vs
Atkore Inc.（ATKR）与Gen Digital（GEN）财务数据对比。点击上方公司名可切换其他公司
Gen Digital的季度营收约是Atkore Inc.的1.9倍（$1.2B vs $655.5M），Gen Digital净利率更高（15.5% vs 2.3%，领先13.2%），Gen Digital同比增速更快（28.5% vs -0.9%），过去两年Gen Digital的营收复合增速更高（13.2% vs -9.1%）
Atkore Inc.是领先的电气、安全及基础设施产品制造商，主营钢与PVC导管、线缆管理系统、结构框架解决方案及消防安全设备，主要服务建筑、工业、公用事业、通信领域，核心市场覆盖北美，同时在全球多地开展业务。
Gen Digital是一家跨国软件企业，双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格，是财富500强企业及标普500指数成分股，同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务，旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
ATKR vs GEN — 直观对比
营收规模更大
GEN
是对方的1.9倍
$655.5M
营收增速更快
GEN
高出29.4%
-0.9%
净利率更高
GEN
高出13.2%
2.3%
两年增速更快
GEN
近两年复合增速
-9.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $655.5M | $1.2B |
| 净利润 | $15.0M | $192.0M |
| 毛利率 | 19.2% | 78.4% |
| 营业利润率 | 3.1% | 34.9% |
| 净利率 | 2.3% | 15.5% |
| 营收同比 | -0.9% | 28.5% |
| 净利润同比 | -67.6% | 6.1% |
| 每股收益（稀释后） | $0.44 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATKRGEN
| Q1 26 | — | $1.2B | ||
| Q4 25 | $655.5M | $1.2B | ||
| Q3 25 | $752.0M | $1.3B | ||
| Q2 25 | $735.0M | — | ||
| Q1 25 | $701.7M | $1.0B | ||
| Q4 24 | $661.6M | $986.0M | ||
| Q3 24 | $788.3M | $974.0M | ||
| Q2 24 | $822.4M | $965.0M |
净利润ATKRGEN
| Q1 26 | — | $192.0M | ||
| Q4 25 | $15.0M | $134.0M | ||
| Q3 25 | $-54.4M | $135.0M | ||
| Q2 25 | $43.0M | — | ||
| Q1 25 | $-50.1M | $142.0M | ||
| Q4 24 | $46.3M | $159.0M | ||
| Q3 24 | $73.1M | $161.0M | ||
| Q2 24 | $123.4M | $181.0M |
毛利率ATKRGEN
| Q1 26 | — | 78.4% | ||
| Q4 25 | 19.2% | 78.2% | ||
| Q3 25 | 19.7% | 78.8% | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | 26.4% | 80.3% | ||
| Q4 24 | 25.9% | 80.4% | ||
| Q3 24 | 27.4% | 80.1% | ||
| Q2 24 | 34.0% | 80.3% |
营业利润率ATKRGEN
| Q1 26 | — | 34.9% | ||
| Q4 25 | 3.1% | 35.9% | ||
| Q3 25 | -7.5% | 35.5% | ||
| Q2 25 | 8.7% | — | ||
| Q1 25 | -7.4% | 41.3% | ||
| Q4 24 | 10.3% | 37.9% | ||
| Q3 24 | 12.9% | 41.3% | ||
| Q2 24 | 20.5% | 43.2% |
净利率ATKRGEN
| Q1 26 | — | 15.5% | ||
| Q4 25 | 2.3% | 11.0% | ||
| Q3 25 | -7.2% | 10.7% | ||
| Q2 25 | 5.8% | — | ||
| Q1 25 | -7.1% | 14.1% | ||
| Q4 24 | 7.0% | 16.1% | ||
| Q3 24 | 9.3% | 16.5% | ||
| Q2 24 | 15.0% | 18.8% |
每股收益（稀释后）ATKRGEN
| Q1 26 | — | $0.31 | ||
| Q4 25 | $0.44 | $0.21 | ||
| Q3 25 | $-1.55 | $0.22 | ||
| Q2 25 | $1.25 | — | ||
| Q1 25 | $-1.46 | $0.22 | ||
| Q4 24 | $1.31 | $0.26 | ||
| Q3 24 | $2.08 | $0.26 | ||
| Q2 24 | $3.33 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $443.8M | — |
| 总债务越低越好 | $761.1M | $8.4B |
| 股东权益账面价值 | $1.4B | $2.3B |
| 总资产 | $2.8B | $15.8B |
| 负债/权益比越低杠杆越低 | 0.54× | 3.61× |
8季度趋势，按日历期对齐
现金及短期投资ATKRGEN
| Q1 26 | — | — | ||
| Q4 25 | $443.8M | — | ||
| Q3 25 | $506.7M | — | ||
| Q2 25 | $331.0M | — | ||
| Q1 25 | $330.4M | $1.0B | ||
| Q4 24 | $310.4M | $883.0M | ||
| Q3 24 | $351.4M | $737.0M | ||
| Q2 24 | $303.7M | $644.0M |
总债务ATKRGEN
| Q1 26 | — | $8.4B | ||
| Q4 25 | $761.1M | $8.7B | ||
| Q3 25 | $760.5M | $8.9B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $8.3B | ||
| Q4 24 | — | $8.5B | ||
| Q3 24 | $764.8M | $8.5B | ||
| Q2 24 | — | $8.5B |
股东权益ATKRGEN
| Q1 26 | — | $2.3B | ||
| Q4 25 | $1.4B | $2.5B | ||
| Q3 25 | $1.4B | $2.4B | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.4B | $2.3B | ||
| Q4 24 | $1.5B | $2.2B | ||
| Q3 24 | $1.5B | $2.1B | ||
| Q2 24 | $1.6B | $2.0B |
总资产ATKRGEN
| Q1 26 | — | $15.8B | ||
| Q4 25 | $2.8B | $16.1B | ||
| Q3 25 | $2.9B | $16.4B | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | $2.9B | $15.5B | ||
| Q4 24 | $3.0B | $15.4B | ||
| Q3 24 | $3.0B | $15.5B | ||
| Q2 24 | $3.0B | $15.4B |
负债/权益比ATKRGEN
| Q1 26 | — | 3.61× | ||
| Q4 25 | 0.54× | 3.54× | ||
| Q3 25 | 0.54× | 3.75× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.64× | ||
| Q4 24 | — | 3.94× | ||
| Q3 24 | 0.50× | 4.06× | ||
| Q2 24 | — | 4.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-55.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-67.3M | — |
| 自由现金流率自由现金流/营收 | -10.3% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | -3.69× | — |
| 过去12个月自由现金流最近4个季度 | $195.3M | — |
8季度趋势，按日历期对齐
经营现金流ATKRGEN
| Q1 26 | — | — | ||
| Q4 25 | $-55.5M | $541.0M | ||
| Q3 25 | $210.4M | $409.0M | ||
| Q2 25 | $31.4M | — | ||
| Q1 25 | $86.6M | $473.0M | ||
| Q4 24 | $74.4M | $326.0M | ||
| Q3 24 | $199.1M | $158.0M | ||
| Q2 24 | $104.6M | $264.0M |
自由现金流ATKRGEN
| Q1 26 | — | — | ||
| Q4 25 | $-67.3M | $535.0M | ||
| Q3 25 | $188.2M | $405.0M | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $64.2M | $470.0M | ||
| Q4 24 | $33.1M | $318.0M | ||
| Q3 24 | $154.3M | $156.0M | ||
| Q2 24 | $73.1M | $262.0M |
自由现金流率ATKRGEN
| Q1 26 | — | — | ||
| Q4 25 | -10.3% | 43.9% | ||
| Q3 25 | 25.0% | 32.2% | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 9.2% | 46.5% | ||
| Q4 24 | 5.0% | 32.3% | ||
| Q3 24 | 19.6% | 16.0% | ||
| Q2 24 | 8.9% | 27.2% |
资本支出强度ATKRGEN
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | 0.5% | ||
| Q3 25 | 3.0% | 0.3% | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 3.2% | 0.3% | ||
| Q4 24 | 6.2% | 0.8% | ||
| Q3 24 | 5.7% | 0.2% | ||
| Q2 24 | 3.8% | 0.2% |
现金转化率ATKRGEN
| Q1 26 | — | — | ||
| Q4 25 | -3.69× | 4.04× | ||
| Q3 25 | — | 3.03× | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | — | 3.33× | ||
| Q4 24 | 1.61× | 2.05× | ||
| Q3 24 | 2.72× | 0.98× | ||
| Q2 24 | 0.85× | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATKR
| Plastic Pipe And Conduit | $138.1M | 21% |
| Other Safety Infrastructure Products | $120.6M | 18% |
| Metal Electrical Conduit And Fittings | $118.4M | 18% |
| Electrical Cable And Flexible Conduit | $110.9M | 17% |
| Other Electrical Products | $102.2M | 16% |
| Mechanical Pipe | $65.4M | 10% |
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
