vs
AEMETIS, INC（AMTX）与RMR GROUP INC.（RMR）财务数据对比。点击上方公司名可切换其他公司
RMR GROUP INC.的季度营收约是AEMETIS, INC的1.5倍（$66.7M vs $43.3M），RMR GROUP INC.同比增速更快（40.8% vs -7.9%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
RMR集团是总部位于美国的另类资产管理企业，核心业务聚焦不动产及相关投资，覆盖商业地产、住宅物业、基础设施等赛道，服务全球核心市场的机构投资者、高净值人士及零售客户。
AMTX vs RMR — 直观对比
营收规模更大
RMR
是对方的1.5倍
$43.3M
营收增速更快
RMR
高出48.6%
-7.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $66.7M |
| 净利润 | — | $12.2M |
| 毛利率 | 17.8% | — |
| 营业利润率 | -5.7% | 48.1% |
| 净利率 | — | 18.3% |
| 营收同比 | -7.9% | 40.8% |
| 净利润同比 | — | 91.1% |
| 每股收益（稀释后） | $-0.03 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXRMR
| Q4 25 | $43.3M | $66.7M | ||
| Q3 25 | $59.2M | — | ||
| Q2 25 | $52.2M | — | ||
| Q1 25 | $42.9M | — | ||
| Q4 24 | $47.0M | — | ||
| Q3 24 | $81.4M | — | ||
| Q2 24 | $66.6M | — | ||
| Q1 24 | $72.6M | — |
净利润AMTXRMR
| Q4 25 | — | $12.2M | ||
| Q3 25 | $-23.7M | — | ||
| Q2 25 | $-23.4M | — | ||
| Q1 25 | $-24.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-17.9M | — | ||
| Q2 24 | $-29.2M | — | ||
| Q1 24 | $-24.2M | — |
毛利率AMTXRMR
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -0.8% | — |
营业利润率AMTXRMR
| Q4 25 | -5.7% | 48.1% | ||
| Q3 25 | -14.4% | — | ||
| Q2 25 | -20.4% | — | ||
| Q1 25 | -36.3% | — | ||
| Q4 24 | -28.7% | — | ||
| Q3 24 | -4.8% | — | ||
| Q2 24 | -20.4% | — | ||
| Q1 24 | -13.0% | — |
净利率AMTXRMR
| Q4 25 | — | 18.3% | ||
| Q3 25 | -40.1% | — | ||
| Q2 25 | -44.8% | — | ||
| Q1 25 | -57.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -22.0% | — | ||
| Q2 24 | -43.8% | — | ||
| Q1 24 | -33.4% | — |
每股收益（稀释后）AMTXRMR
| Q4 25 | $-0.03 | $0.71 | ||
| Q3 25 | $-0.37 | — | ||
| Q2 25 | $-0.41 | — | ||
| Q1 25 | $-0.47 | — | ||
| Q4 24 | $-0.29 | — | ||
| Q3 24 | $-0.38 | — | ||
| Q2 24 | $-0.66 | — | ||
| Q1 24 | $-0.58 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-306.8M | $232.7M |
| 总资产 | $259.8M | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXRMR
| Q4 25 | $4.9M | $49.3M | ||
| Q3 25 | $5.6M | — | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $499.0K | — | ||
| Q4 24 | $898.0K | — | ||
| Q3 24 | $296.0K | — | ||
| Q2 24 | $234.0K | — | ||
| Q1 24 | $1.6M | — |
总债务AMTXRMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
股东权益AMTXRMR
| Q4 25 | $-306.8M | $232.7M | ||
| Q3 25 | $-304.9M | — | ||
| Q2 25 | $-289.3M | — | ||
| Q1 25 | $-280.7M | — | ||
| Q4 24 | $-263.9M | — | ||
| Q3 24 | $-258.9M | — | ||
| Q2 24 | $-249.0M | — | ||
| Q1 24 | $-232.1M | — |
总资产AMTXRMR
| Q4 25 | $259.8M | $687.1M | ||
| Q3 25 | $241.1M | — | ||
| Q2 25 | $240.0M | — | ||
| Q1 25 | $242.5M | — | ||
| Q4 24 | $259.3M | — | ||
| Q3 24 | $259.3M | — | ||
| Q2 24 | $259.3M | — | ||
| Q1 24 | $259.3M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -24.9% | — |
| 资本支出强度资本支出/营收 | 38.2% | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | $-22.7M | — |
8季度趋势，按日历期对齐
经营现金流AMTXRMR
| Q4 25 | $5.8M | $10.7M | ||
| Q3 25 | $3.1M | — | ||
| Q2 25 | $-5.7M | — | ||
| Q1 25 | $160.0K | — | ||
| Q4 24 | $-12.6M | — | ||
| Q3 24 | $-5.0M | — | ||
| Q2 24 | $-5.1M | — | ||
| Q1 24 | $-10.3M | — |
自由现金流AMTXRMR
| Q4 25 | $-10.8M | — | ||
| Q3 25 | $-1.0M | — | ||
| Q2 25 | $-9.3M | — | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $-19.4M | — | ||
| Q3 24 | $-9.5M | — | ||
| Q2 24 | $-10.5M | — | ||
| Q1 24 | $-13.9M | — |
自由现金流率AMTXRMR
| Q4 25 | -24.9% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -17.7% | — | ||
| Q1 25 | -3.9% | — | ||
| Q4 24 | -41.2% | — | ||
| Q3 24 | -11.6% | — | ||
| Q2 24 | -15.8% | — | ||
| Q1 24 | -19.1% | — |
资本支出强度AMTXRMR
| Q4 25 | 38.2% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 8.1% | — | ||
| Q1 24 | 4.9% | — |
现金转化率AMTXRMR
| Q4 25 | — | 0.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |
