vs
AUTONATION, INC.(AN)与AMERICAS CARMART INC(CRMT)财务数据对比。点击上方公司名可切换其他公司
AUTONATION, INC.的季度营收约是AMERICAS CARMART INC的24.2倍($6.9B vs $286.3M)。AUTONATION, INC.净利率更高(2.5% vs -7.8%,领先10.3%)。AMERICAS CARMART INC同比增速更快(0.2% vs -3.9%)。AUTONATION, INC.自由现金流更多($64.2M vs $8.3M)。过去两年AMERICAS CARMART INC的营收复合增速更高(9.1% vs 3.4%)
AutoNation是总部位于美国佛罗里达州劳德代尔堡的汽车零售企业,1996年由韦恩·休伊森创立,最初仅拥有12家门店,目前在全美运营超300个零售网点,提供新车、二手车销售及相关配套服务。
Americas CarMart Inc是美国专业汽车零售商,主要销售二手车,为信用记录有限或信用不佳的客户提供定制化内部融资方案,其线下门店网络集中在美国南部和中西部地区,服务购车市场中需求未被充分覆盖的消费群体。
AN vs CRMT — 直观对比
营收规模更大
AN
是对方的24.2倍
$286.3M
营收增速更快
CRMT
高出4.1%
-3.9%
净利率更高
AN
高出10.3%
-7.8%
自由现金流更多
AN
多$55.9M
$8.3M
两年增速更快
CRMT
近两年复合增速
3.4%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $6.9B | $286.3M |
| 净利润 | $172.1M | $-22.5M |
| 毛利率 | 17.5% | 37.5% |
| 营业利润率 | 4.5% | -9.6% |
| 净利率 | 2.5% | -7.8% |
| 营收同比 | -3.9% | 0.2% |
| 净利润同比 | -7.5% | -540.7% |
| 每股收益(稀释后) | $4.68 | $-2.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AN
CRMT
| Q4 25 | $6.9B | $286.3M | ||
| Q3 25 | $7.0B | $276.2M | ||
| Q2 25 | $7.0B | $309.7M | ||
| Q1 25 | $6.7B | $263.5M | ||
| Q4 24 | $7.2B | $285.8M | ||
| Q3 24 | $6.6B | $287.2M | ||
| Q2 24 | $6.5B | $309.7M | ||
| Q1 24 | $6.5B | $240.4M |
净利润
AN
CRMT
| Q4 25 | $172.1M | $-22.5M | ||
| Q3 25 | $215.1M | $-5.7M | ||
| Q2 25 | $86.4M | $10.6M | ||
| Q1 25 | $175.5M | $3.2M | ||
| Q4 24 | $186.1M | $5.1M | ||
| Q3 24 | $185.8M | $-964.0K | ||
| Q2 24 | $130.2M | $426.0K | ||
| Q1 24 | $190.1M | $-8.5M |
毛利率
AN
CRMT
| Q4 25 | 17.5% | 37.5% | ||
| Q3 25 | 17.6% | 36.6% | ||
| Q2 25 | 18.3% | 36.4% | ||
| Q1 25 | 18.2% | 35.7% | ||
| Q4 24 | 17.2% | 39.4% | ||
| Q3 24 | 18.0% | 35.0% | ||
| Q2 24 | 17.9% | 35.1% | ||
| Q1 24 | 18.5% | 34.2% |
营业利润率
AN
CRMT
| Q4 25 | 4.5% | -9.6% | ||
| Q3 25 | 5.3% | -2.7% | ||
| Q2 25 | 3.1% | 4.0% | ||
| Q1 25 | 5.0% | 1.7% | ||
| Q4 24 | 4.7% | 2.5% | ||
| Q3 24 | 5.3% | -0.4% | ||
| Q2 24 | 4.2% | — | ||
| Q1 24 | 5.2% | -4.3% |
净利率
AN
CRMT
| Q4 25 | 2.5% | -7.8% | ||
| Q3 25 | 3.1% | -2.1% | ||
| Q2 25 | 1.2% | 3.4% | ||
| Q1 25 | 2.6% | 1.2% | ||
| Q4 24 | 2.6% | 1.8% | ||
| Q3 24 | 2.8% | -0.3% | ||
| Q2 24 | 2.0% | 0.1% | ||
| Q1 24 | 2.9% | -3.6% |
每股收益(稀释后)
AN
CRMT
| Q4 25 | $4.68 | $-2.71 | ||
| Q3 25 | $5.65 | $-0.69 | ||
| Q2 25 | $2.26 | $1.50 | ||
| Q1 25 | $4.45 | $0.37 | ||
| Q4 24 | $4.62 | $0.61 | ||
| Q3 24 | $4.61 | $-0.15 | ||
| Q2 24 | $3.20 | $0.09 | ||
| Q1 24 | $4.49 | $-1.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $58.6M | $122.4M |
| 总债务越低越好 | $3.7B | — |
| 股东权益账面价值 | $2.3B | $555.0M |
| 总资产 | $14.4B | $1.7B |
| 负债/权益比越低杠杆越低 | 1.58× | — |
8季度趋势,按日历期对齐
现金及短期投资
AN
CRMT
| Q4 25 | $58.6M | $122.4M | ||
| Q3 25 | $97.6M | $9.7M | ||
| Q2 25 | $62.9M | $9.8M | ||
| Q1 25 | $70.5M | $8.5M | ||
| Q4 24 | $59.8M | $8.0M | ||
| Q3 24 | $60.2M | $4.7M | ||
| Q2 24 | $85.9M | $5.5M | ||
| Q1 24 | $60.3M | $4.2M |
总债务
AN
CRMT
| Q4 25 | $3.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $3.1B | — | ||
| Q1 24 | $3.1B | — |
股东权益
AN
CRMT
| Q4 25 | $2.3B | $555.0M | ||
| Q3 25 | $2.5B | $564.8M | ||
| Q2 25 | $2.5B | $569.4M | ||
| Q1 25 | $2.4B | $557.8M | ||
| Q4 24 | $2.5B | $553.6M | ||
| Q3 24 | $2.4B | $471.1M | ||
| Q2 24 | $2.2B | $470.6M | ||
| Q1 24 | $2.4B | $468.9M |
总资产
AN
CRMT
| Q4 25 | $14.4B | $1.7B | ||
| Q3 25 | $14.2B | $1.6B | ||
| Q2 25 | $13.6B | $1.6B | ||
| Q1 25 | $13.3B | $1.6B | ||
| Q4 24 | $13.0B | $1.6B | ||
| Q3 24 | $12.9B | $1.5B | ||
| Q2 24 | $12.8B | $1.5B | ||
| Q1 24 | $12.0B | $1.5B |
负债/权益比
AN
CRMT
| Q4 25 | 1.58× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.06× | — | ||
| Q3 24 | 1.32× | — | ||
| Q2 24 | 1.43× | — | ||
| Q1 24 | 1.32× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $150.5M | $9.1M |
| 自由现金流经营现金流 - 资本支出 | $64.2M | $8.3M |
| 自由现金流率自由现金流/营收 | 0.9% | 2.9% |
| 资本支出强度资本支出/营收 | 1.2% | 0.3% |
| 现金转化率经营现金流/净利润 | 0.87× | — |
| 过去12个月自由现金流最近4个季度 | $-197.5M | $-11.2M |
8季度趋势,按日历期对齐
经营现金流
AN
CRMT
| Q4 25 | $150.5M | $9.1M | ||
| Q3 25 | $191.7M | $-5.9M | ||
| Q2 25 | $-177.8M | $19.2M | ||
| Q1 25 | $-52.5M | $-30.8M | ||
| Q4 24 | $149.8M | $-22.2M | ||
| Q3 24 | $-70.0M | $-15.0M | ||
| Q2 24 | $-59.6M | $-10.7M | ||
| Q1 24 | $294.5M | $13.0M |
自由现金流
AN
CRMT
| Q4 25 | $64.2M | $8.3M | ||
| Q3 25 | $122.8M | $-6.4M | ||
| Q2 25 | $-256.8M | $18.4M | ||
| Q1 25 | $-127.7M | $-31.5M | ||
| Q4 24 | $83.5M | $-23.6M | ||
| Q3 24 | $-151.0M | $-16.0M | ||
| Q2 24 | $-147.1M | $-12.0M | ||
| Q1 24 | $200.8M | $10.2M |
自由现金流率
AN
CRMT
| Q4 25 | 0.9% | 2.9% | ||
| Q3 25 | 1.7% | -2.3% | ||
| Q2 25 | -3.7% | 5.9% | ||
| Q1 25 | -1.9% | -12.0% | ||
| Q4 24 | 1.2% | -8.3% | ||
| Q3 24 | -2.3% | -5.6% | ||
| Q2 24 | -2.3% | -3.9% | ||
| Q1 24 | 3.1% | 4.3% |
资本支出强度
AN
CRMT
| Q4 25 | 1.2% | 0.3% | ||
| Q3 25 | 1.0% | 0.2% | ||
| Q2 25 | 1.1% | 0.3% | ||
| Q1 25 | 1.1% | 0.3% | ||
| Q4 24 | 0.9% | 0.5% | ||
| Q3 24 | 1.2% | 0.3% | ||
| Q2 24 | 1.4% | 0.4% | ||
| Q1 24 | 1.4% | 1.1% |
现金转化率
AN
CRMT
| Q4 25 | 0.87× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | -2.06× | 1.81× | ||
| Q1 25 | -0.30× | -9.73× | ||
| Q4 24 | 0.80× | -4.36× | ||
| Q3 24 | -0.38× | — | ||
| Q2 24 | -0.46× | -25.18× | ||
| Q1 24 | 1.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AN
| New Vehicle | $3.4B | 50% |
| Transferred At Point In Time | $1.7B | 24% |
| Parts And Service | $1.2B | 18% |
| Finance And Insurance Net | $369.4M | 5% |
| Transferred Over Time | $221.4M | 3% |
| Other | $3.5M | 0% |
CRMT
| Sales Used Autos | $241.4M | 84% |
| Service Contract Sales | $23.6M | 8% |
| Wholesales Third Party | $12.6M | 4% |
| Payment Protection Plan Revenue | $8.7M | 3% |