vs
Atkore Inc.(ATKR)与Royalty Pharma plc(RPRX)财务数据对比。点击上方公司名可切换其他公司
Atkore Inc.的季度营收约是Royalty Pharma plc的1.1倍($655.5M vs $622.0M),Royalty Pharma plc净利率更高(34.4% vs 2.3%,领先32.1%),Royalty Pharma plc同比增速更快(4.8% vs -0.9%),过去两年Royalty Pharma plc的营收复合增速更高(4.6% vs -9.1%)
Atkore Inc.是领先的电气、安全及基础设施产品制造商,主营钢与PVC导管、线缆管理系统、结构框架解决方案及消防安全设备,主要服务建筑、工业、公用事业、通信领域,核心市场覆盖北美,同时在全球多地开展业务。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业,专注于研发可调节转化生长因子β(TGF-β)超家族蛋白的药物,该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
ATKR vs RPRX — 直观对比
营收规模更大
ATKR
是对方的1.1倍
$622.0M
营收增速更快
RPRX
高出5.7%
-0.9%
净利率更高
RPRX
高出32.1%
2.3%
两年增速更快
RPRX
近两年复合增速
-9.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $655.5M | $622.0M |
| 净利润 | $15.0M | $214.2M |
| 毛利率 | 19.2% | — |
| 营业利润率 | 3.1% | 62.4% |
| 净利率 | 2.3% | 34.4% |
| 营收同比 | -0.9% | 4.8% |
| 净利润同比 | -67.6% | 2.9% |
| 每股收益(稀释后) | $0.44 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATKR
RPRX
| Q4 25 | $655.5M | $622.0M | ||
| Q3 25 | $752.0M | $609.3M | ||
| Q2 25 | $735.0M | $578.7M | ||
| Q1 25 | $701.7M | $568.2M | ||
| Q4 24 | $661.6M | $593.6M | ||
| Q3 24 | $788.3M | $564.7M | ||
| Q2 24 | $822.4M | $537.3M | ||
| Q1 24 | $792.9M | $568.0M |
净利润
ATKR
RPRX
| Q4 25 | $15.0M | $214.2M | ||
| Q3 25 | $-54.4M | $288.2M | ||
| Q2 25 | $43.0M | $30.2M | ||
| Q1 25 | $-50.1M | $238.3M | ||
| Q4 24 | $46.3M | $208.2M | ||
| Q3 24 | $73.1M | $544.0M | ||
| Q2 24 | $123.4M | $102.0M | ||
| Q1 24 | $138.0M | $4.8M |
毛利率
ATKR
RPRX
| Q4 25 | 19.2% | — | ||
| Q3 25 | 19.7% | — | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | 26.4% | — | ||
| Q4 24 | 25.9% | — | ||
| Q3 24 | 27.4% | — | ||
| Q2 24 | 34.0% | — | ||
| Q1 24 | 36.8% | — |
营业利润率
ATKR
RPRX
| Q4 25 | 3.1% | 62.4% | ||
| Q3 25 | -7.5% | 70.1% | ||
| Q2 25 | 8.7% | 36.3% | ||
| Q1 25 | -7.4% | 94.0% | ||
| Q4 24 | 10.3% | 60.9% | ||
| Q3 24 | 12.9% | — | ||
| Q2 24 | 20.5% | 50.2% | ||
| Q1 24 | 22.6% | -13.0% |
净利率
ATKR
RPRX
| Q4 25 | 2.3% | 34.4% | ||
| Q3 25 | -7.2% | 47.3% | ||
| Q2 25 | 5.8% | 5.2% | ||
| Q1 25 | -7.1% | 41.9% | ||
| Q4 24 | 7.0% | 35.1% | ||
| Q3 24 | 9.3% | 96.3% | ||
| Q2 24 | 15.0% | 19.0% | ||
| Q1 24 | 17.4% | 0.8% |
每股收益(稀释后)
ATKR
RPRX
| Q4 25 | $0.44 | $0.49 | ||
| Q3 25 | $-1.55 | $0.67 | ||
| Q2 25 | $1.25 | $0.07 | ||
| Q1 25 | $-1.46 | $0.55 | ||
| Q4 24 | $1.31 | $0.46 | ||
| Q3 24 | $2.08 | $1.21 | ||
| Q2 24 | $3.33 | $0.23 | ||
| Q1 24 | $3.67 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $443.8M | $618.7M |
| 总债务越低越好 | $761.1M | $9.0B |
| 股东权益账面价值 | $1.4B | $9.7B |
| 总资产 | $2.8B | $19.6B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.92× |
8季度趋势,按日历期对齐
现金及短期投资
ATKR
RPRX
| Q4 25 | $443.8M | $618.7M | ||
| Q3 25 | $506.7M | $938.9M | ||
| Q2 25 | $331.0M | $631.9M | ||
| Q1 25 | $330.4M | $1.1B | ||
| Q4 24 | $310.4M | $929.0M | ||
| Q3 24 | $351.4M | $950.1M | ||
| Q2 24 | $303.7M | $1.8B | ||
| Q1 24 | $368.1M | $843.0M |
总债务
ATKR
RPRX
| Q4 25 | $761.1M | $9.0B | ||
| Q3 25 | $760.5M | $8.9B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | $764.8M | $7.6B | ||
| Q2 24 | — | $7.6B | ||
| Q1 24 | — | $6.1B |
股东权益
ATKR
RPRX
| Q4 25 | $1.4B | $9.7B | ||
| Q3 25 | $1.4B | $9.6B | ||
| Q2 25 | $1.5B | $9.5B | ||
| Q1 25 | $1.4B | $9.8B | ||
| Q4 24 | $1.5B | $10.3B | ||
| Q3 24 | $1.5B | $10.3B | ||
| Q2 24 | $1.6B | $9.8B | ||
| Q1 24 | $1.6B | $9.9B |
总资产
ATKR
RPRX
| Q4 25 | $2.8B | $19.6B | ||
| Q3 25 | $2.9B | $19.3B | ||
| Q2 25 | $2.9B | $18.3B | ||
| Q1 25 | $2.9B | $17.6B | ||
| Q4 24 | $3.0B | $18.2B | ||
| Q3 24 | $3.0B | $18.0B | ||
| Q2 24 | $3.0B | $17.7B | ||
| Q1 24 | $3.0B | $16.1B |
负债/权益比
ATKR
RPRX
| Q4 25 | 0.54× | 0.92× | ||
| Q3 25 | 0.54× | 0.93× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | 0.50× | 0.74× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-55.5M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | $-67.3M | — |
| 自由现金流率自由现金流/营收 | -10.3% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | -3.69× | 3.86× |
| 过去12个月自由现金流最近4个季度 | $195.3M | — |
8季度趋势,按日历期对齐
经营现金流
ATKR
RPRX
| Q4 25 | $-55.5M | $827.1M | ||
| Q3 25 | $210.4M | $702.6M | ||
| Q2 25 | $31.4M | $364.0M | ||
| Q1 25 | $86.6M | $596.1M | ||
| Q4 24 | $74.4M | $742.5M | ||
| Q3 24 | $199.1M | $703.6M | ||
| Q2 24 | $104.6M | $658.2M | ||
| Q1 24 | $87.2M | $664.6M |
自由现金流
ATKR
RPRX
| Q4 25 | $-67.3M | — | ||
| Q3 25 | $188.2M | — | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $64.2M | — | ||
| Q4 24 | $33.1M | — | ||
| Q3 24 | $154.3M | — | ||
| Q2 24 | $73.1M | — | ||
| Q1 24 | $58.0M | — |
自由现金流率
ATKR
RPRX
| Q4 25 | -10.3% | — | ||
| Q3 25 | 25.0% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | 8.9% | — | ||
| Q1 24 | 7.3% | — |
资本支出强度
ATKR
RPRX
| Q4 25 | 1.8% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 3.7% | — |
现金转化率
ATKR
RPRX
| Q4 25 | -3.69× | 3.86× | ||
| Q3 25 | — | 2.44× | ||
| Q2 25 | 0.73× | 12.06× | ||
| Q1 25 | — | 2.50× | ||
| Q4 24 | 1.61× | 3.57× | ||
| Q3 24 | 2.72× | 1.29× | ||
| Q2 24 | 0.85× | 6.45× | ||
| Q1 24 | 0.63× | 139.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATKR
| Plastic Pipe And Conduit | $138.1M | 21% |
| Other Safety Infrastructure Products | $120.6M | 18% |
| Metal Electrical Conduit And Fittings | $118.4M | 18% |
| Electrical Cable And Flexible Conduit | $110.9M | 17% |
| Other Electrical Products | $102.2M | 16% |
| Mechanical Pipe | $65.4M | 10% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |