vs
AMPCO PITTSBURGH CORP(AP)与3M(MMM)财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是AMPCO PITTSBURGH CORP的57.8倍($6.0B vs $104.4M)。3M净利率更高(10.8% vs -55.2%,领先66.1%)。AMPCO PITTSBURGH CORP同比增速更快(11.5% vs 1.3%)。3M自由现金流更多($2.0B vs $-64.0K)。过去两年3M的营收复合增速更高(-1.8% vs -2.6%)
安普科匹兹堡公司是一家特种钢材制造商,总部位于宾夕法尼亚州匹兹堡市中心,1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业,比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
3M是美国知名跨国综合企业,业务覆盖工业、劳动者安全防护、消费品等多个领域,总部位于圣保罗郊区的枫木市。公司现有超6万款产品,涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
AP vs MMM — 直观对比
营收规模更大
MMM
是对方的57.8倍
$104.4M
营收增速更快
AP
高出10.2%
1.3%
净利率更高
MMM
高出66.1%
-55.2%
自由现金流更多
MMM
多$2.0B
$-64.0K
两年增速更快
MMM
近两年复合增速
-2.6%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $104.4M | $6.0B |
| 净利润 | $-57.7M | $653.0M |
| 毛利率 | — | 40.7% |
| 营业利润率 | -54.0% | 23.2% |
| 净利率 | -55.2% | 10.8% |
| 营收同比 | 11.5% | 1.3% |
| 净利润同比 | -1958.9% | -41.5% |
| 每股收益(稀释后) | $-2.87 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AP
MMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $104.4M | $6.1B | ||
| Q3 25 | $103.7M | $6.5B | ||
| Q2 25 | $108.9M | $6.3B | ||
| Q1 25 | $99.2M | $6.0B | ||
| Q4 24 | $93.6M | $6.0B | ||
| Q3 24 | $92.1M | $6.3B | ||
| Q2 24 | $107.1M | $6.3B |
净利润
AP
MMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $-57.7M | $577.0M | ||
| Q3 25 | $-2.2M | $834.0M | ||
| Q2 25 | $-7.3M | $723.0M | ||
| Q1 25 | $1.1M | $1.1B | ||
| Q4 24 | $3.1M | $728.0M | ||
| Q3 24 | $-2.0M | $1.4B | ||
| Q2 24 | $2.0M | $1.1B |
毛利率
AP
MMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | — | 33.6% | ||
| Q3 25 | — | 41.8% | ||
| Q2 25 | — | 42.5% | ||
| Q1 25 | — | 41.6% | ||
| Q4 24 | — | 51.7% | ||
| Q3 24 | — | 42.1% | ||
| Q2 24 | — | 42.9% |
营业利润率
AP
MMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | -54.0% | 13.0% | ||
| Q3 25 | 1.1% | 22.2% | ||
| Q2 25 | -2.8% | 18.0% | ||
| Q1 25 | 3.9% | 20.9% | ||
| Q4 24 | 5.5% | 12.2% | ||
| Q3 24 | 2.0% | 20.9% | ||
| Q2 24 | 4.7% | 20.3% |
净利率
AP
MMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | -55.2% | 9.4% | ||
| Q3 25 | -2.1% | 12.8% | ||
| Q2 25 | -6.7% | 11.4% | ||
| Q1 25 | 1.2% | 18.7% | ||
| Q4 24 | 3.3% | 12.1% | ||
| Q3 24 | -2.1% | 21.8% | ||
| Q2 24 | 1.9% | 18.3% |
每股收益(稀释后)
AP
MMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $-2.87 | $1.07 | ||
| Q3 25 | $-0.11 | $1.55 | ||
| Q2 25 | $-0.36 | $1.34 | ||
| Q1 25 | $0.06 | $2.04 | ||
| Q4 24 | $0.16 | $1.33 | ||
| Q3 24 | $-0.10 | $2.48 | ||
| Q2 24 | $0.10 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $3.7B |
| 总债务越低越好 | $117.9M | $10.9B |
| 股东权益账面价值 | $32.6M | $3.3B |
| 总资产 | $495.4M | $35.4B |
| 负债/权益比越低杠杆越低 | 3.61× | 3.29× |
8季度趋势,按日历期对齐
现金及短期投资
AP
MMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $10.7M | — | ||
| Q3 25 | $15.0M | — | ||
| Q2 25 | $9.9M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $15.4M | — | ||
| Q3 24 | $11.8M | — | ||
| Q2 24 | $7.9M | — |
总债务
AP
MMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | $117.9M | $12.6B | ||
| Q3 25 | $119.0M | $12.6B | ||
| Q2 25 | $115.9M | $13.1B | ||
| Q1 25 | $115.0M | $13.5B | ||
| Q4 24 | $116.4M | $13.0B | ||
| Q3 24 | $116.0M | $13.2B | ||
| Q2 24 | $119.4M | $13.1B |
股东权益
AP
MMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $32.6M | $4.7B | ||
| Q3 25 | $60.1M | $4.6B | ||
| Q2 25 | $62.7M | $4.3B | ||
| Q1 25 | $64.6M | $4.5B | ||
| Q4 24 | $58.9M | $3.8B | ||
| Q3 24 | $61.3M | $4.6B | ||
| Q2 24 | $58.0M | $3.9B |
总资产
AP
MMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $495.4M | $37.7B | ||
| Q3 25 | $524.4M | $37.6B | ||
| Q2 25 | $537.2M | $38.0B | ||
| Q1 25 | $536.2M | $40.0B | ||
| Q4 24 | $530.9M | $39.9B | ||
| Q3 24 | $547.4M | $40.9B | ||
| Q2 24 | $560.8M | $43.4B |
负债/权益比
AP
MMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | 3.61× | 2.68× | ||
| Q3 25 | 1.98× | 2.72× | ||
| Q2 25 | 1.85× | 3.06× | ||
| Q1 25 | 1.78× | 3.02× | ||
| Q4 24 | 1.98× | 3.40× | ||
| Q3 24 | 1.89× | 2.84× | ||
| Q2 24 | 2.06× | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | $2.0B |
| 自由现金流率自由现金流/营收 | -0.1% | 33.6% |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.1M | $3.7B |
8季度趋势,按日历期对齐
经营现金流
AP
MMM
| Q1 26 | — | — | ||
| Q4 25 | $2.7M | $1.6B | ||
| Q3 25 | $6.3M | $1.8B | ||
| Q2 25 | $-2.3M | $-954.0M | ||
| Q1 25 | $-5.3M | $-79.0M | ||
| Q4 24 | $7.5M | $1.8B | ||
| Q3 24 | $11.4M | $-1.8B | ||
| Q2 24 | $-5.3M | $1.0B |
自由现金流
AP
MMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $-64.0K | $1.3B | ||
| Q3 25 | $3.3M | $1.5B | ||
| Q2 25 | $-3.8M | $-1.2B | ||
| Q1 25 | $-7.5M | $-315.0M | ||
| Q4 24 | $3.7M | $1.5B | ||
| Q3 24 | $8.4M | $-2.0B | ||
| Q2 24 | $-8.0M | $752.0M |
自由现金流率
AP
MMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | -0.1% | 21.8% | ||
| Q3 25 | 3.2% | 23.6% | ||
| Q2 25 | -3.5% | -18.3% | ||
| Q1 25 | -7.5% | -5.3% | ||
| Q4 24 | 4.0% | 25.4% | ||
| Q3 24 | 9.1% | -32.3% | ||
| Q2 24 | -7.5% | 12.0% |
资本支出强度
AP
MMM
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 4.0% | ||
| Q3 25 | 2.9% | 3.3% | ||
| Q2 25 | 1.3% | 3.3% | ||
| Q1 25 | 2.2% | 4.0% | ||
| Q4 24 | 4.0% | 4.8% | ||
| Q3 24 | 3.2% | 3.9% | ||
| Q2 24 | 2.5% | 4.3% |
现金转化率
AP
MMM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.74× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | — | -1.32× | ||
| Q1 25 | -4.62× | -0.07× | ||
| Q4 24 | 2.40× | 2.50× | ||
| Q3 24 | — | -1.30× | ||
| Q2 24 | -2.64× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |