vs
AMPCO PITTSBURGH CORP（AP）与FLOWSERVE CORP（FLS）财务数据对比。点击上方公司名可切换其他公司
FLOWSERVE CORP的季度营收约是AMPCO PITTSBURGH CORP的11.7倍（$1.2B vs $104.4M）。FLOWSERVE CORP净利率更高（-2.4% vs -55.2%，领先52.9%）。AMPCO PITTSBURGH CORP同比增速更快（11.5% vs 3.5%）。AMPCO PITTSBURGH CORP自由现金流更多（$-64.0K vs $-25.6M）。过去两年FLOWSERVE CORP的营收复合增速更高（6.0% vs -2.6%）
安普科匹兹堡公司是一家特种钢材制造商，总部位于宾夕法尼亚州匹兹堡市中心，1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业，比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
Flowserve是美国跨国企业，也是全球领先的工业及环保机械供应商之一，主营泵、阀门、端面机械密封、自动化产品及相关服务，覆盖电力、油气、化工等多个行业，总部位于得克萨斯州欧文市，在全球50多国拥有近1.6万名员工，同时提供完善的售后服务。
AP vs FLS — 直观对比
营收规模更大
FLS
是对方的11.7倍
$104.4M
营收增速更快
AP
高出7.9%
3.5%
净利率更高
FLS
高出52.9%
-55.2%
自由现金流更多
AP
多$25.5M
$-25.6M
两年增速更快
FLS
近两年复合增速
-2.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $104.4M | $1.2B |
| 净利润 | $-57.7M | $-29.0M |
| 毛利率 | — | 34.8% |
| 营业利润率 | -54.0% | 3.5% |
| 净利率 | -55.2% | -2.4% |
| 营收同比 | 11.5% | 3.5% |
| 净利润同比 | -1958.9% | -137.4% |
| 每股收益（稀释后） | $-2.87 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APFLS
| Q4 25 | $104.4M | $1.2B | ||
| Q3 25 | $103.7M | $1.2B | ||
| Q2 25 | $108.9M | $1.2B | ||
| Q1 25 | $99.2M | $1.1B | ||
| Q4 24 | $93.6M | $1.2B | ||
| Q3 24 | $92.1M | $1.1B | ||
| Q2 24 | $107.1M | $1.2B | ||
| Q1 24 | $110.0M | $1.1B |
净利润APFLS
| Q4 25 | $-57.7M | $-29.0M | ||
| Q3 25 | $-2.2M | $219.6M | ||
| Q2 25 | $-7.3M | $81.8M | ||
| Q1 25 | $1.1M | $73.9M | ||
| Q4 24 | $3.1M | $77.5M | ||
| Q3 24 | $-2.0M | $58.4M | ||
| Q2 24 | $2.0M | $72.6M | ||
| Q1 24 | $-2.7M | $74.2M |
毛利率APFLS
| Q4 25 | — | 34.8% | ||
| Q3 25 | — | 32.4% | ||
| Q2 25 | — | 34.2% | ||
| Q1 25 | — | 32.3% | ||
| Q4 24 | — | 31.5% | ||
| Q3 24 | — | 31.5% | ||
| Q2 24 | — | 31.6% | ||
| Q1 24 | — | 31.2% |
营业利润率APFLS
| Q4 25 | -54.0% | 3.5% | ||
| Q3 25 | 1.1% | 6.7% | ||
| Q2 25 | -2.8% | 12.3% | ||
| Q1 25 | 3.9% | 11.5% | ||
| Q4 24 | 5.5% | 10.6% | ||
| Q3 24 | 2.0% | 9.1% | ||
| Q2 24 | 4.7% | 10.5% | ||
| Q1 24 | 0.1% | 10.4% |
净利率APFLS
| Q4 25 | -55.2% | -2.4% | ||
| Q3 25 | -2.1% | 18.7% | ||
| Q2 25 | -6.7% | 6.9% | ||
| Q1 25 | 1.2% | 6.5% | ||
| Q4 24 | 3.3% | 6.6% | ||
| Q3 24 | -2.1% | 5.2% | ||
| Q2 24 | 1.9% | 6.3% | ||
| Q1 24 | -2.5% | 6.8% |
每股收益（稀释后）APFLS
| Q4 25 | $-2.87 | $-0.21 | ||
| Q3 25 | $-0.11 | $1.67 | ||
| Q2 25 | $-0.36 | $0.62 | ||
| Q1 25 | $0.06 | $0.56 | ||
| Q4 24 | $0.16 | $0.59 | ||
| Q3 24 | $-0.10 | $0.44 | ||
| Q2 24 | $0.10 | $0.55 | ||
| Q1 24 | $-0.14 | $0.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $760.2M |
| 总债务越低越好 | $117.9M | $1.6B |
| 股东权益账面价值 | $32.6M | $2.2B |
| 总资产 | $495.4M | $5.7B |
| 负债/权益比越低杠杆越低 | 3.61× | 0.72× |
8季度趋势，按日历期对齐
现金及短期投资APFLS
| Q4 25 | $10.7M | $760.2M | ||
| Q3 25 | $15.0M | — | ||
| Q2 25 | $9.9M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $15.4M | $675.4M | ||
| Q3 24 | $11.8M | — | ||
| Q2 24 | $7.9M | — | ||
| Q1 24 | $10.8M | — |
总债务APFLS
| Q4 25 | $117.9M | $1.6B | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | $1.5B | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — | ||
| Q1 24 | $116.2M | — |
股东权益APFLS
| Q4 25 | $32.6M | $2.2B | ||
| Q3 25 | $60.1M | $2.3B | ||
| Q2 25 | $62.7M | $2.2B | ||
| Q1 25 | $64.6M | $2.1B | ||
| Q4 24 | $58.9M | $2.0B | ||
| Q3 24 | $61.3M | $2.1B | ||
| Q2 24 | $58.0M | $2.0B | ||
| Q1 24 | $56.3M | $2.0B |
总资产APFLS
| Q4 25 | $495.4M | $5.7B | ||
| Q3 25 | $524.4M | $5.8B | ||
| Q2 25 | $537.2M | $5.7B | ||
| Q1 25 | $536.2M | $5.5B | ||
| Q4 24 | $530.9M | $5.5B | ||
| Q3 24 | $547.4M | $5.3B | ||
| Q2 24 | $560.8M | $5.2B | ||
| Q1 24 | $565.8M | $5.1B |
负债/权益比APFLS
| Q4 25 | 3.61× | 0.72× | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | 0.75× | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | $-174.0K |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | $-25.6M |
| 自由现金流率自由现金流/营收 | -0.1% | -2.1% |
| 资本支出强度资本支出/营收 | 2.7% | 2.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.1M | $435.0M |
8季度趋势，按日历期对齐
经营现金流APFLS
| Q4 25 | $2.7M | $-174.0K | ||
| Q3 25 | $6.3M | $401.8M | ||
| Q2 25 | $-2.3M | $154.1M | ||
| Q1 25 | $-5.3M | $-49.9M | ||
| Q4 24 | $7.5M | $197.3M | ||
| Q3 24 | $11.4M | $178.5M | ||
| Q2 24 | $-5.3M | $-12.8M | ||
| Q1 24 | $4.5M | $62.3M |
自由现金流APFLS
| Q4 25 | $-64.0K | $-25.6M | ||
| Q3 25 | $3.3M | $384.7M | ||
| Q2 25 | $-3.8M | $137.5M | ||
| Q1 25 | $-7.5M | $-61.7M | ||
| Q4 24 | $3.7M | $168.5M | ||
| Q3 24 | $8.4M | $154.6M | ||
| Q2 24 | $-8.0M | $-27.5M | ||
| Q1 24 | $1.7M | $48.6M |
自由现金流率APFLS
| Q4 25 | -0.1% | -2.1% | ||
| Q3 25 | 3.2% | 32.8% | ||
| Q2 25 | -3.5% | 11.6% | ||
| Q1 25 | -7.5% | -5.4% | ||
| Q4 24 | 4.0% | 14.3% | ||
| Q3 24 | 9.1% | 13.6% | ||
| Q2 24 | -7.5% | -2.4% | ||
| Q1 24 | 1.5% | 4.5% |
资本支出强度APFLS
| Q4 25 | 2.7% | 2.1% | ||
| Q3 25 | 2.9% | 1.5% | ||
| Q2 25 | 1.3% | 1.4% | ||
| Q1 25 | 2.2% | 1.0% | ||
| Q4 24 | 4.0% | 2.4% | ||
| Q3 24 | 3.2% | 2.1% | ||
| Q2 24 | 2.5% | 1.3% | ||
| Q1 24 | 2.6% | 1.3% |
现金转化率APFLS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.83× | ||
| Q2 25 | — | 1.89× | ||
| Q1 25 | -4.62× | -0.68× | ||
| Q4 24 | 2.40× | 2.55× | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | -2.64× | -0.18× | ||
| Q1 24 | — | 0.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
FLS
| Aftermarket Equipment | $563.4M | 46% |
| FCD | $390.3M | 32% |
| Original Equipment | $268.5M | 22% |
