vs
ASSOCIATED BANC-CORP(ASB)与CSW INDUSTRIALS, INC.(CSW)财务数据对比。点击上方公司名可切换其他公司
ASSOCIATED BANC-CORP的季度营收约是CSW INDUSTRIALS, INC.的1.6倍($383.0M vs $233.0M),ASSOCIATED BANC-CORP净利率更高(31.2% vs 4.4%,领先26.8%),过去两年ASSOCIATED BANC-CORP的营收复合增速更高(9.1% vs 5.1%)
联合银行集团(Associated Banc-Corp)是美国区域性银行控股公司,总部位于威斯康星州格林贝,深耕美国中西部地区,主营零售银行、商业银行、商业地产贷款、私人银行及特色金融服务,在威斯康星州、伊利诺伊州、明尼苏达州设有220多个营业网点,覆盖100多个社区,还在印第安纳、密歇根等多州设有贷款办事处。
ASB vs CSW — 直观对比
营收规模更大
ASB
是对方的1.6倍
$233.0M
净利率更高
ASB
高出26.8%
4.4%
两年增速更快
ASB
近两年复合增速
5.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $383.0M | $233.0M |
| 净利润 | $119.6M | $10.3M |
| 毛利率 | — | 39.7% |
| 营业利润率 | — | 7.4% |
| 净利率 | 31.2% | 4.4% |
| 营收同比 | — | 20.3% |
| 净利润同比 | 566.6% | -61.9% |
| 每股收益(稀释后) | $0.70 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASB
CSW
| Q1 26 | $383.0M | — | ||
| Q4 25 | $310.0M | $233.0M | ||
| Q3 25 | $305.2M | $277.0M | ||
| Q2 25 | $300.0M | $263.6M | ||
| Q1 25 | $285.9M | $230.5M | ||
| Q4 24 | $270.3M | $193.6M | ||
| Q3 24 | $329.7M | $227.9M | ||
| Q2 24 | $321.8M | $226.2M |
净利润
ASB
CSW
| Q1 26 | $119.6M | — | ||
| Q4 25 | $137.1M | $10.3M | ||
| Q3 25 | $124.7M | $40.7M | ||
| Q2 25 | $111.2M | $40.9M | ||
| Q1 25 | $101.7M | $35.1M | ||
| Q4 24 | $-161.6M | $26.9M | ||
| Q3 24 | $88.0M | $36.1M | ||
| Q2 24 | $115.6M | $38.6M |
毛利率
ASB
CSW
| Q1 26 | — | — | ||
| Q4 25 | — | 39.7% | ||
| Q3 25 | — | 43.0% | ||
| Q2 25 | — | 43.8% | ||
| Q1 25 | — | 44.2% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 45.6% | ||
| Q2 24 | — | 47.5% |
营业利润率
ASB
CSW
| Q1 26 | — | — | ||
| Q4 25 | 52.6% | 7.4% | ||
| Q3 25 | 50.5% | 20.5% | ||
| Q2 25 | 46.5% | 20.8% | ||
| Q1 25 | 42.3% | 19.5% | ||
| Q4 24 | -65.8% | 15.3% | ||
| Q3 24 | 32.8% | 22.6% | ||
| Q2 24 | 32.0% | 24.3% |
净利率
ASB
CSW
| Q1 26 | 31.2% | — | ||
| Q4 25 | 44.2% | 4.4% | ||
| Q3 25 | 40.9% | 14.7% | ||
| Q2 25 | 37.1% | 15.5% | ||
| Q1 25 | 35.6% | 15.2% | ||
| Q4 24 | -59.8% | 13.9% | ||
| Q3 24 | 26.7% | 15.8% | ||
| Q2 24 | 35.9% | 17.1% |
每股收益(稀释后)
ASB
CSW
| Q1 26 | $0.70 | — | ||
| Q4 25 | $0.80 | $0.62 | ||
| Q3 25 | $0.73 | $2.41 | ||
| Q2 25 | $0.65 | $2.43 | ||
| Q1 25 | $0.59 | $2.05 | ||
| Q4 24 | $-1.10 | $1.60 | ||
| Q3 24 | $0.56 | $2.26 | ||
| Q2 24 | $0.74 | $2.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $40.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0B | $1.1B |
| 总资产 | $45.6B | $2.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASB
CSW
| Q1 26 | — | — | ||
| Q4 25 | — | $40.2M | ||
| Q3 25 | — | $31.5M | ||
| Q2 25 | — | $38.0M | ||
| Q1 25 | — | $225.8M | ||
| Q4 24 | — | $213.8M | ||
| Q3 24 | — | $273.2M | ||
| Q2 24 | — | $18.9M |
总债务
ASB
CSW
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $594.1M | — | ||
| Q2 25 | $593.5M | — | ||
| Q1 25 | $591.4M | $800.1M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $844.3M | — | ||
| Q2 24 | $536.1M | — |
股东权益
ASB
CSW
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $1.1B | ||
| Q3 25 | $4.9B | $1.1B | ||
| Q2 25 | $4.8B | $1.1B | ||
| Q1 25 | $4.7B | $1.1B | ||
| Q4 24 | $4.6B | $1.0B | ||
| Q3 24 | $4.4B | $1.0B | ||
| Q2 24 | $4.2B | $650.2M |
总资产
ASB
CSW
| Q1 26 | $45.6B | — | ||
| Q4 25 | $45.2B | $2.3B | ||
| Q3 25 | $44.5B | $1.5B | ||
| Q2 25 | $44.0B | $1.5B | ||
| Q1 25 | $43.3B | $1.4B | ||
| Q4 24 | $43.0B | $1.4B | ||
| Q3 24 | $42.2B | $1.4B | ||
| Q2 24 | $41.6B | $1.1B |
负债/权益比
ASB
CSW
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.13× | 0.75× | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.13× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $28.9M |
| 自由现金流经营现金流 - 资本支出 | — | $22.7M |
| 自由现金流率自由现金流/营收 | — | 9.8% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.81× |
| 过去12个月自由现金流最近4个季度 | — | $162.0M |
8季度趋势,按日历期对齐
经营现金流
ASB
CSW
| Q1 26 | — | — | ||
| Q4 25 | $218.1M | $28.9M | ||
| Q3 25 | $158.0M | $61.8M | ||
| Q2 25 | $141.5M | $60.6M | ||
| Q1 25 | $98.2M | $27.3M | ||
| Q4 24 | $207.1M | $11.6M | ||
| Q3 24 | $105.1M | $66.8M | ||
| Q2 24 | $113.5M | $62.7M |
自由现金流
ASB
CSW
| Q1 26 | — | — | ||
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $58.7M | ||
| Q2 25 | — | $57.7M | ||
| Q1 25 | — | $22.8M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $61.3M | ||
| Q2 24 | — | $59.6M |
自由现金流率
ASB
CSW
| Q1 26 | — | — | ||
| Q4 25 | — | 9.8% | ||
| Q3 25 | — | 21.2% | ||
| Q2 25 | — | 21.9% | ||
| Q1 25 | — | 9.9% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 26.9% | ||
| Q2 24 | — | 26.3% |
资本支出强度
ASB
CSW
| Q1 26 | — | — | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 1.4% |
现金转化率
ASB
CSW
| Q1 26 | — | — | ||
| Q4 25 | 1.59× | 2.81× | ||
| Q3 25 | 1.27× | 1.52× | ||
| Q2 25 | 1.27× | 1.48× | ||
| Q1 25 | 0.97× | 0.78× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | 1.19× | 1.85× | ||
| Q2 24 | 0.98× | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASB
| Net Interest Income | $307.2M | 80% |
| Noninterest Income | $75.9M | 20% |
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |