vs
AEMETIS, INC（AMTX）与SOUTHERN FIRST BANCSHARES INC（SFST）财务数据对比。点击上方公司名可切换其他公司
AEMETIS, INC的季度营收约是SOUTHERN FIRST BANCSHARES INC的1.4倍（$43.3M vs $31.8M），SOUTHERN FIRST BANCSHARES INC同比增速更快（26.1% vs -7.9%），SOUTHERN FIRST BANCSHARES INC自由现金流更多（$29.9M vs $-10.8M），过去两年SOUTHERN FIRST BANCSHARES INC的营收复合增速更高（22.2% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
第一社区银行股份公司是一家美国银行控股公司，为弗吉尼亚州布卢菲尔德第一社区银行的母公司。截至2012年，该公司旗下银行在弗吉尼亚、西弗吉尼亚和北卡罗来纳共设有45个网点，另有2个网点以人民社区银行名义在田纳西州运营，截至2023年4月，公司总资产达36亿美元。
AMTX vs SFST — 直观对比
营收规模更大
AMTX
是对方的1.4倍
$31.8M
营收增速更快
SFST
高出34.0%
-7.9%
自由现金流更多
SFST
多$40.7M
$-10.8M
两年增速更快
SFST
近两年复合增速
-22.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $31.8M |
| 净利润 | — | — |
| 毛利率 | 17.8% | — |
| 营业利润率 | -5.7% | 40.1% |
| 净利率 | — | — |
| 营收同比 | -7.9% | 26.1% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.03 | $1.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXSFST
| Q4 25 | $43.3M | $31.8M | ||
| Q3 25 | $59.2M | $31.1M | ||
| Q2 25 | $52.2M | $28.6M | ||
| Q1 25 | $42.9M | $26.5M | ||
| Q4 24 | $47.0M | $25.2M | ||
| Q3 24 | $81.4M | $23.8M | ||
| Q2 24 | $66.6M | $23.1M | ||
| Q1 24 | $72.6M | $21.3M |
净利润AMTXSFST
| Q4 25 | — | — | ||
| Q3 25 | $-23.7M | $8.7M | ||
| Q2 25 | $-23.4M | $6.6M | ||
| Q1 25 | $-24.5M | $5.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-17.9M | $4.4M | ||
| Q2 24 | $-29.2M | $3.0M | ||
| Q1 24 | $-24.2M | $2.5M |
毛利率AMTXSFST
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -0.8% | — |
营业利润率AMTXSFST
| Q4 25 | -5.7% | 40.1% | ||
| Q3 25 | -14.4% | 36.4% | ||
| Q2 25 | -20.4% | 30.0% | ||
| Q1 25 | -36.3% | 26.1% | ||
| Q4 24 | -28.7% | 27.3% | ||
| Q3 24 | -4.8% | 24.1% | ||
| Q2 24 | -20.4% | 17.0% | ||
| Q1 24 | -13.0% | 15.9% |
净利率AMTXSFST
| Q4 25 | — | — | ||
| Q3 25 | -40.1% | 27.8% | ||
| Q2 25 | -44.8% | 23.0% | ||
| Q1 25 | -57.2% | 19.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | -22.0% | 18.4% | ||
| Q2 24 | -43.8% | 13.0% | ||
| Q1 24 | -33.4% | 11.8% |
每股收益（稀释后）AMTXSFST
| Q4 25 | $-0.03 | $1.19 | ||
| Q3 25 | $-0.37 | $1.07 | ||
| Q2 25 | $-0.41 | $0.81 | ||
| Q1 25 | $-0.47 | $0.65 | ||
| Q4 24 | $-0.29 | $0.69 | ||
| Q3 24 | $-0.38 | $0.54 | ||
| Q2 24 | $-0.66 | $0.37 | ||
| Q1 24 | $-0.58 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-306.8M | $368.7M |
| 总资产 | $259.8M | $4.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXSFST
| Q4 25 | $4.9M | — | ||
| Q3 25 | $5.6M | — | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $499.0K | — | ||
| Q4 24 | $898.0K | — | ||
| Q3 24 | $296.0K | — | ||
| Q2 24 | $234.0K | — | ||
| Q1 24 | $1.6M | — |
总债务AMTXSFST
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
股东权益AMTXSFST
| Q4 25 | $-306.8M | $368.7M | ||
| Q3 25 | $-304.9M | $356.3M | ||
| Q2 25 | $-289.3M | $345.5M | ||
| Q1 25 | $-280.7M | $337.6M | ||
| Q4 24 | $-263.9M | $330.4M | ||
| Q3 24 | $-258.9M | $326.5M | ||
| Q2 24 | $-249.0M | $318.7M | ||
| Q1 24 | $-232.1M | $315.3M |
总资产AMTXSFST
| Q4 25 | $259.8M | $4.4B | ||
| Q3 25 | $241.1M | $4.4B | ||
| Q2 25 | $240.0M | $4.3B | ||
| Q1 25 | $242.5M | $4.3B | ||
| Q4 24 | $259.3M | $4.1B | ||
| Q3 24 | $259.3M | $4.2B | ||
| Q2 24 | $259.3M | $4.1B | ||
| Q1 24 | $259.3M | $4.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $30.5M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | $29.9M |
| 自由现金流率自由现金流/营收 | -24.9% | 93.8% |
| 资本支出强度资本支出/营收 | 38.2% | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | $62.1M |
8季度趋势，按日历期对齐
经营现金流AMTXSFST
| Q4 25 | $5.8M | $30.5M | ||
| Q3 25 | $3.1M | $14.5M | ||
| Q2 25 | $-5.7M | $10.5M | ||
| Q1 25 | $160.0K | $7.6M | ||
| Q4 24 | $-12.6M | $25.6M | ||
| Q3 24 | $-5.0M | $26.3M | ||
| Q2 24 | $-5.1M | $4.0M | ||
| Q1 24 | $-10.3M | $-2.9M |
自由现金流AMTXSFST
| Q4 25 | $-10.8M | $29.9M | ||
| Q3 25 | $-1.0M | $14.4M | ||
| Q2 25 | $-9.3M | $10.4M | ||
| Q1 25 | $-1.7M | $7.4M | ||
| Q4 24 | $-19.4M | $24.8M | ||
| Q3 24 | $-9.5M | $26.1M | ||
| Q2 24 | $-10.5M | $3.9M | ||
| Q1 24 | $-13.9M | $-3.2M |
自由现金流率AMTXSFST
| Q4 25 | -24.9% | 93.8% | ||
| Q3 25 | -1.7% | 46.3% | ||
| Q2 25 | -17.7% | 36.3% | ||
| Q1 25 | -3.9% | 28.1% | ||
| Q4 24 | -41.2% | 98.2% | ||
| Q3 24 | -11.6% | 110.0% | ||
| Q2 24 | -15.8% | 16.8% | ||
| Q1 24 | -19.1% | -15.0% |
资本支出强度AMTXSFST
| Q4 25 | 38.2% | 1.8% | ||
| Q3 25 | 6.9% | 0.3% | ||
| Q2 25 | 6.7% | 0.3% | ||
| Q1 25 | 4.3% | 0.5% | ||
| Q4 24 | 14.4% | 3.1% | ||
| Q3 24 | 5.5% | 0.8% | ||
| Q2 24 | 8.1% | 0.4% | ||
| Q1 24 | 4.9% | 1.3% |
现金转化率AMTXSFST
| Q4 25 | — | — | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | — | 1.59× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.01× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | — | -1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
SFST
暂无分部数据
