vs
Atkore Inc.(ATKR)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Atkore Inc.的1.2倍($786.9M vs $655.5M),RANGE RESOURCES CORP净利率更高(22.8% vs 2.3%,领先20.5%),RANGE RESOURCES CORP同比增速更快(18.0% vs -0.9%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -9.1%)
Atkore Inc.是领先的电气、安全及基础设施产品制造商,主营钢与PVC导管、线缆管理系统、结构框架解决方案及消防安全设备,主要服务建筑、工业、公用事业、通信领域,核心市场覆盖北美,同时在全球多地开展业务。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
ATKR vs RRC — 直观对比
营收规模更大
RRC
是对方的1.2倍
$655.5M
营收增速更快
RRC
高出18.9%
-0.9%
净利率更高
RRC
高出20.5%
2.3%
两年增速更快
RRC
近两年复合增速
-9.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $655.5M | $786.9M |
| 净利润 | $15.0M | $179.1M |
| 毛利率 | 19.2% | 94.5% |
| 营业利润率 | 3.1% | — |
| 净利率 | 2.3% | 22.8% |
| 营收同比 | -0.9% | 18.0% |
| 净利润同比 | -67.6% | 88.8% |
| 每股收益(稀释后) | $0.44 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATKR
RRC
| Q4 25 | $655.5M | $786.9M | ||
| Q3 25 | $752.0M | $655.3M | ||
| Q2 25 | $735.0M | $699.6M | ||
| Q1 25 | $701.7M | $846.3M | ||
| Q4 24 | $661.6M | $667.0M | ||
| Q3 24 | $788.3M | $567.9M | ||
| Q2 24 | $822.4M | $513.2M | ||
| Q1 24 | $792.9M | $598.8M |
净利润
ATKR
RRC
| Q4 25 | $15.0M | $179.1M | ||
| Q3 25 | $-54.4M | $144.3M | ||
| Q2 25 | $43.0M | $237.6M | ||
| Q1 25 | $-50.1M | $97.1M | ||
| Q4 24 | $46.3M | $94.8M | ||
| Q3 24 | $73.1M | $50.7M | ||
| Q2 24 | $123.4M | $28.7M | ||
| Q1 24 | $138.0M | $92.1M |
毛利率
ATKR
RRC
| Q4 25 | 19.2% | 94.5% | ||
| Q3 25 | 19.7% | 92.5% | ||
| Q2 25 | 23.4% | 95.0% | ||
| Q1 25 | 26.4% | 93.1% | ||
| Q4 24 | 25.9% | 93.7% | ||
| Q3 24 | 27.4% | 94.3% | ||
| Q2 24 | 34.0% | 93.4% | ||
| Q1 24 | 36.8% | 94.7% |
营业利润率
ATKR
RRC
| Q4 25 | 3.1% | — | ||
| Q3 25 | -7.5% | — | ||
| Q2 25 | 8.7% | — | ||
| Q1 25 | -7.4% | — | ||
| Q4 24 | 10.3% | — | ||
| Q3 24 | 12.9% | — | ||
| Q2 24 | 20.5% | — | ||
| Q1 24 | 22.6% | — |
净利率
ATKR
RRC
| Q4 25 | 2.3% | 22.8% | ||
| Q3 25 | -7.2% | 22.0% | ||
| Q2 25 | 5.8% | 34.0% | ||
| Q1 25 | -7.1% | 11.5% | ||
| Q4 24 | 7.0% | 14.2% | ||
| Q3 24 | 9.3% | 8.9% | ||
| Q2 24 | 15.0% | 5.6% | ||
| Q1 24 | 17.4% | 15.4% |
每股收益(稀释后)
ATKR
RRC
| Q4 25 | $0.44 | $0.75 | ||
| Q3 25 | $-1.55 | $0.60 | ||
| Q2 25 | $1.25 | $0.99 | ||
| Q1 25 | $-1.46 | $0.40 | ||
| Q4 24 | $1.31 | $0.38 | ||
| Q3 24 | $2.08 | $0.21 | ||
| Q2 24 | $3.33 | $0.12 | ||
| Q1 24 | $3.67 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $443.8M | $204.0K |
| 总债务越低越好 | $761.1M | $1.2B |
| 股东权益账面价值 | $1.4B | $4.3B |
| 总资产 | $2.8B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
ATKR
RRC
| Q4 25 | $443.8M | $204.0K | ||
| Q3 25 | $506.7M | $175.0K | ||
| Q2 25 | $331.0M | $134.0K | ||
| Q1 25 | $330.4M | $344.6M | ||
| Q4 24 | $310.4M | $304.5M | ||
| Q3 24 | $351.4M | $277.4M | ||
| Q2 24 | $303.7M | $251.1M | ||
| Q1 24 | $368.1M | $343.1M |
总债务
ATKR
RRC
| Q4 25 | $761.1M | $1.2B | ||
| Q3 25 | $760.5M | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $764.8M | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益
ATKR
RRC
| Q4 25 | $1.4B | $4.3B | ||
| Q3 25 | $1.4B | $4.2B | ||
| Q2 25 | $1.5B | $4.1B | ||
| Q1 25 | $1.4B | $3.9B | ||
| Q4 24 | $1.5B | $3.9B | ||
| Q3 24 | $1.5B | $3.9B | ||
| Q2 24 | $1.6B | $3.9B | ||
| Q1 24 | $1.6B | $3.8B |
总资产
ATKR
RRC
| Q4 25 | $2.8B | $7.4B | ||
| Q3 25 | $2.9B | $7.2B | ||
| Q2 25 | $2.9B | $7.1B | ||
| Q1 25 | $2.9B | $7.4B | ||
| Q4 24 | $3.0B | $7.3B | ||
| Q3 24 | $3.0B | $7.2B | ||
| Q2 24 | $3.0B | $7.3B | ||
| Q1 24 | $3.0B | $7.4B |
负债/权益比
ATKR
RRC
| Q4 25 | 0.54× | 0.28× | ||
| Q3 25 | 0.54× | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | 0.50× | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-55.5M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $-67.3M | — |
| 自由现金流率自由现金流/营收 | -10.3% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | -3.69× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $195.3M | — |
8季度趋势,按日历期对齐
经营现金流
ATKR
RRC
| Q4 25 | $-55.5M | $257.5M | ||
| Q3 25 | $210.4M | $247.5M | ||
| Q2 25 | $31.4M | $336.2M | ||
| Q1 25 | $86.6M | $330.1M | ||
| Q4 24 | $74.4M | $217.9M | ||
| Q3 24 | $199.1M | $245.9M | ||
| Q2 24 | $104.6M | $148.8M | ||
| Q1 24 | $87.2M | $331.9M |
自由现金流
ATKR
RRC
| Q4 25 | $-67.3M | — | ||
| Q3 25 | $188.2M | — | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $64.2M | — | ||
| Q4 24 | $33.1M | — | ||
| Q3 24 | $154.3M | — | ||
| Q2 24 | $73.1M | — | ||
| Q1 24 | $58.0M | — |
自由现金流率
ATKR
RRC
| Q4 25 | -10.3% | — | ||
| Q3 25 | 25.0% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | 8.9% | — | ||
| Q1 24 | 7.3% | — |
资本支出强度
ATKR
RRC
| Q4 25 | 1.8% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 3.7% | — |
现金转化率
ATKR
RRC
| Q4 25 | -3.69× | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | 0.73× | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | 1.61× | 2.30× | ||
| Q3 24 | 2.72× | 4.85× | ||
| Q2 24 | 0.85× | 5.18× | ||
| Q1 24 | 0.63× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATKR
| Plastic Pipe And Conduit | $138.1M | 21% |
| Other Safety Infrastructure Products | $120.6M | 18% |
| Metal Electrical Conduit And Fittings | $118.4M | 18% |
| Electrical Cable And Flexible Conduit | $110.9M | 17% |
| Other Electrical Products | $102.2M | 16% |
| Mechanical Pipe | $65.4M | 10% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |