vs
A10 Networks, Inc.(ATEN)与Purple Innovation, Inc.(PRPL)财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是A10 Networks, Inc.的1.9倍($140.7M vs $75.0M),A10 Networks, Inc.净利率更高(16.0% vs -2.3%,领先18.3%),A10 Networks, Inc.同比增速更快(13.4% vs 9.1%),过去两年A10 Networks, Inc.的营收复合增速更高(11.7% vs 8.3%)
A10 Networks是一家美国公开上市科技企业,2004年由前Foundry Networks联合创始人陈岚创立,核心业务为研发制造应用交付控制器。企业最初依托ID系列产品专注身份管理领域,2007年初新增带宽管理设备业务,2014年完成首次公开募股,募资1.875亿美元。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
ATEN vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.9倍
$75.0M
营收增速更快
ATEN
高出4.3%
9.1%
净利率更高
ATEN
高出18.3%
-2.3%
两年增速更快
ATEN
近两年复合增速
8.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $75.0M | $140.7M |
| 净利润 | $12.0M | $-3.2M |
| 毛利率 | 79.6% | 41.9% |
| 营业利润率 | 17.3% | -1.6% |
| 净利率 | 16.0% | -2.3% |
| 营收同比 | 13.4% | 9.1% |
| 净利润同比 | — | 62.1% |
| 每股收益(稀释后) | $0.17 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATEN
PRPL
| Q1 26 | $75.0M | — | ||
| Q4 25 | $80.4M | $140.7M | ||
| Q3 25 | $74.7M | $118.8M | ||
| Q2 25 | $69.4M | $105.1M | ||
| Q1 25 | $66.1M | $104.2M | ||
| Q4 24 | $74.2M | $129.0M | ||
| Q3 24 | $66.7M | $118.6M | ||
| Q2 24 | $60.1M | $120.3M |
净利润
ATEN
PRPL
| Q1 26 | $12.0M | — | ||
| Q4 25 | $9.9M | $-3.2M | ||
| Q3 25 | $12.2M | $-11.7M | ||
| Q2 25 | $10.5M | $-17.3M | ||
| Q1 25 | $9.5M | $-19.1M | ||
| Q4 24 | $18.3M | $-8.5M | ||
| Q3 24 | $12.6M | $-39.2M | ||
| Q2 24 | $9.5M | $27.0K |
毛利率
ATEN
PRPL
| Q1 26 | 79.6% | — | ||
| Q4 25 | 78.7% | 41.9% | ||
| Q3 25 | 80.1% | 42.8% | ||
| Q2 25 | 78.9% | 35.9% | ||
| Q1 25 | 79.7% | 39.4% | ||
| Q4 24 | 79.9% | 42.9% | ||
| Q3 24 | 80.5% | 29.7% | ||
| Q2 24 | 80.0% | 40.7% |
营业利润率
ATEN
PRPL
| Q1 26 | 17.3% | — | ||
| Q4 25 | 18.7% | -1.6% | ||
| Q3 25 | 17.4% | -10.2% | ||
| Q2 25 | 14.9% | -13.5% | ||
| Q1 25 | 13.3% | -13.9% | ||
| Q4 24 | 24.8% | -6.0% | ||
| Q3 24 | 15.7% | -39.5% | ||
| Q2 24 | 13.2% | -12.1% |
净利率
ATEN
PRPL
| Q1 26 | 16.0% | — | ||
| Q4 25 | 12.3% | -2.3% | ||
| Q3 25 | 16.3% | -9.9% | ||
| Q2 25 | 15.2% | -16.5% | ||
| Q1 25 | 14.4% | -18.4% | ||
| Q4 24 | 24.7% | -6.6% | ||
| Q3 24 | 18.9% | -33.1% | ||
| Q2 24 | 15.8% | 0.0% |
每股收益(稀释后)
ATEN
PRPL
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.13 | $0.03 | ||
| Q3 25 | $0.17 | $0.11 | ||
| Q2 25 | $0.14 | $0.16 | ||
| Q1 25 | $0.13 | $0.18 | ||
| Q4 24 | $0.24 | $0.08 | ||
| Q3 24 | $0.17 | $0.36 | ||
| Q2 24 | $0.13 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.9M | $24.3M |
| 总债务越低越好 | $219.2M | $126.7M |
| 股东权益账面价值 | $220.8M | $-29.7M |
| 总资产 | $634.4M | $296.3M |
| 负债/权益比越低杠杆越低 | 0.99× | — |
8季度趋势,按日历期对齐
现金及短期投资
ATEN
PRPL
| Q1 26 | $57.9M | — | ||
| Q4 25 | $684.6M | $24.3M | ||
| Q3 25 | $370.9M | $32.4M | ||
| Q2 25 | $367.4M | $34.2M | ||
| Q1 25 | $355.8M | $21.6M | ||
| Q4 24 | $195.6M | $29.0M | ||
| Q3 24 | $182.1M | $23.4M | ||
| Q2 24 | $177.1M | $23.4M |
总债务
ATEN
PRPL
| Q1 26 | $219.2M | — | ||
| Q4 25 | $218.8M | $126.7M | ||
| Q3 25 | $218.4M | — | ||
| Q2 25 | $218.1M | — | ||
| Q1 25 | $217.7M | — | ||
| Q4 24 | $0 | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益
ATEN
PRPL
| Q1 26 | $220.8M | — | ||
| Q4 25 | $211.5M | $-29.7M | ||
| Q3 25 | $206.2M | $-26.9M | ||
| Q2 25 | $204.0M | $-15.6M | ||
| Q1 25 | $195.9M | $1.3M | ||
| Q4 24 | $231.8M | $20.2M | ||
| Q3 24 | $217.3M | $28.0M | ||
| Q2 24 | $214.4M | $66.4M |
总资产
ATEN
PRPL
| Q1 26 | $634.4M | — | ||
| Q4 25 | $629.8M | $296.3M | ||
| Q3 25 | $620.1M | $302.1M | ||
| Q2 25 | $607.9M | $303.8M | ||
| Q1 25 | $606.2M | $293.8M | ||
| Q4 24 | $432.8M | $307.8M | ||
| Q3 24 | $407.7M | $309.3M | ||
| Q2 24 | $397.2M | $362.1M |
负债/权益比
ATEN
PRPL
| Q1 26 | 0.99× | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 0.00× | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.2M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | 3.9% | 1.4% |
| 现金转化率经营现金流/净利润 | 0.19× | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势,按日历期对齐
经营现金流
ATEN
PRPL
| Q1 26 | $2.2M | — | ||
| Q4 25 | $22.7M | $-5.8M | ||
| Q3 25 | $22.8M | $-968.0K | ||
| Q2 25 | $22.2M | $-4.0M | ||
| Q1 25 | $17.2M | $-23.1M | ||
| Q4 24 | $25.7M | $6.8M | ||
| Q3 24 | $20.1M | $1.1M | ||
| Q2 24 | $12.2M | $-8.9M |
自由现金流
ATEN
PRPL
| Q1 26 | — | — | ||
| Q4 25 | $16.0M | $-7.8M | ||
| Q3 25 | $18.1M | $-1.8M | ||
| Q2 25 | $17.9M | $-7.0M | ||
| Q1 25 | $12.7M | $-25.3M | ||
| Q4 24 | $23.3M | $5.7M | ||
| Q3 24 | $16.7M | $101.0K | ||
| Q2 24 | $8.7M | $-11.0M |
自由现金流率
ATEN
PRPL
| Q1 26 | — | — | ||
| Q4 25 | 20.0% | -5.5% | ||
| Q3 25 | 24.2% | -1.5% | ||
| Q2 25 | 25.9% | -6.6% | ||
| Q1 25 | 19.2% | -24.3% | ||
| Q4 24 | 31.4% | 4.4% | ||
| Q3 24 | 25.0% | 0.1% | ||
| Q2 24 | 14.5% | -9.2% |
资本支出强度
ATEN
PRPL
| Q1 26 | 3.9% | — | ||
| Q4 25 | 8.3% | 1.4% | ||
| Q3 25 | 6.3% | 0.7% | ||
| Q2 25 | 6.1% | 2.8% | ||
| Q1 25 | 6.8% | 2.2% | ||
| Q4 24 | 3.2% | 0.8% | ||
| Q3 24 | 5.2% | 0.9% | ||
| Q2 24 | 5.8% | 1.7% |
现金转化率
ATEN
PRPL
| Q1 26 | 0.19× | — | ||
| Q4 25 | 2.30× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.59× | — | ||
| Q2 24 | 1.29× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATEN
| Products | $44.0M | 59% |
| Services | $31.0M | 41% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |