187.6M | ||
| Q4 24 | $-263.9M | $177.9M | ||
| Q3 24 | $-258.9M | $181.9M | ||
| Q2 24 | $-249.0M | $165.2M | ||
| Q1 24 | $-232.1M | $161.5M |
总资产AMTXPLBC
| Q4 25 | $259.8M | $2.2B | ||
| Q3 25 | $241.1M | $2.2B | ||
| Q2 25 | $240.0M | $1.6B | ||
| Q1 25 | $242.5M | $1.6B | ||
| Q4 24 | $259.3M | $1.6B | ||
| Q3 24 | $259.3M | $1.7B | ||
| Q2 24 | $259.3M | $1.6B | ||
| Q1 24 | $259.3M | $1.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $21.6M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | $20.3M |
| 自由现金流率自由现金流/营收 | -24.9% | 70.9% |
| 资本支出强度资本支出/营收 | 38.2% | 4.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | $34.4M |
8季度趋势，按日历期对齐
经营现金流AMTXPLBC
| Q4 25 | $5.8M | $21.6M | ||
| Q3 25 | $3.1M | $5.6M | ||
| Q2 25 | $-5.7M | $2.1M | ||
| Q1 25 | $160.0K | $7.5M | ||
| Q4 24 | $-12.6M | $30.5M | ||
| Q3 24 | $-5.0M | $8.0M | ||
| Q2 24 | $-5.1M | $5.1M | ||
| Q1 24 | $-10.3M | $9.2M |
自由现金流AMTXPLBC
| Q4 25 | $-10.8M | $20.3M | ||
| Q3 25 | $-1.0M | $4.8M | ||
| Q2 25 | $-9.3M | $2.0M | ||
| Q1 25 | $-1.7M | $7.3M | ||
| Q4 24 | $-19.4M | $29.8M | ||
| Q3 24 | $-9.5M | $7.8M | ||
| Q2 24 | $-10.5M | $4.8M | ||
| Q1 24 | $-13.9M | $9.0M |
自由现金流率AMTXPLBC
| Q4 25 | -24.9% | 70.9% | ||
| Q3 25 | -1.7% | 17.5% | ||
| Q2 25 | -17.7% | 9.9% | ||
| Q1 25 | -3.9% | 33.7% | ||
| Q4 24 | -41.2% | 141.0% | ||
| Q3 24 | -11.6% | 37.1% | ||
| Q2 24 | -15.8% | 23.5% | ||
| Q1 24 | -19.1% | 45.8% |
资本支出强度AMTXPLBC
| Q4 25 | 38.2% | 4.6% | ||
| Q3 25 | 6.9% | 2.9% | ||
| Q2 25 | 6.7% | 0.2% | ||
| Q1 25 | 4.3% | 0.8% | ||
| Q4 24 | 14.4% | 3.2% | ||
| Q3 24 | 5.5% | 0.7% | ||
| Q2 24 | 8.1% | 1.1% | ||
| Q1 24 | 4.9% | 1.0% |
现金转化率AMTXPLBC
| Q4 25 | — | — | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 1.04× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.02× | ||
| Q2 24 | — | 0.75× | ||
| Q1 24 | — | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
PLBC
暂无分部数据
